real-time international (agency) limited
real-time international (agency) limited Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
1 kings avenue, london, N21 3NA
Website
eyecon-app.comreal-time international (agency) limited Estimated Valuation
Pomanda estimates the enterprise value of REAL-TIME INTERNATIONAL (AGENCY) LIMITED at £86.1k based on a Turnover of £220.1k and 0.39x industry multiple (adjusted for size and gross margin).
real-time international (agency) limited Estimated Valuation
Pomanda estimates the enterprise value of REAL-TIME INTERNATIONAL (AGENCY) LIMITED at £0 based on an EBITDA of £-576 and a 2.78x industry multiple (adjusted for size and gross margin).
real-time international (agency) limited Estimated Valuation
Pomanda estimates the enterprise value of REAL-TIME INTERNATIONAL (AGENCY) LIMITED at £108k based on Net Assets of £45.6k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Real-time International (agency) Limited Overview
Real-time International (agency) Limited is a live company located in london, N21 3NA with a Companies House number of 03908148. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2000, it's largest shareholder is da costa holdings ltd with a 100% stake. Real-time International (agency) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £220.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Real-time International (agency) Limited Health Check
Pomanda's financial health check has awarded Real-Time International (Agency) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £220.1k, make it smaller than the average company (£3.9m)
- Real-time International (agency) Limited
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8%)
- Real-time International (agency) Limited
8% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (38.2%)
- Real-time International (agency) Limited
38.2% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (5.6%)
- Real-time International (agency) Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
1 - Real-time International (agency) Limited
24 - Industry AVG
Pay Structure
on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)
- Real-time International (agency) Limited
£49.6k - Industry AVG
Efficiency
resulting in sales per employee of £220.1k, this is more efficient (£153.7k)
- Real-time International (agency) Limited
£153.7k - Industry AVG
Debtor Days
it gets paid by customers after 141 days, this is later than average (39 days)
- Real-time International (agency) Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 78 days, this is slower than average (33 days)
- Real-time International (agency) Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Real-time International (agency) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Real-time International (agency) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.4%, this is a lower level of debt than the average (60.2%)
46.4% - Real-time International (agency) Limited
60.2% - Industry AVG
REAL-TIME INTERNATIONAL (AGENCY) LIMITED financials
Real-Time International (Agency) Limited's latest turnover from January 2024 is estimated at £220.1 thousand and the company has net assets of £45.6 thousand. According to their latest financial statements, Real-Time International (Agency) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 537 | 689 | 897 | 1,183 | 747 | 900 | 1,090 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215,000 | 215,000 | 717,584 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 537 | 689 | 897 | 1,183 | 215,747 | 215,900 | 718,674 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 545,440 | 707,914 |
| Trade Debtors | 85,099 | 85,261 | 85,589 | 85,636 | 87,484 | 88,035 | 25,000 | 0 | 0 | 3,935 | 13,568 | 600 | 32,725 | 21,627 | 6,192 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 485 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 68,593 | 1,164 | 1,059 | 8,033 | 90,033 | 228,859 | 103,039 | 53,850 | 41,366 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 85,099 | 85,261 | 85,589 | 85,636 | 87,484 | 88,035 | 93,593 | 1,164 | 2,144 | 11,968 | 103,601 | 229,459 | 135,764 | 620,917 | 755,472 |
| total assets | 85,099 | 85,261 | 85,589 | 85,636 | 87,484 | 88,035 | 93,593 | 1,164 | 2,681 | 12,657 | 104,498 | 230,642 | 351,511 | 836,817 | 1,474,146 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 39,483 | 39,069 | 38,700 | 37,389 | 38,954 | 37,484 | 450 | 0 | 705 | 8,652 | 25,949 | 128,126 | 180,756 | 400,542 | 1,201,322 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 36,236 | 10,136 | 1,416 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 2,472 | 1,500 | 6,812 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 39,483 | 39,069 | 38,700 | 37,389 | 38,954 | 37,484 | 39,158 | 11,636 | 8,933 | 8,652 | 25,949 | 128,126 | 180,756 | 400,542 | 1,201,322 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 39,483 | 39,069 | 38,700 | 37,389 | 38,954 | 37,484 | 39,158 | 11,636 | 8,933 | 8,652 | 25,949 | 128,126 | 180,756 | 400,542 | 1,201,322 |
| net assets | 45,616 | 46,192 | 46,889 | 48,247 | 48,530 | 50,551 | 54,435 | -10,472 | -6,252 | 4,005 | 78,549 | 102,516 | 170,755 | 436,275 | 272,824 |
| total shareholders funds | 45,616 | 46,192 | 46,889 | 48,247 | 48,530 | 50,551 | 54,435 | -10,472 | -6,252 | 4,005 | 78,549 | 102,516 | 170,755 | 436,275 | 272,824 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 208 | 286 | 400 | 153 | 190 | 239 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -545,440 | -162,474 | 707,914 |
| Debtors | -162 | -328 | -47 | -1,848 | -551 | 63,035 | 25,000 | -1,085 | -2,850 | -9,633 | 12,968 | -32,125 | 11,098 | 15,435 | 6,192 |
| Creditors | 414 | 369 | 1,311 | -1,565 | 1,470 | 37,034 | 450 | -705 | -7,947 | -17,297 | -102,177 | -52,630 | -219,786 | -800,780 | 1,201,322 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -2,472 | 972 | -5,312 | 6,812 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -215,000 | 0 | -502,584 | 717,584 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -36,236 | 26,100 | 8,720 | 1,416 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -68,593 | 67,429 | 105 | -6,974 | -82,000 | -138,826 | 125,820 | 49,189 | 12,484 | 41,366 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -68,593 | 67,429 | 105 | -6,974 | -82,000 | -138,826 | 125,820 | 49,189 | 12,484 | 41,366 |
real-time international (agency) limited Credit Report and Business Information
Real-time International (agency) Limited Competitor Analysis
Perform a competitor analysis for real-time international (agency) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N21 area or any other competitors across 12 key performance metrics.
real-time international (agency) limited Ownership
REAL-TIME INTERNATIONAL (AGENCY) LIMITED group structure
Real-Time International (Agency) Limited has no subsidiary companies.
Ultimate parent company
2 parents
REAL-TIME INTERNATIONAL (AGENCY) LIMITED
03908148
real-time international (agency) limited directors
Real-Time International (Agency) Limited currently has 1 director, Mr Lee Da Costa serving since Jan 2000.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Lee Da Costa | 53 years | Jan 2000 | - | Director |
P&L
January 2024turnover
220.1k
+6%
operating profit
-576
0%
gross margin
17%
-2.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
45.6k
-0.01%
total assets
85.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
real-time international (agency) limited company details
company number
03908148
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2000
age
25
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
1 kings avenue, london, N21 3NA
Bank
-
Legal Advisor
-
real-time international (agency) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to real-time international (agency) limited.
real-time international (agency) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REAL-TIME INTERNATIONAL (AGENCY) LIMITED. This can take several minutes, an email will notify you when this has completed.
real-time international (agency) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
