Pomanda estimates the enterprise value of EBIX EUROPE LIMITED at £16.4m based on a Turnover of £12.9m and 1.27x industry multiple (adjusted for size and gross margin).
ebix europe limitedEstimated Valuation
£12.5m
Pomanda estimates the enterprise value of EBIX EUROPE LIMITED at £12.5m based on an EBITDA of £1.5m and a 8.18x industry multiple (adjusted for size and gross margin).
ebix europe limitedEstimated Valuation
£46.9m
Pomanda estimates the enterprise value of EBIX EUROPE LIMITED at £46.9m based on Net Assets of £21.6m and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ebix Europe LimitedOverview
Ebix Europe Limited is a live company located in london, EC3N 4AH with a Companies House number of 03909745. It operates in the other information technology service activities sector, SIC Code 62090. Founded in January 2000, it's largest shareholder is
ebix singapore pte ltd
with a 100% stake. Ebix Europe Limited is a mature,
mid sized company, Pomanda has estimated its turnover at
£12.9m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Ebix Europe Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
3 Regular
2 Weak
Size
annual sales of £12.9m, make it larger than the average company (£7.4m)
£12.9m - Ebix Europe Limited
£7.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8%)
8% - Ebix Europe Limited
8% - Industry AVG
Production
with a gross margin of 87%, this company has a lower cost of product (51.3%)
87% - Ebix Europe Limited
51.3% - Industry AVG
Profitability
an operating margin of 10.3% make it more profitable than the average company (3.5%)
10.3% - Ebix Europe Limited
3.5% - Industry AVG
Employees
with 46 employees, this is similar to the industry average (44)
46 - Ebix Europe Limited
44 - Industry AVG
Pay Structure
on an average salary of £87.5k, the company has an equivalent pay structure (£74.4k)
£87.5k - Ebix Europe Limited
£74.4k - Industry AVG
Efficiency
resulting in sales per employee of £280.5k, this is more efficient (£178.8k)
£280.5k - Ebix Europe Limited
£178.8k - Industry AVG
Debtor Days
it gets paid by customers after 633 days, this is later than average (52 days)
633 days - Ebix Europe Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 178 days, this is slower than average (33 days)
178 days - Ebix Europe Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ebix Europe Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 5 weeks, this is less cash available to meet short term requirements (14 weeks)
5 weeks - Ebix Europe Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.5%, this is a lower level of debt than the average (64.2%)
18.5% - Ebix Europe Limited
64.2% - Industry AVG
EBIX EUROPE LIMITED financials
EXPORT
Ebix Europe Limited's latest turnover from December 2023 is £12.9 million and the company has net assets of £21.6 million. According to their latest financial statements, Ebix Europe Limited has 46 employees and maintains cash reserves of £408.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
12,902,559
12,913,554
11,897,050
10,243,592
11,503,257
11,533,265
13,246,436
12,685,000
5,527,000
3,110,000
2,968,000
1,640,000
1,275,000
1,655,268
2,239,454
Other Income Or Grants
Cost Of Sales
1,680,118
1,345,802
859,793
1,000,295
513,166
665,316
529,974
622,000
428,000
216,000
1,000
2,000
3,000
9,876
183,937
Gross Profit
11,222,441
11,567,752
11,037,257
9,243,297
10,990,091
10,867,949
12,716,462
12,063,000
5,099,000
2,894,000
2,967,000
1,638,000
1,272,000
1,645,392
2,055,517
Admin Expenses
9,899,687
8,158,237
9,764,497
8,984,468
10,408,552
9,848,829
10,838,897
9,873,000
2,584,000
2,250,000
2,964,000
8,666,000
7,051,000
4,752,095
5,407,098
Operating Profit
1,322,754
3,409,515
1,272,760
258,829
581,539
1,019,120
1,877,565
2,190,000
2,515,000
644,000
3,000
-7,028,000
-5,779,000
-3,106,703
-3,351,581
Interest Payable
40,188
45,053
32,210
15,758
783,856
35,000
139,000
139,000
1,281,388
1,846,792
Interest Receivable
33,115
313,532
286,693
304,641
494,988
1,321,057
634,859
5,000
1,201
6,968
Pre-Tax Profit
1,315,681
3,677,994
1,527,243
563,470
1,060,769
1,556,321
2,512,424
2,195,000
2,516,000
644,000
-32,000
-7,167,000
-5,918,000
-4,386,890
-5,191,405
Tax
-19,480
19,233
-190,953
-201,683
-361,868
-385,008
2,944,164
-1,000
379,004
150,359
Profit After Tax
1,296,201
3,697,227
1,336,290
361,787
698,901
1,171,313
5,456,588
2,194,000
2,516,000
644,000
-32,000
-7,167,000
-5,918,000
-4,007,886
-5,041,046
Dividends Paid
Retained Profit
1,296,201
3,697,227
1,336,290
361,787
698,901
1,171,313
5,456,588
2,194,000
2,516,000
644,000
-32,000
-7,167,000
-5,918,000
-4,007,886
-5,041,046
Employee Costs
4,026,132
3,724,826
3,366,136
3,287,080
3,324,170
2,763,452
2,864,331
2,607,000
913,000
1,111,000
1,505,000
4,047,000
3,260,000
3,101,072
3,608,541
Number Of Employees
46
48
46
46
43
38
37
33
30
16
15
57
42
35
52
EBITDA*
1,524,832
3,600,017
1,467,209
987,761
1,280,366
1,458,760
2,312,614
2,618,000
2,576,000
740,000
175,000
-6,864,000
-5,779,000
-3,046,067
-3,246,153
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
2,377,636
4,830,452
5,624,702
3,142,579
5,818,564
2,546,836
175,422
232,000
276,000
330,000
452,000
611,000
708,000
30,576
102,823
Intangible Assets
949,659
373,279
746,557
1,119,835
1,493,000
1,866,000
680,000
Investments & Other
1,351,234
1,351,234
1,351,234
1,351,234
1,351,234
5
5
Debtors (Due After 1 year)
740,552
1,063,403
1,386,254
1,709,105
2,031,956
93,906
Total Fixed Assets
3,327,295
3,767,049
4,238,448
3,142,579
4,159,887
3,293,393
1,295,257
1,725,000
2,142,000
330,000
452,000
1,291,000
708,000
30,581
196,734
Stock & work in progress
Trade Debtors
22,376,344
922,109
369,163
457,049
627,322
802,595
758,116
1,068,000
1,182,000
1,106,000
657,000
185,000
77,000
99,293
76,916
Group Debtors
17,345,999
14,546,392
12,032,423
12,156,105
44,505,912
7,794,811
5,630,000
100,000
Misc Debtors
425,581
356,577
923,969
752,879
1,076,626
3,974,223
701,000
1,642,000
929,000
589,000
677,000
632,000
316,932
329,428
Cash
408,733
1,523,330
341,576
659,575
626,520
2,517,122
1,430,523
9,740,000
1,612,000
729,000
316,000
337,000
382,000
402,298
736,627
misc current assets
200,606
total current assets
23,218,977
20,647,998
15,797,544
14,073,016
14,162,826
49,102,861
13,957,673
17,139,000
4,436,000
2,864,000
1,562,000
1,199,000
1,091,000
818,523
1,142,971
total assets
26,546,272
24,415,047
20,035,992
17,215,595
18,322,713
52,396,254
15,252,930
18,864,000
6,578,000
3,194,000
2,014,000
2,490,000
1,799,000
849,104
1,339,705
Bank overdraft
Bank loan
Trade Creditors
820,939
729,234
373,183
307,763
296,231
740,291
2,146,952
772,000
159,000
195,000
360,000
487,000
278,000
134,234
155,896
Group/Directors Accounts
1,251,234
35,873,909
8,168,000
2,176,258
other short term finances
505,048
hp & lease commitments
163,041
156,421
104,054
1,368
287,499
other current liabilities
3,071,253
2,176,509
1,740,169
1,598,283
1,539,921
1,536,353
31,590
10,474,000
3,083,000
2,179,000
1,478,000
17,392,000
1,575,000
871,822
729,019
total current liabilities
4,055,233
3,062,164
2,217,406
1,907,414
3,374,885
38,150,553
2,178,542
11,246,000
3,242,000
2,374,000
1,838,000
17,879,000
10,021,000
3,182,314
1,389,963
loans
1,709,864
2,025,954
2,351,814
3,584
6,452
9,699,646
hp & lease commitments
854,932
1,012,977
1,175,907
1,792
3,226
Accruals and Deferred Income
other liabilities
29,000
29,000
provisions
total long term liabilities
854,932
1,012,977
1,175,907
1,792
3,226
29,000
29,000
9,699,646
total liabilities
4,910,165
4,075,141
3,393,313
1,909,206
3,378,111
38,150,553
2,178,542
11,246,000
3,242,000
2,374,000
1,838,000
17,908,000
10,050,000
3,182,314
11,089,609
net assets
21,636,107
20,339,906
16,642,679
15,306,389
14,944,602
14,245,701
13,074,388
7,618,000
3,336,000
820,000
176,000
-15,418,000
-8,251,000
-2,333,210
-9,749,904
total shareholders funds
21,636,107
20,339,906
16,642,679
15,306,389
14,944,602
14,245,701
13,074,388
7,618,000
3,336,000
820,000
176,000
-15,418,000
-8,251,000
-2,333,210
-9,749,904
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
1,322,754
3,409,515
1,272,760
258,829
581,539
1,019,120
1,877,565
2,190,000
2,515,000
644,000
3,000
-7,028,000
-5,779,000
-3,106,703
-3,351,581
Depreciation
202,078
190,502
194,449
355,653
325,549
66,362
61,771
55,000
61,000
96,000
172,000
164,000
60,636
105,428
Amortisation
373,279
373,278
373,278
373,278
373,000
Tax
-19,480
19,233
-190,953
-201,683
-361,868
-385,008
2,944,164
-1,000
379,004
150,359
Stock
Debtors
3,359,804
3,098,706
1,535,840
-445,716
-30,816,871
33,857,983
5,128,150
4,575,000
689,000
889,000
384,000
153,000
292,775
-84,025
500,250
Creditors
91,705
356,051
65,420
11,532
-444,060
-1,406,661
1,374,952
613,000
-36,000
-165,000
-127,000
209,000
143,766
-21,662
155,896
Accruals and Deferred Income
894,744
436,340
141,886
58,362
3,568
1,504,763
-10,442,410
7,391,000
904,000
701,000
-15,914,000
15,817,000
703,178
142,803
729,019
Deferred Taxes & Provisions
Cash flow from operations
-868,003
1,312,935
-52,278
1,301,688
31,294,877
-32,686,129
-8,938,830
6,046,000
2,755,000
387,000
-16,250,000
9,009,000
-5,224,831
-2,461,897
-2,711,129
Investing Activities
capital expenditure
1,301,079
603,748
-2,676,572
2,320,332
-3,597,277
-2,437,776
-5,306
-11,000
-1,873,000
26,000
667,000
-747,000
-677,424
-380
-24,572
Change in Investments
1,351,234
-5
5
cash flow from investments
1,301,079
603,748
-2,676,572
2,320,332
-4,948,511
-2,437,776
-5,306
-11,000
-1,873,000
26,000
667,000
-747,000
-677,419
-380
-24,577
Financing Activities
Bank loans
Group/Directors Accounts
-1,251,234
-34,622,675
35,873,909
-8,168,000
5,991,742
2,176,258
Other Short Term Loans
-505,048
505,048
Long term loans
-316,090
-325,860
2,348,230
-2,868
6,452
-9,699,646
9,699,646
Hire Purchase and Lease Commitments
-151,425
-110,563
1,276,801
-287,565
290,725
other long term liabilities
-29,000
29,000
share issue
-200
2,088,000
15,626,000
210
11,424,580
-4,708,858
interest
-7,073
268,479
254,483
304,641
479,230
537,201
634,859
5,000
-35,000
-139,000
-139,000
-1,280,187
-1,839,824
cash flow from financing
-474,588
-167,944
3,879,514
-1,237,026
-33,846,268
36,411,110
634,659
2,093,000
15,562,000
-8,307,000
5,881,952
2,115,957
3,656,012
cash and cash equivalents
cash
-1,114,597
1,181,754
-317,999
33,055
-1,890,602
1,086,599
-8,309,477
8,128,000
883,000
413,000
-21,000
-45,000
-20,298
-334,329
736,627
overdraft
change in cash
-1,114,597
1,181,754
-317,999
33,055
-1,890,602
1,086,599
-8,309,477
8,128,000
883,000
413,000
-21,000
-45,000
-20,298
-334,329
736,627
ebix europe limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ebix europe limited. Get real-time insights into ebix europe limited's credit score, group structure and payment trends.
Perform a competitor analysis for ebix europe limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in EC3N area or any other competitors across 12 key performance metrics.
ebix europe limited Ownership
EBIX EUROPE LIMITED group structure
Ebix Europe Limited has no subsidiary companies.
Ultimate parent company
EBIX INC
#0080711
EBIX SINGAPORE PTE LTD
#0080710
2 parents
EBIX EUROPE LIMITED
03909745
EBIX EUROPE LIMITED Shareholders
The sole shareholder of Ebix Europe Limited is Ebix Singapore Pte Ltd.
ebix singapore pte ltd
100%
ebix europe limited directors
Ebix Europe Limited currently has 4 directors.
The longest serving directors include
Mr Sunil Dhameja (Nov 2024) and
Mr Peter Smyth (Nov 2024).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to ebix europe limited. Currently there are 1 open charges and 4 have been satisfied in the past.
ebix europe limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EBIX EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.
ebix europe limitedCompanies House Filings - See Documents
