agc busworks, un2. 34, north road 39-41, london, N7 9DP
Website
-
eagleprize limitedEstimated Valuation
£263.8k
Pomanda estimates the enterprise value of EAGLEPRIZE LIMITED at £263.8k based on a Turnover of £671.4k and 0.39x industry multiple (adjusted for size and gross margin).
eagleprize limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EAGLEPRIZE LIMITED at £0 based on an EBITDA of £-7.5k and a 3.75x industry multiple (adjusted for size and gross margin).
eagleprize limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EAGLEPRIZE LIMITED at £0 based on Net Assets of £-126k and 1.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eagleprize LimitedOverview
Eagleprize Limited is a live company located in london, N7 9DP with a Companies House number of 03910195. It operates in the non-trading company sector, SIC Code 74990. Founded in January 2000, it's largest shareholder is
brearley ltd
with a 100% stake. Eagleprize Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£671.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Eagleprize Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £671.4k, make it smaller than the average company (£3.3m)
£671.4k - Eagleprize Limited
£3.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7%)
-2% - Eagleprize Limited
7% - Industry AVG
Production
with a gross margin of 19.5%, this company has a higher cost of product (35.1%)
19.5% - Eagleprize Limited
35.1% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (5.1%)
-1.1% - Eagleprize Limited
5.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (42)
3 - Eagleprize Limited
42 - Industry AVG
Pay Structure
on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)
£40.8k - Eagleprize Limited
£40.8k - Industry AVG
Efficiency
resulting in sales per employee of £223.8k, this is more efficient (£148.6k)
£223.8k - Eagleprize Limited
£148.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Eagleprize Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 125 days, this is slower than average (40 days)
125 days - Eagleprize Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eagleprize Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Eagleprize Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 310.5%, this is a higher level of debt than the average (42.9%)
310.5% - Eagleprize Limited
42.9% - Industry AVG
EAGLEPRIZE LIMITED financials
EXPORT
Eagleprize Limited's latest turnover from January 2024 is estimated at £671.4 thousand and the company has net assets of -£126 thousand. According to their latest financial statements, we estimate that Eagleprize Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
671,368
626,420
689,191
720,802
654,119
364,350
371,302
Other Income Or Grants
Cost Of Sales
540,391
511,232
592,291
609,232
541,348
301,484
305,658
Gross Profit
130,977
115,188
96,900
111,570
112,771
62,866
65,644
Admin Expenses
138,458
118,095
104,173
120,520
210,682
78,481
-24,003
8,896
35,988
Operating Profit
-7,481
-2,907
-7,273
-8,950
-97,911
-15,615
89,647
-8,896
-35,988
Interest Payable
3,643
6,998
3,635
Interest Receivable
Pre-Tax Profit
-7,481
-2,907
-7,273
-8,950
-97,911
-15,615
86,004
-15,894
-39,623
Tax
-16,341
Profit After Tax
-7,481
-2,907
-7,273
-8,950
-97,911
-15,615
69,664
-15,894
-39,623
Dividends Paid
Retained Profit
-7,481
-2,907
-7,273
-8,950
-97,911
-15,615
69,664
-15,894
-39,623
Employee Costs
122,466
118,415
112,597
108,886
107,665
72,918
68,046
Number Of Employees
3
3
3
3
3
2
2
EBITDA*
-7,481
-2,907
-7,273
-8,950
-97,911
-15,615
89,647
6,916
-17,573
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
59,845
67,326
77,888
86,086
92,863
115,247
124,255
142,304
73,656
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
59,845
67,326
77,888
86,087
92,863
115,247
124,256
142,305
73,656
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets
59,845
67,326
77,888
86,087
92,863
115,247
124,256
142,305
73,656
Bank overdraft
Bank loan
Trade Creditors
185,836
185,836
193,491
194,417
192,243
116,716
110,110
Group/Directors Accounts
other short term finances
112,092
111,856
hp & lease commitments
other current liabilities
total current liabilities
185,836
185,836
193,491
194,417
192,243
116,716
110,110
112,092
111,857
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
185,836
185,836
193,491
194,417
192,243
116,716
110,110
112,092
111,857
net assets
-125,990
-118,510
-115,603
-108,330
-99,380
-1,469
14,146
30,213
-38,200
total shareholders funds
-125,990
-118,510
-115,603
-108,330
-99,380
-1,469
14,146
30,213
-38,200
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
-7,481
-2,907
-7,273
-8,950
-97,911
-15,615
89,647
-8,896
-35,988
Depreciation
15,812
18,414
Amortisation
Tax
-16,341
Stock
Debtors
Creditors
-7,655
-925
2,173
75,527
6,607
110,110
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-7,481
-10,562
-8,198
-6,777
-22,384
-9,008
183,416
6,916
-17,574
Investing Activities
capital expenditure
7,481
10,562
8,198
6,777
22,384
9,008
18,049
-84,460
-92,070
Change in Investments
cash flow from investments
7,481
10,562
8,198
6,777
22,384
9,008
18,049
-84,460
-92,070
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
-112,092
236
111,856
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-85,730
84,307
1,423
interest
-3,643
-6,998
-3,635
cash flow from financing
-201,465
77,545
109,644
cash and cash equivalents
cash
overdraft
change in cash
eagleprize limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eagleprize limited. Get real-time insights into eagleprize limited's credit score, group structure and payment trends.
Perform a competitor analysis for eagleprize limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in N 7 area or any other competitors across 12 key performance metrics.
agc busworks, un2. 34, north road 39-41, london, N7 9DP
Bank
-
Legal Advisor
-
eagleprize limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eagleprize limited.
eagleprize limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EAGLEPRIZE LIMITED. This can take several minutes, an email will notify you when this has completed.
eagleprize limitedCompanies House Filings - See Documents
