Pazuki Limited

POWER SEARCH PRICING

SOLUTIONS

pazuki limited Company Information

Company Number

03913793

Next Accounts

Dec 2025

Directors

Rosalind Blezard

Shareholders

rosalind carole may blezard

Group Structure

View All

Industry

Manufacture of other wearing apparel and accessories

Registered Address

c/o blythe & co, 206 upper richmond road west, london, SW14 8AH

Website

www.pazuki.co.uk

pazuki limited Estimated Valuation

£112.7k

Pomanda estimates the enterprise value of PAZUKI LIMITED at £112.7k based on a Turnover of £244.2k and 0.46x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Pazuki Limited is a live company located in london, SW14 8AH with a Companies House number of 03913793. It operates in the manufacture of other wearing apparel and accessories n.e.c. sector, SIC Code 14190. Founded in January 2000, it's largest shareholder is rosalind carole may blezard with a 100% stake. Pazuki Limited is a mature, micro sized company, Pomanda has estimated its turnover at £244.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Pazuki Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

9 Weak

Size

annual sales of £244.2k, make it smaller than the average company (£12m)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (12.1%)

EXPORT

Pazuki Limited's latest turnover from March 2024 is estimated at £244.2 thousand and the company has net assets of -£72.6 thousand. According to their latest financial statements, Pazuki Limited has 2 employees and maintains cash reserves of £26.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	244,218	249,599	216,124	258,219	343,896	236,273	321,197	348,254	437,882	468,907	488,072	451,898	468,790	405,729	351,491
Other Income Or Grants
Cost Of Sales	179,643	181,164	162,633	200,336	256,121	177,941	250,250	264,454	333,996	356,923	373,753	346,284	349,724	302,762	269,134
Gross Profit	64,575	68,435	53,491	57,883	87,775	58,332	70,947	83,800	103,887	111,984	114,319	105,614	119,066	102,967	82,357
Admin Expenses	90,103	48,728	37,408	92,033	146,483	94,662	41,035	39,939	116,441	129,172	110,941	56,825	83,622	68,141	156,212
Operating Profit	-25,528	19,707	16,083	-34,150	-58,708	-36,330	29,912	43,861	-12,554	-17,188	3,378	48,789	35,444	34,826	-73,855
Interest Payable
Interest Receivable	2,823	2,271	273	44	31	147	95	45	173	311	246	206	248	189	80
Pre-Tax Profit	-22,705	21,978	16,356	-34,106	-58,677	-36,183	30,007	43,906	-12,381	-16,877	3,625	48,995	35,692	35,015	-73,775
Tax		-4,176	-3,108				-5,701	-8,781			-834	-11,759	-9,280	-9,804
Profit After Tax	-22,705	17,802	13,248	-34,106	-58,677	-36,183	24,306	35,125	-12,381	-16,877	2,791	37,236	26,412	25,211	-73,775
Dividends Paid
Retained Profit	-22,705	17,802	13,248	-34,106	-58,677	-36,183	24,306	35,125	-12,381	-16,877	2,791	37,236	26,412	25,211	-73,775
Employee Costs	74,694	68,645	60,323	58,165	62,615	60,290	62,045	57,819	60,825	56,221	55,634	58,926	53,940	51,676	50,186
Number Of Employees	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
EBITDA*	-24,853	20,607	17,283	-32,552	-56,576	-33,592	33,405	48,519	-7,456	-11,955	7,294	51,896	38,686	38,922	-69,759

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	658	878	1,171	1,562	2,082	2,464	2,811	3,748	4,534	6,046	5,422	6,263	8,351	10,593	14,689
Intangible Assets	1,365	1,820	2,427	3,236	4,314	5,752	7,669	10,225	10,760	9,652	6,326	3,059	1,375
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	2,023	2,698	3,598	4,798	6,396	8,216	10,480	13,973	15,294	15,698	11,748	9,322	9,726	10,593	14,689
Stock & work in progress	15,600	16,500	21,200	34,300	35,301	20,026	10,851	19,789	27,687	27,030	22,717	38,551	15,140	13,450	12,316
Trade Debtors	30,843	36,321	37,571	23,578	62,893	67,848	113,267	111,409	92,187	89,500	97,713	108,215	92,150	73,574	59,877
Group Debtors
Misc Debtors
Cash	26,534	80,998	25,862	46,830	41,146	20,613	18,508	19,620	16,508	52,564	71,700	26,778	55,544	43,652	31,975
misc current assets
total current assets	72,977	133,819	84,633	104,708	139,340	108,487	142,626	150,818	136,382	169,094	192,130	173,544	162,834	130,676	104,168
total assets	75,000	136,517	88,231	109,506	145,736	116,703	153,106	164,791	151,676	184,792	203,878	182,866	172,560	141,269	118,857
Bank overdraft
Bank loan
Trade Creditors	147,571	186,383	155,899	190,422	192,546	104,836	105,056	141,047	163,057	183,792	186,001	167,780	194,710	189,831	192,630
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	147,571	186,383	155,899	190,422	192,546	104,836	105,056	141,047	163,057	183,792	186,001	167,780	194,710	189,831	192,630
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	147,571	186,383	155,899	190,422	192,546	104,836	105,056	141,047	163,057	183,792	186,001	167,780	194,710	189,831	192,630
net assets	-72,571	-49,866	-67,668	-80,916	-46,810	11,867	48,050	23,744	-11,381	1,000	17,877	15,086	-22,150	-48,562	-73,773
total shareholders funds	-72,571	-49,866	-67,668	-80,916	-46,810	11,867	48,050	23,744	-11,381	1,000	17,877	15,086	-22,150	-48,562	-73,773

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-25,528	19,707	16,083	-34,150	-58,708	-36,330	29,912	43,861	-12,554	-17,188	3,378	48,789	35,444	34,826	-73,855
Depreciation	220	293	391	520	694	821	937	1,249	1,512	2,016	1,807	2,088	2,784	4,096	4,096
Amortisation	455	607	809	1,078	1,438	1,917	2,556	3,409	3,586	3,217	2,109	1,019	458
Tax		-4,176	-3,108				-5,701	-8,781			-834	-11,759	-9,280	-9,804
Stock	-900	-4,700	-13,100	-1,001	15,275	9,175	-8,938	-7,898	657	4,313	-15,834	23,411	1,690	1,134	12,316
Debtors	-5,478	-1,250	13,993	-39,315	-4,955	-45,419	1,858	19,222	2,687	-8,213	-10,502	16,065	18,576	13,697	59,877
Creditors	-38,812	30,484	-34,523	-2,124	87,710	-220	-35,991	-22,010	-20,735	-2,209	18,221	-26,930	4,879	-2,799	192,630
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	-57,287	52,865	-21,241	5,640	20,814	2,432	-1,207	6,404	-31,535	-10,264	51,017	-26,269	14,019	11,488	50,678
Investing Activities
capital expenditure					-312	-474		-3,337	-4,694	-9,183	-6,342	-2,703	-2,375		-18,785
Change in Investments
cash flow from investments					-312	-474		-3,337	-4,694	-9,183	-6,342	-2,703	-2,375		-18,785
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue															2
interest	2,823	2,271	273	44	31	147	95	45	173	311	246	206	248	189	80
cash flow from financing	2,823	2,271	273	44	31	147	95	45	173	311	246	206	248	189	82
cash and cash equivalents
cash	-54,464	55,136	-20,968	5,684	20,533	2,105	-1,112	3,112	-36,056	-19,136	44,922	-28,766	11,892	11,677	31,975
overdraft
change in cash	-54,464	55,136	-20,968	5,684	20,533	2,105	-1,112	3,112	-36,056	-19,136	44,922	-28,766	11,892	11,677	31,975

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for pazuki limited. Get real-time insights into pazuki limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for pazuki limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SW14 area or any other competitors across 12 key performance metrics.

PAZUKI LIMITED group structure

Pazuki Limited has no subsidiary companies.

Ultimate parent company

PAZUKI LIMITED

03913793

PAZUKI LIMITED Shareholders

rosalind carole may blezard

100%

Pazuki Limited currently has 1 director, Ms Rosalind Blezard serving since Jan 2000.

officer	country	age	start	end	role
Ms Rosalind Blezard		65 years	Jan 2000	-	Director

P&L

March 2024

turnover

244.2k

-2%

operating profit

-25.5k

gross margin

26.5%

-3.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-72.6k

+0.46%

total assets

75k

-0.45%

cash

26.5k

-0.67%

net assets

Total assets minus all liabilities

Similar Companies

poppydover ltd

zoe designs limited

keep 3d limited

jane, saunders & manning limited

joi limited

4.5

company number

03913793

Type

Private limited with Share Capital

industry

14190 - Manufacture of other wearing apparel and accessories

incorporation date

January 2000

ultimate parent company

None

previous names

N/A

address

c/o blythe & co, 206 upper richmond road west, london, SW14 8AH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pazuki limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PAZUKI LIMITED. This can take several minutes, an email will notify you when this has completed.

pazuki limited Company Information

pazuki limited Estimated Valuation

pazuki limited Estimated Valuation

pazuki limited Estimated Valuation

Pazuki Limited Overview

Pazuki Limited Health Check

PAZUKI LIMITED financials

pazuki limited Credit Report and Business Information

Pazuki Limited Competitor Analysis

pazuki limited Ownership

pazuki limited directors

pazuki limited company details

pazuki limited Charges & Mortgages

pazuki limited Capital Raised & Share Issues BETA

pazuki limited Companies House Filings - See Documents