ia computing limited

ia computing limited Company Information

Share IA COMPUTING LIMITED
Dissolved 

Company Number

03922672

Industry

Other information technology and computer service activities

 

Shareholders

robert michael smith

ward simon

View All

Group Structure

View All

Contact

Registered Address

257b croydon road, beckenham, kent, BR3 3PS

ia computing limited Estimated Valuation

£192.9k

Pomanda estimates the enterprise value of IA COMPUTING LIMITED at £192.9k based on a Turnover of £342.9k and 0.56x industry multiple (adjusted for size and gross margin).

ia computing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IA COMPUTING LIMITED at £0 based on an EBITDA of £-9.9k and a 3.76x industry multiple (adjusted for size and gross margin).

ia computing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IA COMPUTING LIMITED at £0 based on Net Assets of £-1k and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ia Computing Limited Overview

Ia Computing Limited is a dissolved company that was located in kent, BR3 3PS with a Companies House number of 03922672. It operated in the other information technology service activities sector, SIC Code 62090. Founded in February 2000, it's largest shareholder was robert michael smith with a 60% stake. The last turnover for Ia Computing Limited was estimated at £342.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ia Computing Limited Health Check

Pomanda's financial health check has awarded Ia Computing Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £342.9k, make it smaller than the average company (£2.9m)

£342.9k - Ia Computing Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.5%)

1% - Ia Computing Limited

6.5% - Industry AVG

production

Production

with a gross margin of 28.7%, this company has a higher cost of product (53.1%)

28.7% - Ia Computing Limited

53.1% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (6.5%)

-3.1% - Ia Computing Limited

6.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (50)

2 - Ia Computing Limited

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.1k, the company has an equivalent pay structure (£53.1k)

£53.1k - Ia Computing Limited

£53.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171.5k, this is more efficient (£140.1k)

£171.5k - Ia Computing Limited

£140.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (54 days)

99 days - Ia Computing Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 220 days, this is slower than average (43 days)

220 days - Ia Computing Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 17 days, this is more than average (12 days)

17 days - Ia Computing Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (18 weeks)

13 weeks - Ia Computing Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.7%, this is a higher level of debt than the average (65.1%)

100.7% - Ia Computing Limited

65.1% - Industry AVG

IA COMPUTING LIMITED financials

EXPORTms excel logo

Ia Computing Limited's latest turnover from March 2016 is estimated at £342.9 thousand and the company has net assets of -£1 thousand. According to their latest financial statements, we estimate that Ia Computing Limited has 2 employees and maintains cash reserves of £38.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover342,946305,04265,652331,071267,609314,144348,568
Other Income Or Grants0000000
Cost Of Sales244,333215,15245,910227,492183,319217,976238,221
Gross Profit98,61389,89019,742103,57984,29096,168110,347
Admin Expenses109,38995,423-1,363130,410132,34770,20535,913
Operating Profit-10,776-5,53321,105-26,831-48,05725,96374,434
Interest Payable0000000
Interest Receivable114199223106397532200
Pre-Tax Profit-10,662-5,33421,327-26,725-47,66026,49474,633
Tax00-4,90500-7,418-20,897
Profit After Tax-10,662-5,33416,422-26,725-47,66019,07653,736
Dividends Paid0000000
Retained Profit-10,662-5,33416,422-26,725-47,66019,07653,736
Employee Costs106,250106,73951,91599,75850,11396,92796,251
Number Of Employees2212122
EBITDA*-9,935-4,78823,396-17,643-37,38536,17982,444

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,3601,6914562,74711,93522,60726,687
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets2,3601,6914562,74711,93522,60726,687
Stock & work in progress11,78010,5174,51414,5893,7165,3233,474
Trade Debtors93,14085,2582,88786,58972,40682,13395,728
Group Debtors0000000
Misc Debtors0070,0652,369000
Cash38,9446,82072,60516,47426,104132,85779,869
misc current assets0000000
total current assets143,864102,595150,071120,021102,226220,313179,071
total assets146,224104,286150,527122,768114,161242,920205,758
Bank overdraft0000000
Bank loan0000000
Trade Creditors 147,27194,671134,166124,24188,909164,251139,962
Group/Directors Accounts001,4120000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities147,27194,671135,578124,24188,909164,251139,962
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities000002,8798,692
provisions000002,8783,268
total long term liabilities000005,75711,960
total liabilities147,27194,671135,578124,24188,909170,008151,922
net assets-1,0479,61514,949-1,47325,25272,91253,836
total shareholders funds-1,0479,61514,949-1,47325,25272,91253,836
Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-10,776-5,53321,105-26,831-48,05725,96374,434
Depreciation8417452,2919,18810,67210,2168,010
Amortisation0000000
Tax00-4,90500-7,418-20,897
Stock1,2636,003-10,07510,873-1,6071,8493,474
Debtors7,88212,306-16,00616,552-9,727-13,59595,728
Creditors52,600-39,4959,92535,332-75,34224,289139,962
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000-2,878-3903,268
Cash flow from operations33,520-62,59254,497-9,736-104,27164,406105,575
Investing Activities
capital expenditure-1,510-1,980000-6,136-34,697
Change in Investments0000000
cash flow from investments-1,510-1,980000-6,136-34,697
Financing Activities
Bank loans0000000
Group/Directors Accounts0-1,4121,4120000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000-2,879-5,8138,692
share issue000000100
interest114199223106397532200
cash flow from financing114-1,2131,635106-2,482-5,2818,992
cash and cash equivalents
cash32,124-65,78556,131-9,630-106,75352,98879,869
overdraft0000000
change in cash32,124-65,78556,131-9,630-106,75352,98879,869

ia computing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ia computing limited. Get real-time insights into ia computing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ia Computing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ia computing limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in BR3 area or any other competitors across 12 key performance metrics.

ia computing limited Ownership

IA COMPUTING LIMITED group structure

Ia Computing Limited has no subsidiary companies.

Ultimate parent company

IA COMPUTING LIMITED

03922672

IA COMPUTING LIMITED Shareholders

robert michael smith 60%
ward simon 20%
nicola mary smith 20%

ia computing limited directors

Ia Computing Limited currently has 2 directors. The longest serving directors include Mr Robert Smith (Jul 2000) and Mr Simon Ward (Oct 2009).

officercountryagestartendrole
Mr Robert SmithUnited Kingdom68 years Jul 2000- Director
Mr Simon WardEngland49 years Oct 2009- Director

P&L

March 2016

turnover

342.9k

+12%

operating profit

-10.8k

0%

gross margin

28.8%

-2.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2016

net assets

-1k

-1.11%

total assets

146.2k

+0.4%

cash

38.9k

+4.71%

net assets

Total assets minus all liabilities

ia computing limited company details

company number

03922672

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

February 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

March 2016

previous names

N/A

accountant

-

auditor

-

address

257b croydon road, beckenham, kent, BR3 3PS

Bank

-

Legal Advisor

-

ia computing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ia computing limited. Currently there are 2 open charges and 0 have been satisfied in the past.

ia computing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IA COMPUTING LIMITED. This can take several minutes, an email will notify you when this has completed.

ia computing limited Companies House Filings - See Documents

datedescriptionview/download