Pomanda estimates the enterprise value of DORMAN LONG UK LIMITED at £12.4k based on a Turnover of £34.8k and 0.36x industry multiple (adjusted for size and gross margin).
dorman long uk limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of DORMAN LONG UK LIMITED at £0 based on an EBITDA of £0 and a 2.55x industry multiple (adjusted for size and gross margin).
dorman long uk limitedEstimated Valuation
£2
Pomanda estimates the enterprise value of DORMAN LONG UK LIMITED at £2 based on Net Assets of £1 and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dorman Long Uk LimitedOverview
Dorman Long Uk Limited is a live company located in london, W1T 4RN with a Companies House number of 03923159. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2000, it's largest shareholder is
cleveland bridge dorman long engineering ltd
with a 100% stake. Dorman Long Uk Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£34.8k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Dorman Long Uk Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £34.8k, make it smaller than the average company (£4.8m)
£34.8k - Dorman Long Uk Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.6%)
5% - Dorman Long Uk Limited
6.6% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (38.2%)
17% - Dorman Long Uk Limited
38.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Dorman Long Uk Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
1 - Dorman Long Uk Limited
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
£54k - Dorman Long Uk Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £34.8k, this is less efficient (£170.9k)
£34.8k - Dorman Long Uk Limited
£170.9k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (41 days)
0 days - Dorman Long Uk Limited
41 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Dorman Long Uk Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dorman Long Uk Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dorman Long Uk Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Dorman Long Uk Limited
- - Industry AVG
DORMAN LONG UK LIMITED financials
EXPORT
Dorman Long Uk Limited's latest turnover from December 2023 is estimated at £34.8 thousand and the company has net assets of £1. According to their latest financial statements, Dorman Long Uk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
34,767
32,462
29,520
29,962
Other Income Or Grants
Cost Of Sales
28,868
26,925
24,893
25,088
Gross Profit
5,899
5,538
4,627
4,874
Admin Expenses
5,899
5,538
4,627
4,873
-74
-1,362,500
2,000
2,000
10,000
1,000
11,000
3,000
-1,000
Operating Profit
1
74
1,362,500
-2,000
-2,000
-10,000
-1,000
-11,000
-3,000
1,000
Interest Payable
Interest Receivable
188
1,100,000
88,000
Pre-Tax Profit
1
60
1,090,000
86,000
-2,000
13,000
75,000
-11,000
67,000
31,000
Tax
Profit After Tax
1
60
1,090,000
86,000
-2,000
13,000
75,000
-11,000
67,000
31,000
Dividends Paid
1,818,845
Retained Profit
1
-1,818,845
60
1,090,000
86,000
-2,000
13,000
75,000
-11,000
67,000
31,000
Employee Costs
54,005
51,316
48,760
46,377
41,967
41,556
41,136
40,085
39,592
38,475
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
1
74
1,362,500
-2,000
-2,000
-10,000
-1,000
-11,000
-3,000
1,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
125,000
125,000
125,000
125,000
125,000
125,000
125,000
125,000
Debtors (Due After 1 year)
463,000
Total Fixed Assets
125,000
125,000
588,000
125,000
125,000
125,000
125,000
125,000
Stock & work in progress
Trade Debtors
1
1
1
1
Group Debtors
1
1,821
1,637,000
546,000
463,000
450,000
375,000
386,000
320,000
Misc Debtors
Cash
misc current assets
total current assets
1
1
1
1
1
1,821
1,637,000
546,000
463,000
450,000
375,000
386,000
320,000
total assets
1
1
1
1
1
1,821
1,762,000
671,000
588,000
588,000
575,000
500,000
511,000
445,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
2
3,000
2,000
4,000
2,000
2,000
2,000
2,000
3,000
total current liabilities
2
3,000
2,000
4,000
2,000
2,000
2,000
2,000
3,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2
3,000
2,000
4,000
2,000
2,000
2,000
2,000
3,000
net assets
1
1
1
1
1
1,819
1,759,000
669,000
584,000
586,000
573,000
498,000
509,000
442,000
total shareholders funds
1
1
1
1
1
1,819
1,759,000
669,000
584,000
586,000
573,000
498,000
509,000
442,000
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
1
74
1,362,500
-2,000
-2,000
-10,000
-1,000
-11,000
-3,000
1,000
Depreciation
Amortisation
Tax
Stock
Debtors
1
-1
-1,820
-1,635,179
1,091,000
83,000
13,000
75,000
-11,000
66,000
320,000
Creditors
Accruals and Deferred Income
-2
-2,998
1,000
-2,000
2,000
-1,000
3,000
Deferred Taxes & Provisions
Cash flow from operations
1
1,818
1,632,255
272,500
-87,000
-23,000
-76,000
-70,000
-316,000
Investing Activities
capital expenditure
Change in Investments
-125,000
125,000
cash flow from investments
125,000
-125,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1,817,027
-1,757,241
-1,000
411,000
interest
188
1,100,000
88,000
cash flow from financing
-1
1,817,027
-1,757,053
1,100,000
87,000
411,000
cash and cash equivalents
cash
overdraft
change in cash
dorman long uk limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dorman long uk limited. Get real-time insights into dorman long uk limited's credit score, group structure and payment trends.
Perform a competitor analysis for dorman long uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.
dorman long uk limited Ownership
DORMAN LONG UK LIMITED group structure
Dorman Long Uk Limited has no subsidiary companies.
Ultimate parent company
AL RUSHAID PETROLEUM INVESTMENT COMPANY
#0102956
CLEVELAND BRIDGE DORMAN LONG ENG LTD
#0045917
2 parents
DORMAN LONG UK LIMITED
03923159
DORMAN LONG UK LIMITED Shareholders
The sole shareholder of Dorman Long Uk Limited is Cleveland Bridge Dorman Long Engineering Ltd.
cleveland bridge dorman long engineering ltd
100%
dorman long uk limited directors
Dorman Long Uk Limited currently has 1 director, Mr Rasheed Al Rushaid serving since Sep 2015.
82990 - Other business support service activities n.e.c.
incorporation date
February 2000
age
25
incorporated
UK
ultimate parent company
AL RUSHAID PETROLEUM INVESTMENT COMPANY
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
dorman long limited (October 2000)
dorman long products limited (April 2000)
accountant
-
auditor
-
address
1st floor arthur stanley house, 40-50 tottenham street, london, W1T 4RN
Bank
-
Legal Advisor
-
dorman long uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to dorman long uk limited. Currently there are 0 open charges and 2 have been satisfied in the past.
dorman long uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DORMAN LONG UK LIMITED. This can take several minutes, an email will notify you when this has completed.
dorman long uk limitedCompanies House Filings - See Documents
