Pomanda estimates the enterprise value of GO EDUCATION LIMITED at £397.3k based on a Turnover of £1.6m and 0.25x industry multiple (adjusted for size and gross margin).
go education limitedEstimated Valuation
£17.2k
Pomanda estimates the enterprise value of GO EDUCATION LIMITED at £17.2k based on an EBITDA of £5.9k and a 2.93x industry multiple (adjusted for size and gross margin).
go education limitedEstimated Valuation
£444.3k
Pomanda estimates the enterprise value of GO EDUCATION LIMITED at £444.3k based on Net Assets of £207.4k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Go Education LimitedOverview
Go Education Limited is a live company located in wembley, HA0 1HD with a Companies House number of 03923946. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in February 2000, it's largest shareholder is
upendra zaverchand jivraj shah
with a 50% stake. Go Education Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£1.6m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Go Education Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £1.6m, make it larger than the average company (£312.6k)
£1.6m - Go Education Limited
£312.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.6%)
6% - Go Education Limited
3.6% - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (36%)
19.1% - Go Education Limited
36% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (2.8%)
0.4% - Go Education Limited
2.8% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
6 - Go Education Limited
4 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
£29k - Go Education Limited
£29k - Industry AVG
Efficiency
resulting in sales per employee of £268.8k, this is more efficient (£161.1k)
£268.8k - Go Education Limited
£161.1k - Industry AVG
Debtor Days
it gets paid by customers after 134 days, this is later than average (21 days)
134 days - Go Education Limited
21 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is quicker than average (33 days)
27 days - Go Education Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Go Education Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Go Education Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.6%, this is a similar level of debt than the average (72.5%)
68.6% - Go Education Limited
72.5% - Industry AVG
GO EDUCATION LIMITED financials
EXPORT
Go Education Limited's latest turnover from April 2024 is estimated at £1.6 million and the company has net assets of £207.4 thousand. According to their latest financial statements, Go Education Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Jun 2010
Turnover
1,612,687
1,617,761
2,173,144
1,363,181
669,245
695,499
813,678
494,581
933,949
891,526
879,597
805,387
1,223,960
1,010,639
Other Income Or Grants
Cost Of Sales
1,304,221
1,297,916
1,724,431
1,058,901
525,414
536,813
626,475
377,522
696,154
664,066
627,282
592,174
957,676
854,926
Gross Profit
308,466
319,845
448,713
304,280
143,831
158,687
187,203
117,058
237,794
227,460
252,315
213,213
266,284
155,713
Admin Expenses
302,597
328,464
234,701
260,427
162,418
132,350
239,336
109,692
207,481
196,377
234,183
574,847
336,079
226,714
Operating Profit
5,869
-8,619
214,012
43,853
-18,587
26,337
-52,133
7,366
30,313
31,083
18,132
-361,634
-69,795
-71,001
Interest Payable
188
188
Interest Receivable
213
428
809
622
337
462
244
176
Pre-Tax Profit
5,869
-8,619
214,012
43,853
-18,587
26,337
-51,920
7,794
31,123
31,705
18,469
-361,172
-69,551
-70,825
Tax
-1,467
-40,662
-8,332
-5,004
-1,559
-6,224
-6,658
-4,248
Profit After Tax
4,402
-8,619
173,350
35,521
-18,587
21,333
-51,920
6,235
24,898
25,047
14,221
-361,172
-69,551
-70,825
Dividends Paid
Retained Profit
4,402
-8,619
173,350
35,521
-18,587
21,333
-51,920
6,235
24,898
25,047
14,221
-361,172
-69,551
-70,825
Employee Costs
173,886
190,055
193,234
163,089
130,856
111,123
84,265
53,720
81,282
82,010
105,669
75,976
129,333
101,718
Number Of Employees
6
7
7
6
5
4
3
2
3
3
4
3
5
4
EBITDA*
5,869
-8,619
214,012
43,853
-18,587
26,337
-52,133
7,366
30,313
31,083
18,132
-361,634
-69,192
-69,427
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Jun 2010
Tangible Assets
45,124
4,132
4,564
7,262
8,644
10,772
1,298
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
45,124
4,132
4,564
7,262
8,644
10,772
1,298
Stock & work in progress
74,091
71,519
88,350
123,796
134,819
128,529
150,333
Trade Debtors
596,383
633,569
807,964
555,938
221,999
219,580
217,621
101,014
157,868
134,988
126,009
116,960
28,178
48,147
Group Debtors
Misc Debtors
19,394
20,468
8,147
8,089
24,423
22,164
8,683
5,441
Cash
170,081
172,067
151,646
97,342
37,401
147,329
351,921
misc current assets
35,665
total current assets
615,777
654,037
816,111
564,027
246,422
241,744
253,286
345,186
401,454
374,984
347,147
289,180
312,719
555,842
total assets
660,901
658,169
820,675
571,289
255,066
252,516
253,286
345,186
401,454
374,984
347,147
289,180
312,719
557,140
Bank overdraft
5,797
Bank loan
Trade Creditors
97,839
104,971
268,355
183,022
152,320
214,256
133,160
171,356
233,859
222,287
219,497
175,751
278,390
53,204
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
24,931
total current liabilities
97,839
104,971
268,355
183,022
152,320
214,256
133,160
171,356
233,859
222,287
219,497
175,751
278,390
83,932
loans
hp & lease commitments
Accruals and Deferred Income
807
18,533
1,500
21,527
other liabilities
354,855
331,667
340,703
350,000
100,000
15,427
97,875
97,876
97,876
107,876
107,876
107,876
provisions
total long term liabilities
355,662
350,200
340,703
350,000
100,000
16,927
119,402
97,876
97,876
107,876
107,876
107,876
total liabilities
453,501
455,171
609,058
533,022
252,320
231,183
252,562
269,232
331,735
330,163
327,373
283,627
278,390
83,932
net assets
207,400
202,998
211,617
38,267
2,746
21,333
724
75,954
69,719
44,821
19,774
5,553
34,329
473,208
total shareholders funds
207,400
202,998
211,617
38,267
2,746
21,333
724
75,954
69,719
44,821
19,774
5,553
34,329
473,208
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Jun 2010
Operating Activities
Operating Profit
5,869
-8,619
214,012
43,853
-18,587
26,337
-52,133
7,366
30,313
31,083
18,132
-361,634
-69,795
-71,001
Depreciation
603
926
Amortisation
648
Tax
-1,467
-40,662
-8,332
-5,004
-1,559
-6,224
-6,658
-4,248
Stock
-74,091
2,572
-16,831
-35,446
-11,023
6,290
-21,804
150,333
Debtors
-38,260
-162,074
252,084
317,605
4,678
241,744
116,607
-56,854
22,880
8,979
9,049
80,099
-16,727
53,588
Creditors
-7,132
-163,384
85,333
30,702
-61,936
214,256
-38,196
-62,503
11,572
2,790
43,746
-102,639
225,186
53,204
Accruals and Deferred Income
-17,726
18,533
-1,500
1,500
21,527
-24,931
24,931
Deferred Taxes & Provisions
Cash flow from operations
17,804
8,604
6,599
-251,382
-86,701
-4,655
-111,318
-2,414
29,612
53,682
59,604
-550,662
169,594
-195,213
Investing Activities
capital expenditure
-40,992
432
2,698
1,382
2,128
-10,772
900
800
Change in Investments
cash flow from investments
-40,992
432
2,698
1,382
2,128
-10,772
900
800
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
23,188
-9,036
-9,297
250,000
84,573
15,427
-1
-10,000
107,876
share issue
-23,310
332,396
-369,328
544,033
interest
213
428
809
622
337
462
56
-12
cash flow from financing
23,188
-9,036
-9,297
250,000
84,573
15,427
-23,098
428
-9,191
622
337
440,734
-369,272
544,021
cash and cash equivalents
cash
-170,081
-1,986
20,421
54,304
59,941
-109,928
-204,592
351,921
overdraft
-5,797
5,797
change in cash
-170,081
-1,986
20,421
54,304
59,941
-109,928
-198,795
346,124
go education limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for go education limited. Get real-time insights into go education limited's credit score, group structure and payment trends.
Perform a competitor analysis for go education limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in HA0 area or any other competitors across 12 key performance metrics.
go education limited Ownership
GO EDUCATION LIMITED group structure
Go Education Limited has no subsidiary companies.
Ultimate parent company
GO EDUCATION LIMITED
03923946
GO EDUCATION LIMITED Shareholders
The largest shareholders in Go Education Limited include Upendra Zaverchand Jivraj Shah and Tushar Shah.
upendra zaverchand jivraj shah
50%
tushar shah
13.25%
kirit shah
12.33%
chamberlains trustee ltd des:rms/ct52
8.57%
reena parekh
3.75%
colin burns
3.21%
suresh vora
1.61%
lalita harakhchand shah
1.29%
pankaj meghji shah
0.64%
pankaj shamji shah
0.64%
go education limited directors
Go Education Limited currently has 4 directors.
The longest serving directors include
Mr Tushar Shah (Feb 2000) and
Mr Jentilal Thakrar (Feb 2000).
47910 - Retail sale via mail order houses or via Internet
incorporation date
February 2000
age
25
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
go education plc (July 2011)
go education limited (April 2000)
accountant
KAJAINE KAFTON LLP
auditor
-
address
viglen house business centre, alperton lane, wembley, middlesex, HA0 1HD
Bank
BARCLAYS BANK PLC
Legal Advisor
-
go education limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to go education limited. Currently there are 0 open charges and 1 have been satisfied in the past.
go education limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GO EDUCATION LIMITED. This can take several minutes, an email will notify you when this has completed.
go education limitedCompanies House Filings - See Documents
