David Miller Limited

POWER SEARCH PRICING

SOLUTIONS

david miller limited Company Information

Company Number

03929051

Next Accounts

Dec 2025

Directors

David Miller

Fiona Clark

Shareholders

david robert miller

fiona clark

Group Structure

View All

Industry

Architectural activities

Registered Address

5th floor, 111 charterhouse street, london, EC1M 6AW

Website

www.david-miller.co.uk

david miller limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of DAVID MILLER LIMITED at £3.3m based on Net Assets of £1m and 3.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

David Miller Limited is a live company located in london, EC1M 6AW with a Companies House number of 03929051. It operates in the architectural activities sector, SIC Code 71111. Founded in February 2000, it's largest shareholder is david robert miller with a 51% stake. David Miller Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded David Miller Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

2 Regular

5 Weak

Size

annual sales of £3.4m, make it larger than the average company (£764.4k)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.3%)

EXPORT

David Miller Limited's latest turnover from March 2024 is estimated at £3.4 million and the company has net assets of £1 million. According to their latest financial statements, David Miller Limited has 24 employees and maintains cash reserves of £38.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	3,359,594	3,252,690	2,593,864	2,955,273	2,261,870	2,129,211	1,827,156	1,977,118	1,684,538	2,862,071	1,007,965	809,034	746,295	722,418	448,516
Other Income Or Grants
Cost Of Sales	1,766,202	1,678,891	1,438,072	1,656,548	1,163,997	1,082,833	929,220	945,213	693,737	1,254,549	412,363	315,355	355,579	328,525	197,772
Gross Profit	1,593,392	1,573,799	1,155,792	1,298,725	1,097,873	1,046,378	897,937	1,031,905	990,800	1,607,522	595,602	493,679	390,716	393,893	250,744
Admin Expenses	1,583,395	1,477,930	1,083,151	1,354,862	950,327	917,612	906,304	1,072,233	869,348	1,458,358	362,279	309,056	308,158	227,212	109,308
Operating Profit	9,997	95,869	72,641	-56,137	147,546	128,766	-8,367	-40,328	121,452	149,164	233,323	184,623	82,558	166,681	141,436
Interest Payable	3,551	4,090	3,122	1,525
Interest Receivable	1,524	1,359	274	85	154	1,125	748	640	1,119	484		89			7
Pre-Tax Profit	7,971	93,138	69,793	-57,577	147,700	129,890	-7,619	-39,688	122,571	149,648	233,323	184,712	82,558	154,058	141,443
Tax	-1,993	-17,696	-13,261		-28,063	-24,679			-24,514	-31,426			40,581	-33,716	-30,476
Profit After Tax	5,978	75,442	56,532	-57,577	119,637	105,211	-7,619	-39,688	98,057	118,222	233,323	184,712	123,139	120,342	110,967
Dividends Paid											72,900	68,000	68,000	68,000	80,000
Retained Profit	5,978	75,442	56,532	-57,577	119,637	105,211	-7,619	-39,688	98,057	118,222	160,423	116,712	55,139	52,342	30,967
Employee Costs	1,215,030	1,060,665	1,124,496	1,141,061	1,404,902	1,057,671	826,500	781,296	885,598	1,401,781	533,708	465,598	416,727	403,551	290,887
Number Of Employees	24	22	25	25	31	24	19	17	20	32	12	11	10	10	7
EBITDA*	19,972	106,968	87,986	-41,482	161,267	140,541	1,390	-29,356	131,128	158,667	248,514	198,600	97,570	181,896	143,073

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	22,399	22,287	25,016	35,660	43,121	28,689	11,252	15,355	26,327	25,599	18,051	20,031	33,425	39,089	7,781
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	22,399	22,287	25,016	35,660	43,121	28,689	11,252	15,355	26,327	25,599	18,051	20,031	33,425	39,089	7,781
Stock & work in progress	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000
Trade Debtors	1,187,575	1,162,469	931,068	970,876	666,407	723,318	644,829	630,714	461,275	709,276	452,536	342,239	226,194	213,065	125,921
Group Debtors
Misc Debtors	90,587	170,934	145,150	137,333	186,843	56,967	54,314	63,091	54,816	595	69,488	34,318	68,427	37,787	21,996
Cash	38,637	19,435	44,510	28,424	141,553	167,067	132,804	166,208	345,777	101,939	91,650	108,888	54,643	108,556	75,649
misc current assets
total current assets	1,321,799	1,357,838	1,125,728	1,141,633	999,803	952,352	836,947	865,013	866,868	816,810	618,674	490,445	354,264	364,408	228,566
total assets	1,344,198	1,380,125	1,150,744	1,177,293	1,042,924	981,041	848,199	880,368	893,195	842,409	636,725	510,476	387,689	403,497	236,347
Bank overdraft	12,000	12,486	11,164
Bank loan
Trade Creditors	91,063	124,750	60,986	73,180	58,618	24,237	20,630	30,561	9,240	172,788	16,765	28,068	27,315	27,035	108
Group/Directors Accounts												36,943	40,134	47,815	1,585
other short term finances
hp & lease commitments
other current liabilities	172,551	144,292	103,080	166,471	39,087	131,222	107,198	121,817	116,277		68,561	54,489	45,976	103,722	67,571
total current liabilities	275,614	281,528	175,230	239,651	97,705	155,459	127,828	152,378	125,517	172,788	85,326	119,500	113,425	178,572	69,264
loans	13,823	24,814	31,340	50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities	29,167	54,167
provisions														5,800	300
total long term liabilities	42,990	78,981	31,340	50,000										5,800	300
total liabilities	318,604	360,509	206,570	289,651	97,705	155,459	127,828	152,378	125,517	172,788	85,326	119,500	113,425	184,372	69,564
net assets	1,025,594	1,019,616	944,174	887,642	945,219	825,582	720,371	727,990	767,678	669,621	551,399	390,976	274,264	219,125	166,783
total shareholders funds	1,025,594	1,019,616	944,174	887,642	945,219	825,582	720,371	727,990	767,678	669,621	551,399	390,976	274,264	219,125	166,783

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	9,997	95,869	72,641	-56,137	147,546	128,766	-8,367	-40,328	121,452	149,164	233,323	184,623	82,558	166,681	141,436
Depreciation	9,975	11,099	15,345	14,655	13,721	11,775	9,757	10,972	9,676	9,503	15,191	13,977	15,012	15,215	1,637
Amortisation
Tax	-1,993	-17,696	-13,261		-28,063	-24,679			-24,514	-31,426			40,581	-33,716	-30,476
Stock															5,000
Debtors	-55,241	257,185	-31,991	254,959	72,965	81,142	5,338	177,714	-193,780	187,847	145,467	81,936	43,769	102,935	147,917
Creditors	-33,687	63,764	-12,194	14,562	34,381	3,607	-9,931	21,321	-163,548	156,023	-11,303	753	280	26,927	108
Accruals and Deferred Income	28,259	41,212	-63,391	127,384	-92,135	24,024	-14,619	5,540	116,277	-68,561	14,072	8,513	-57,746	36,151	67,571
Deferred Taxes & Provisions													-5,800	5,500	300
Cash flow from operations	67,792	-62,937	31,131	-154,495	2,485	62,351	-28,498	-180,209	253,123	26,856	105,816	125,930	31,116	113,823	27,659
Investing Activities
capital expenditure	-10,087	-8,370	-4,701	-7,194	-28,153	-29,212	-5,654		-10,404	-17,051	-13,211	-583	-9,348	-46,523	-9,418
Change in Investments
cash flow from investments	-10,087	-8,370	-4,701	-7,194	-28,153	-29,212	-5,654		-10,404	-17,051	-13,211	-583	-9,348	-46,523	-9,418
Financing Activities
Bank loans
Group/Directors Accounts											-36,943	-3,191	-7,681	46,230	1,585
Other Short Term Loans
Long term loans	-10,991	-6,526	-18,660	50,000
Hire Purchase and Lease Commitments
other long term liabilities	-25,000	54,167
share issue															135,816
interest	-2,027	-2,731	-2,848	-1,440	154	1,125	748	640	1,119	484		89			7
cash flow from financing	-38,018	44,910	-21,508	48,560	154	1,125	748	640	1,119	484	-36,943	-3,102	-7,681	46,230	137,408
cash and cash equivalents
cash	19,202	-25,075	16,086	-113,129	-25,514	34,263	-33,404	-179,569	243,838	10,289	-17,238	54,245	-53,913	32,907	75,649
overdraft	-486	1,322	11,164
change in cash	19,688	-26,397	4,922	-113,129	-25,514	34,263	-33,404	-179,569	243,838	10,289	-17,238	54,245	-53,913	32,907	75,649

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for david miller limited. Get real-time insights into david miller limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for david miller limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC1M area or any other competitors across 12 key performance metrics.

DAVID MILLER LIMITED group structure

David Miller Limited has no subsidiary companies.

Ultimate parent company

DAVID MILLER LIMITED

03929051

DAVID MILLER LIMITED Shareholders

david robert miller	51%
fiona clark	49%

David Miller Limited currently has 2 directors. The longest serving directors include Mr David Miller (Mar 2000) and Ms Fiona Clark (Mar 2007).

officer	country	age	start	end	role
Mr David Miller	United Kingdom	59 years	Mar 2000	-	Director
Ms Fiona Clark		60 years	Mar 2007	-	Director

P&L

March 2024

turnover

3.4m

+3%

operating profit

10k

gross margin

47.5%

-1.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

+0.01%

total assets

1.3m

-0.03%

cash

38.6k

+0.99%

net assets

Total assets minus all liabilities

Similar Companies

zaha hadid (services) limited

3.5

hdda ltd

3.5

fereday pollard architects limited

3.5

r55 advisory ltd

lbf architects limited

company number

03929051

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

February 2000

ultimate parent company

None

previous names

N/A

address

5th floor, 111 charterhouse street, london, EC1M 6AW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to david miller limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAVID MILLER LIMITED. This can take several minutes, an email will notify you when this has completed.

david miller limited Company Information

david miller limited Estimated Valuation

david miller limited Estimated Valuation

david miller limited Estimated Valuation

David Miller Limited Overview

David Miller Limited Health Check

DAVID MILLER LIMITED financials

david miller limited Credit Report and Business Information

David Miller Limited Competitor Analysis

david miller limited Ownership

david miller limited directors

david miller limited company details

david miller limited Charges & Mortgages

david miller limited Capital Raised & Share Issues BETA

david miller limited Companies House Filings - See Documents