vms aero (uk) limited

Live MatureMicroHigh

vms aero (uk) limited Company Information

Share VMS AERO (UK) LIMITED

Company Number

03930966

Shareholders

henry page

ivan olivier ntoma mengome

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

the station house, 15 station road, st ives, cambridgeshire, PE27 5BH

Website

-

vms aero (uk) limited Estimated Valuation

£88.8k

Pomanda estimates the enterprise value of VMS AERO (UK) LIMITED at £88.8k based on a Turnover of £184.1k and 0.48x industry multiple (adjusted for size and gross margin).

vms aero (uk) limited Estimated Valuation

£244.4k

Pomanda estimates the enterprise value of VMS AERO (UK) LIMITED at £244.4k based on an EBITDA of £58.8k and a 4.16x industry multiple (adjusted for size and gross margin).

vms aero (uk) limited Estimated Valuation

£169.3k

Pomanda estimates the enterprise value of VMS AERO (UK) LIMITED at £169.3k based on Net Assets of £64.9k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vms Aero (uk) Limited Overview

Vms Aero (uk) Limited is a live company located in st ives, PE27 5BH with a Companies House number of 03930966. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2000, it's largest shareholder is henry page with a 51% stake. Vms Aero (uk) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £184.1k with high growth in recent years.

View Sample
View Sample
View Sample

Vms Aero (uk) Limited Health Check

Pomanda's financial health check has awarded Vms Aero (Uk) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £184.1k, make it smaller than the average company (£851k)

£184.1k - Vms Aero (uk) Limited

£851k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (8.5%)

30% - Vms Aero (uk) Limited

8.5% - Industry AVG

production

Production

with a gross margin of 58.3%, this company has a comparable cost of product (58.3%)

58.3% - Vms Aero (uk) Limited

58.3% - Industry AVG

profitability

Profitability

an operating margin of 31.9% make it more profitable than the average company (7.4%)

31.9% - Vms Aero (uk) Limited

7.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (8)

3 - Vms Aero (uk) Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Vms Aero (uk) Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.4k, this is less efficient (£132.6k)

£61.4k - Vms Aero (uk) Limited

£132.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is earlier than average (63 days)

25 days - Vms Aero (uk) Limited

63 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Vms Aero (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vms Aero (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 90 weeks, this is more cash available to meet short term requirements (24 weeks)

90 weeks - Vms Aero (uk) Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.8%, this is a similar level of debt than the average (55.9%)

51.8% - Vms Aero (uk) Limited

55.9% - Industry AVG

VMS AERO (UK) LIMITED financials

EXPORTms excel logo

Vms Aero (Uk) Limited's latest turnover from December 2023 is estimated at £184.1 thousand and the company has net assets of £64.9 thousand. According to their latest financial statements, Vms Aero (Uk) Limited has 3 employees and maintains cash reserves of £121.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover184,13699,78687,02684,618254,135133,748126,720132,062147,12031,32611,847
Other Income Or Grants
Cost Of Sales76,74041,75235,92733,354100,17448,57846,38549,89458,68912,6414,482
Gross Profit107,39658,03551,09951,264153,96185,17080,33482,16888,43018,6857,365
Admin Expenses48,58289,23626,23143,885124,60990,50598,38960,946105,371-1162,281
Operating Profit58,814-31,20124,8687,37929,352-5,335-18,05521,222-16,94118,8015,084
Interest Payable
Interest Receivable3,9901,6711203111571,073536678117
Pre-Tax Profit62,804-29,53024,9887,41029,467-5,328-16,98221,759-16,87418,8825,101
Tax-15,701-4,748-1,408-5,599-4,352-3,965-1,173
Profit After Tax47,103-29,53020,2406,00223,868-5,328-16,98217,407-16,87414,9173,928
Dividends Paid
Retained Profit47,103-29,53020,2406,00223,868-5,328-16,98217,407-16,87414,9173,928
Employee Costs171,300110,080108,302101,781107,54256,00352,21956,37456,52958,48157,660
Number Of Employees32222111111
EBITDA*58,814-31,20124,8687,37929,352-5,335-18,05521,222-16,94118,8015,084

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors12,8873,2401,6441,220
Group Debtors
Misc Debtors3,7293,7303,729
Cash121,60530,38665,12031,00330,3433041,544427,8441,24125,5336,887
misc current assets
total current assets134,49233,62666,76432,22330,3433045,273431,5744,97025,5336,887
total assets134,49233,62666,76432,22330,3433045,273431,5744,97025,5336,887
Bank overdraft
Bank loan
Trade Creditors 6,6872,958
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities69,64115,87819,4865,2849,4063,2352,876412,1952,998
total current liabilities69,64115,87819,4865,2849,4063,2352,876412,1952,9986,6872,958
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities69,64115,87819,4865,2849,4063,2352,876412,1952,9986,6872,958
net assets64,85117,74847,27826,93920,937-2,9312,39719,3791,97218,8463,929
total shareholders funds64,85117,74847,27826,93920,937-2,9312,39719,3791,97218,8463,929
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit58,814-31,20124,8687,37929,352-5,335-18,05521,222-16,94118,8015,084
Depreciation
Amortisation
Tax-15,701-4,748-1,408-5,599-4,352-3,965-1,173
Stock
Debtors9,6471,5964241,220-3,729-113,729
Creditors-6,6873,7292,958
Accruals and Deferred Income53,763-3,60814,202-4,1226,171359-409,319409,1972,998
Deferred Taxes & Provisions
Cash flow from operations87,229-36,40533,89862929,924-1,247-427,373426,066-24,35918,5656,869
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue991
interest3,9901,6711203111571,073536678117
cash flow from financing3,9901,6712193111571,073536678118
cash and cash equivalents
cash91,219-34,73434,11766030,039-1,240-426,300426,603-24,29218,6466,887
overdraft
change in cash91,219-34,73434,11766030,039-1,240-426,300426,603-24,29218,6466,887

vms aero (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vms aero (uk) limited. Get real-time insights into vms aero (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vms Aero (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vms aero (uk) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PE27 area or any other competitors across 12 key performance metrics.

vms aero (uk) limited Ownership

VMS AERO (UK) LIMITED group structure

Vms Aero (Uk) Limited has no subsidiary companies.

Ultimate parent company

VMS AERO (UK) LIMITED

03930966

VMS AERO (UK) LIMITED Shareholders

henry page 51%
ivan olivier ntoma mengome 49%

vms aero (uk) limited directors

Vms Aero (Uk) Limited currently has 2 directors. The longest serving directors include Mr Ivan Mengome (Nov 2020) and Mr Henry Page (Sep 2023).

officercountryagestartendrole
Mr Ivan MengomeUnited Kingdom51 years Nov 2020- Director
Mr Henry PageEngland71 years Sep 2023- Director

P&L

December 2023

turnover

184.1k

+85%

operating profit

58.8k

0%

gross margin

58.4%

+0.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

64.9k

+2.65%

total assets

134.5k

+3%

cash

121.6k

+3%

net assets

Total assets minus all liabilities

vms aero (uk) limited company details

company number

03930966

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

riac investment (trading as) vms aero limited (March 2022)

riac investment (trading as) ums aero limited (July 2013)

See more

accountant

-

auditor

-

address

the station house, 15 station road, st ives, cambridgeshire, PE27 5BH

Bank

ALLIED IRISH BANK

Legal Advisor

-

vms aero (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vms aero (uk) limited.

vms aero (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VMS AERO (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

vms aero (uk) limited Companies House Filings - See Documents

datedescriptionview/download