Fusion Learning Limited

POWER SEARCH PRICING

SOLUTIONS

fusion learning limited Company Information

Company Number

03932554

Next Accounts

Sep 2025

Directors

Laurence Clube

Jeanette Hern

View All

Shareholders

home marketing group limited

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

Registered Address

650 wharfedale road,, winnersh triangle, wokingham, berkshire, RG41 5TP

Website

www.fusionlearning.com

fusion learning limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FUSION LEARNING LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fusion Learning Limited is a live company located in wokingham, RG41 5TP with a Companies House number of 03932554. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2000, it's largest shareholder is home marketing group limited with a 100% stake. Fusion Learning Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

There is insufficient data available to calculate a health check for Fusion Learning Limited. Company Health Check FAQs

Health Rating0out of 5

0 Strong

0 Regular

0 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Fusion Learning Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Fusion Learning Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Mar 2011	Mar 2010
Turnover			3,375,453	4,737,182	3,227,304	1,452,247	1,425,459	771,618	1,087,147	2,550,681	1,618,424	2,299,286	946,926	2,533,888	2,314,007
Other Income Or Grants
Cost Of Sales			1,393,478	1,867,285	1,272,127	527,463	521,784	244,912	377,922	902,885	593,685	762,732	325,467	757,529	727,674
Gross Profit			1,981,975	2,869,896	1,955,177	924,784	903,674	526,706	709,225	1,647,795	1,024,739	1,536,554	621,459	1,776,360	1,586,333
Admin Expenses	4,391	-184,111	1,886,587	2,295,150	1,466,467	1,140,845	773,202	301,058	684,351	1,498,025	1,035,524	1,625,753	643,010	1,591,259	1,366,671
Operating Profit	-4,391	184,111	95,388	574,746	488,710	-216,061	130,472	225,648	24,874	149,770	-10,785	-89,199	-21,551	185,101	219,662
Interest Payable
Interest Receivable	4,391	12,269	1,677	481	749	2,730	1,890	500	552	507	333	852	1,277	1,199	581
Pre-Tax Profit		196,380	97,065	575,227	489,459	-213,331	132,362	226,148	25,426	150,276	-10,452	-88,347	-20,274	186,300	220,243
Tax		-37,312	-18,442	-109,293	-92,997		-25,149	-42,968	-5,085	-30,055				-52,164	-61,668
Profit After Tax		159,068	78,623	465,934	396,462	-213,331	107,213	183,180	20,341	120,221	-10,452	-88,347	-20,274	134,136	158,575
Dividends Paid
Retained Profit		159,068	78,623	465,934	396,462	-213,331	107,213	183,180	20,341	120,221	-10,452	-88,347	-20,274	134,136	158,575
Employee Costs			595,660	407,126	483,938	504,024	417,752	384,320	357,954	957,649	622,570	940,963	427,190	1,017,192	991,132
Number Of Employees			11	8	9	9	8	8	7	19	12	18	8	22	20
EBITDA*	-4,391	184,111	97,692	577,188	492,539	-212,258	132,720	230,133	32,758	159,776	1,170	-80,361	-9,440	190,321	226,419

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Mar 2011	Mar 2010
Tangible Assets			7,640	3,793	4,920	4,178	6,936	6,052	7,479	12,124	16,515	24,116	25,995	31,643	7,790
Intangible Assets			98	265	432	598	765	849	1,016	1,183	1,350	1,517
Investments & Other	60		60	60	60	60	60	60	60	60	60
Debtors (Due After 1 year)
Total Fixed Assets	60		7,798	4,118	5,412	4,836	7,761	6,961	8,555	13,367	17,925	25,633	25,995	31,643	7,790
Stock & work in progress
Trade Debtors			980,051	1,392,063	976,496	379,809	379,304	157,257	233,939	443,927	269,287	375,354	147,041	412,370	363,553
Group Debtors	1,304,973	1,124,688	62,293				12,676	87,577	104,724
Misc Debtors	3,236	16,314	172,732	104,421	53,863	109,589	6,836	197,392	30,550
Cash		167,267	533,842	807,835	153,582	46,242	681,860	325,591	74,220	146,666	56,017	77,052	263,844	247,145	232,458
misc current assets
total current assets	1,308,209	1,308,269	1,748,918	2,304,319	1,183,941	535,640	1,080,676	767,817	443,433	590,593	325,304	452,406	410,885	659,515	596,011
total assets	1,308,269	1,308,269	1,756,716	2,308,437	1,189,353	540,476	1,088,437	774,778	451,988	603,960	343,229	478,039	436,880	691,158	603,801
Bank overdraft
Bank loan
Trade Creditors			197,389	463,238	62,895	61,684	61,266	46,646	35,598	308,125	166,856	289,841	160,138	391,812	445,126
Group/Directors Accounts						98,475
other short term finances
hp & lease commitments
other current liabilities			410,088	774,621	521,814	172,135	605,658	229,623	101,096
total current liabilities			607,477	1,237,859	584,709	332,294	666,924	276,269	136,694	308,125	166,856	289,841	160,138	391,812	445,126
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions			38					1,029	994	1,876	2,635	4,008	4,205	6,535
total long term liabilities			38					1,029	994	1,876	2,635	4,008	4,205	6,535
total liabilities			607,515	1,237,859	584,709	332,294	666,924	277,298	137,688	310,001	169,491	293,849	164,343	398,347	445,126
net assets	1,308,269	1,308,269	1,149,201	1,070,578	604,644	208,182	421,513	497,480	314,300	293,959	173,738	184,190	272,537	292,811	158,675
total shareholders funds	1,308,269	1,308,269	1,149,201	1,070,578	604,644	208,182	421,513	497,480	314,300	293,959	173,738	184,190	272,537	292,811	158,675

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-4,391	184,111	95,388	574,746	488,710	-216,061	130,472	225,648	24,874	149,770	-10,785	-89,199	-21,551	185,101	219,662
Depreciation			2,137	2,275	3,663	3,636	2,164	4,318	7,717	9,839	11,788	8,685	12,111	5,220	6,757
Amortisation			167	167	166	167	84	167	167	167	167	153
Tax		-37,312	-18,442	-109,293	-92,997		-25,149	-42,968	-5,085	-30,055				-52,164	-61,668
Stock
Debtors	167,207	-74,074	-281,408	466,125	540,961	90,582	29,603	73,013	-74,714	174,640	-106,067	228,313	-265,329	48,817	363,553
Creditors		-197,389	-265,849	400,343	1,211	418	25,668	11,048	-272,527	141,269	-122,985	129,703	-231,674	-53,314	445,126
Accruals and Deferred Income		-410,088	-364,533	252,807	349,679	-433,523	504,562	128,527	101,096
Deferred Taxes & Provisions		-38	38				-994	35	-882	-759	-1,373	-197	-2,330	6,535
Cash flow from operations	-171,598	-386,642	-269,686	654,920	209,471	-735,945	607,204	253,762	-69,926	95,591	-17,121	-179,168	21,885	42,561	246,324
Investing Activities
capital expenditure		7,738	-5,984	-1,148	-4,405	-878	-1,454	-2,891	-3,072	-5,448	-4,187	-8,476	-6,463	-29,073	-14,547
Change in Investments	60	-60									60
cash flow from investments	-60	7,798	-5,984	-1,148	-4,405	-878	-1,454	-2,891	-3,072	-5,448	-4,247	-8,476	-6,463	-29,073	-14,547
Financing Activities
Bank loans
Group/Directors Accounts					-98,475	98,475
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue															100
interest	4,391	12,269	1,677	481	749	2,730	1,890	500	552	507	333	852	1,277	1,199	581
cash flow from financing	4,391	12,269	1,677	481	-97,726	101,205	1,890	500	552	507	333	852	1,277	1,199	681
cash and cash equivalents
cash	-167,267	-366,575	-273,993	654,253	107,340	-635,618	607,640	251,371	-72,446	90,649	-21,035	-186,792	16,699	14,687	232,458
overdraft
change in cash	-167,267	-366,575	-273,993	654,253	107,340	-635,618	607,640	251,371	-72,446	90,649	-21,035	-186,792	16,699	14,687	232,458

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fusion learning limited. Get real-time insights into fusion learning limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fusion learning limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in RG41 area or any other competitors across 12 key performance metrics.

FUSION LEARNING LIMITED group structure

Fusion Learning Limited has 1 subsidiary company.

Ultimate parent company

KARMAN TOPCO LP

#0097055

HOME MARKETING GROUP LTD

09837951

2 parents

FUSION LEARNING LIMITED

03932554

1 subsidiary

FUEL LIMITED

07753278

FUSION LEARNING LIMITED Shareholders

home marketing group limited

100%

Fusion Learning Limited currently has 3 directors. The longest serving directors include Mr Laurence Clube (Aug 2021) and Ms Jeanette Hern (Aug 2021).

officer	country	age	start	end	role
Mr Laurence Clube	United Kingdom	60 years	Aug 2021	-	Director
Ms Jeanette Hern	United Kingdom	57 years	Aug 2021	-	Director
Mrs Fathima Hameed-Burke	England	49 years	Nov 2023	-	Director

P&L

December 2023

turnover

operating profit

-4.4k

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.3m

total assets

1.3m

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

crystal clear management solutions ltd

3.5

commqp ltd

h2 management consulting ltd

carcharodon limited

jsc management consulting limited

3.5

company number

03932554

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2000

ultimate parent company

KARMAN TOPCO LP

previous names

N/A

address

650 wharfedale road,, winnersh triangle, wokingham, berkshire, RG41 5TP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fusion learning limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FUSION LEARNING LIMITED. This can take several minutes, an email will notify you when this has completed.

fusion learning limited Company Information

fusion learning limited Estimated Valuation

fusion learning limited Estimated Valuation

fusion learning limited Estimated Valuation

Fusion Learning Limited Overview

Fusion Learning Limited Health Check

FUSION LEARNING LIMITED financials

fusion learning limited Credit Report and Business Information

Fusion Learning Limited Competitor Analysis

fusion learning limited Ownership

fusion learning limited directors

fusion learning limited company details

fusion learning limited Charges & Mortgages

fusion learning limited Capital Raised & Share Issues BETA

fusion learning limited Companies House Filings - See Documents