Management consultancy activities (other than financial management)
Registered Address
the pinnacle 3rd floor, 73 king street, manchester, M2 4NG
Website
-
bymethod ltd.Estimated Valuation
£72.6k
Pomanda estimates the enterprise value of BYMETHOD LTD. at £72.6k based on a Turnover of £153.4k and 0.47x industry multiple (adjusted for size and gross margin).
bymethod ltd.Estimated Valuation
£517.5k
Pomanda estimates the enterprise value of BYMETHOD LTD. at £517.5k based on an EBITDA of £128k and a 4.04x industry multiple (adjusted for size and gross margin).
bymethod ltd.Estimated Valuation
£440.1k
Pomanda estimates the enterprise value of BYMETHOD LTD. at £440.1k based on Net Assets of £173.4k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bymethod Ltd.Overview
Bymethod Ltd. is a dissolved company that was located in manchester, M2 4NG with a Companies House number of 03932969. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2000, it's largest shareholder was
edward j.g jones
with a 100% stake. The last turnover for Bymethod Ltd. was estimated at £153.4k.
Pomanda's financial health check has awarded Bymethod Ltd. a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
2 Regular
2 Weak
Size
annual sales of £153.4k, make it smaller than the average company (£229.9k)
£153.4k - Bymethod Ltd.
£229.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (5.9%)
21% - Bymethod Ltd.
5.9% - Industry AVG
Production
with a gross margin of 64.1%, this company has a comparable cost of product (64.1%)
64.1% - Bymethod Ltd.
64.1% - Industry AVG
Profitability
an operating margin of 83.4% make it more profitable than the average company (8.9%)
83.4% - Bymethod Ltd.
8.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Bymethod Ltd.
6 - Industry AVG
Pay Structure
on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)
£49.8k - Bymethod Ltd.
£49.8k - Industry AVG
Efficiency
resulting in sales per employee of £153.4k, this is more efficient (£123k)
£153.4k - Bymethod Ltd.
£123k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bymethod Ltd.
- - Industry AVG
Creditor Days
its suppliers are paid after 307 days, this is slower than average (30 days)
307 days - Bymethod Ltd.
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bymethod Ltd.
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 245 weeks, this is more cash available to meet short term requirements (28 weeks)
245 weeks - Bymethod Ltd.
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.1%, this is a lower level of debt than the average (55.8%)
21.1% - Bymethod Ltd.
55.8% - Industry AVG
BYMETHOD LTD. financials
EXPORT
Bymethod Ltd.'s latest turnover from July 2019 is estimated at £153.4 thousand and the company has net assets of £173.4 thousand. According to their latest financial statements, Bymethod Ltd. has 1 employee and maintains cash reserves of £219.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
153,448
119,026
86,638
145,727
106,485
73,858
93,429
90,750
98,986
Other Income Or Grants
Cost Of Sales
55,091
39,324
30,723
53,612
37,227
23,761
28,498
27,087
31,097
Gross Profit
98,357
79,701
55,915
92,115
69,258
50,097
64,931
63,663
67,889
Admin Expenses
-29,610
58,665
-50,738
54,683
113,570
103,322
34,283
11,840
51,286
62,638
Operating Profit
127,967
21,036
50,738
1,232
-21,455
-34,064
15,814
53,091
12,377
5,251
Interest Payable
Interest Receivable
1,197
461
147
183
223
305
360
234
93
36
Pre-Tax Profit
129,164
21,498
50,885
1,415
-21,232
-33,759
16,174
53,324
12,469
5,286
Tax
-24,541
-4,085
-10,177
-283
-3,882
-13,864
-3,491
-1,480
Profit After Tax
104,623
17,413
40,708
1,132
-21,232
-33,759
12,292
39,460
8,978
3,806
Dividends Paid
Retained Profit
104,623
17,413
40,708
1,132
-21,232
-33,759
12,292
39,460
8,978
3,806
Employee Costs
49,790
46,269
49,147
99,068
50,741
50,599
49,813
46,452
50,028
Number Of Employees
1
1
1
2
1
1
1
1
1
EBITDA*
127,967
22,369
50,738
1,827
-20,661
-32,217
16,108
53,184
12,501
5,416
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
1,333
1,784
2,379
1,534
884
278
371
495
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,333
1,784
2,379
1,534
884
278
371
495
Stock & work in progress
6,000
11,550
10,500
13,289
Trade Debtors
9,450
13,680
14,706
Group Debtors
Misc Debtors
329
329
Cash
219,556
99,570
84,915
32,675
40,577
48,761
73,191
70,682
22,817
14,205
misc current assets
total current assets
219,885
99,899
84,915
32,675
46,577
60,311
93,141
83,971
36,497
28,911
total assets
219,885
99,899
86,248
34,459
48,956
61,845
94,025
84,249
36,868
29,406
Bank overdraft
Bank loan
Trade Creditors
46,463
31,100
23,424
38,934
30,760
29,311
31,948
24,057
25,599
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
34,862
total current liabilities
46,463
31,100
34,862
23,424
38,934
30,760
29,311
31,948
24,057
25,599
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
357
476
307
177
56
26
total long term liabilities
357
476
307
177
56
26
total liabilities
46,463
31,100
34,862
23,781
39,410
31,067
29,488
32,004
24,083
25,599
net assets
173,422
68,799
51,386
10,678
9,546
30,778
64,537
52,245
12,785
3,807
total shareholders funds
173,422
68,799
51,386
10,678
9,546
30,778
64,537
52,245
12,785
3,807
Jul 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
127,967
21,036
50,738
1,232
-21,455
-34,064
15,814
53,091
12,377
5,251
Depreciation
1,333
595
794
1,847
294
93
124
165
Amortisation
Tax
-24,541
-4,085
-10,177
-283
-3,882
-13,864
-3,491
-1,480
Stock
-6,000
-5,550
1,050
-2,789
13,289
Debtors
329
-9,450
9,450
-13,680
-1,026
14,706
Creditors
15,363
31,100
-23,424
-15,510
8,174
1,449
-2,637
7,891
-1,542
25,599
Accruals and Deferred Income
-34,862
34,862
Deferred Taxes & Provisions
-357
-119
169
130
121
30
26
Cash flow from operations
118,789
14,193
51,642
-8,085
-6,768
-22,238
3,049
47,632
8,520
14,829
Investing Activities
capital expenditure
451
-1,639
-2,497
-900
-660
Change in Investments
cash flow from investments
451
-1,639
-2,497
-900
-660
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
1,197
461
147
183
223
305
360
234
93
36
cash flow from financing
1,197
461
147
183
223
305
360
234
93
37
cash and cash equivalents
cash
119,986
14,655
52,240
-7,902
-8,184
-24,430
2,509
47,865
8,612
14,205
overdraft
change in cash
119,986
14,655
52,240
-7,902
-8,184
-24,430
2,509
47,865
8,612
14,205
bymethod ltd. Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bymethod ltd.. Get real-time insights into bymethod ltd.'s credit score, group structure and payment trends.
Perform a competitor analysis for bymethod ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in M 2 area or any other competitors across 12 key performance metrics.
bymethod ltd. Ownership
BYMETHOD LTD. group structure
Bymethod Ltd. has no subsidiary companies.
Ultimate parent company
BYMETHOD LTD.
03932969
BYMETHOD LTD. Shareholders
The sole shareholder of Bymethod Ltd. is Edward J.G Jones.
edward j.g jones
100%
bymethod ltd. directors
Bymethod Ltd. currently has 1 director, Mr Edward Jones serving since Feb 2000.
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2000
age
25
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
July 2019
previous names
N/A
accountant
CLEVER ACCOUNTS LTD
auditor
-
address
the pinnacle 3rd floor, 73 king street, manchester, M2 4NG
Bank
-
Legal Advisor
-
bymethod ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bymethod ltd..
bymethod ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BYMETHOD LTD.. This can take several minutes, an email will notify you when this has completed.
bymethod ltd.Companies House Filings - See Documents
