thomas peatling ltd

Live MatureMicroDeclining

thomas peatling ltd Company Information

Share THOMAS PEATLING LTD

Company Number

03942401

Shareholders

nicholas basil st. john corke

emma corinne louise corke

Group Structure

View All

Industry

Retail sale of beverages in specialised stores

 

Registered Address

the old rectory, stanningfield road, bury st. edmunds, suffolk, IP30 0UB

thomas peatling ltd Estimated Valuation

£78.1k

Pomanda estimates the enterprise value of THOMAS PEATLING LTD at £78.1k based on a Turnover of £375.2k and 0.21x industry multiple (adjusted for size and gross margin).

thomas peatling ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THOMAS PEATLING LTD at £0 based on an EBITDA of £-45.9k and a 2.47x industry multiple (adjusted for size and gross margin).

thomas peatling ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of THOMAS PEATLING LTD at £1.3m based on Net Assets of £701.9k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thomas Peatling Ltd Overview

Thomas Peatling Ltd is a live company located in bury st. edmunds, IP30 0UB with a Companies House number of 03942401. It operates in the retail sale of beverages in specialised stores sector, SIC Code 47250. Founded in March 2000, it's largest shareholder is nicholas basil st. john corke with a 51% stake. Thomas Peatling Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £375.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thomas Peatling Ltd Health Check

Pomanda's financial health check has awarded Thomas Peatling Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £375.2k, make it smaller than the average company (£1.1m)

£375.2k - Thomas Peatling Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (11%)

-6% - Thomas Peatling Ltd

11% - Industry AVG

production

Production

with a gross margin of 21.1%, this company has a higher cost of product (30.9%)

21.1% - Thomas Peatling Ltd

30.9% - Industry AVG

profitability

Profitability

an operating margin of -12.2% make it less profitable than the average company (2.9%)

-12.2% - Thomas Peatling Ltd

2.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Thomas Peatling Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.4k, the company has an equivalent pay structure (£16.4k)

£16.4k - Thomas Peatling Ltd

£16.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.6k, this is more efficient (£95.6k)

£187.6k - Thomas Peatling Ltd

£95.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 134 days, this is later than average (10 days)

134 days - Thomas Peatling Ltd

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (41 days)

6 days - Thomas Peatling Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thomas Peatling Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Thomas Peatling Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.8%, this is a lower level of debt than the average (82%)

0.8% - Thomas Peatling Ltd

82% - Industry AVG

THOMAS PEATLING LTD financials

EXPORTms excel logo

Thomas Peatling Ltd's latest turnover from March 2024 is estimated at £375.2 thousand and the company has net assets of £701.9 thousand. According to their latest financial statements, Thomas Peatling Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover375,210377,230520,819446,198532,724477,490424,0821,105,302790,1251,327,7821,121,887743,116979,3851,131,3451,113,506
Other Income Or Grants
Cost Of Sales296,190298,205418,104384,036454,119393,729338,897866,066629,4351,005,341906,144598,329780,474893,445875,586
Gross Profit79,02079,025102,71562,16378,60683,76085,186239,236160,690322,441215,742144,787198,911237,900237,921
Admin Expenses124,88780,20476,08836,48852,22761,166-27,265103,326246,712313,833200,045179,096210,590243,602-571,970
Operating Profit-45,867-1,17926,62725,67526,37922,594112,451135,910-86,0228,60815,697-34,309-11,679-5,702809,891
Interest Payable
Interest Receivable29126182341418561870501
Pre-Tax Profit-45,867-1,17926,62725,67526,37922,594112,451135,939-85,8968,79016,038-33,891-11,118-4,832810,392
Tax-5,059-4,878-5,012-4,293-21,366-27,188-1,846-3,689-226,910
Profit After Tax-45,867-1,17921,56820,79721,36718,30191,085108,751-85,8966,94412,349-33,891-11,118-4,832583,482
Dividends Paid
Retained Profit-45,867-1,17921,56820,79721,36718,30191,085108,751-85,8966,94412,349-33,891-11,118-4,832583,482
Employee Costs32,72048,07652,69659,04752,99357,07580,336125,33756,94579,16560,84041,27243,74638,64287,241
Number Of Employees233333583432237
EBITDA*-45,867-1,17926,62725,67526,37922,594112,451135,910-75,04719,62425,495-18,49511,61426,915835,265

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets569,576582,703524,386523,842525,996529,912534,342592,314644,913652,987590,474116,965132,779155,218170,657
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets569,576582,703524,386523,842525,996529,912534,342592,314644,913652,987590,474116,965132,779155,218170,657
Stock & work in progress125,345152,687158,066292,878304,152278,703257,509
Trade Debtors137,882168,116246,996216,640194,918172,537162,386251,85133,587110,37397,12885,946115,894108,05697,969
Group Debtors
Misc Debtors
Cash23,17527,19945,40190,80176,497147,846200,255
misc current assets
total current assets137,882168,116246,996216,640194,918172,537162,386251,851182,107290,259300,595469,625496,543534,605555,733
total assets707,458750,819771,382740,482720,914702,449696,728844,165827,020943,246891,069586,590629,322689,823726,390
Bank overdraft
Bank loan
Trade Creditors 5,5973,09122,47513,14314,37217,27429,854268,376359,882383,212341,12952,84961,535108,205140,929
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,5973,09122,47513,14314,37217,27429,854268,376359,882383,212341,12952,84961,535108,205140,929
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions7,0003,8501552,8681,879
total long term liabilities7,0003,8501552,8681,879
total liabilities5,5973,09122,47513,14314,37217,27429,854268,376359,882390,212344,97952,84961,690111,073142,808
net assets701,861747,728748,907727,339706,542685,175666,874575,789467,138553,034546,090533,741567,632578,750583,582
total shareholders funds701,861747,728748,907727,339706,542685,175666,874575,789467,138553,034546,090533,741567,632578,750583,582
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-45,867-1,17926,62725,67526,37922,594112,451135,910-86,0228,60815,697-34,309-11,679-5,702809,891
Depreciation10,97511,0169,79815,81423,29332,61725,374
Amortisation
Tax-5,059-4,878-5,012-4,293-21,366-27,188-1,846-3,689-226,910
Stock-125,345-27,342-5,379-134,812-11,27425,44921,194257,509
Debtors-30,234-78,88030,35621,72222,38110,151-89,465218,264-76,78613,24511,182-29,9487,83810,08797,969
Creditors2,506-19,3849,332-1,229-2,902-12,580-238,522-91,506-23,33042,083288,280-8,686-46,670-32,724140,929
Accruals and Deferred Income
Deferred Taxes & Provisions-7,0003,1503,850-155-2,7139891,879
Cash flow from operations-13,12758,317544-2,154-3,916-4,430-57,972-75,703-1,24955,145437,56613,886-71,056-36,101395,685
Investing Activities
capital expenditure13,127-58,317-5442,1543,9164,43057,97252,599-2,901-73,529-483,307-854-17,178-196,031
Change in Investments
cash flow from investments13,127-58,317-5442,1543,9164,43057,97252,599-2,901-73,529-483,307-854-17,178-196,031
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest29126182341418561870501
cash flow from financing-71126182341418561870601
cash and cash equivalents
cash-23,175-4,024-18,202-45,40014,304-71,349-52,409200,255
overdraft
change in cash-23,175-4,024-18,202-45,40014,304-71,349-52,409200,255

thomas peatling ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thomas peatling ltd. Get real-time insights into thomas peatling ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thomas Peatling Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thomas peatling ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in IP30 area or any other competitors across 12 key performance metrics.

thomas peatling ltd Ownership

THOMAS PEATLING LTD group structure

Thomas Peatling Ltd has no subsidiary companies.

Ultimate parent company

THOMAS PEATLING LTD

03942401

THOMAS PEATLING LTD Shareholders

nicholas basil st. john corke 51%
emma corinne louise corke 49%

thomas peatling ltd directors

Thomas Peatling Ltd currently has 2 directors. The longest serving directors include Ms Emma Corke (Mar 2000) and Mr Nicholas Corke (Mar 2000).

officercountryagestartendrole
Ms Emma Corke63 years Mar 2000- Director
Mr Nicholas Corke65 years Mar 2000- Director

P&L

March 2024

turnover

375.2k

-1%

operating profit

-45.9k

0%

gross margin

21.1%

+0.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

701.9k

-0.06%

total assets

707.5k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

thomas peatling ltd company details

company number

03942401

Type

Private limited with Share Capital

industry

47250 - Retail sale of beverages in specialised stores

incorporation date

March 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

nicholas corke fine wines limited (March 2006)

accountant

-

auditor

-

address

the old rectory, stanningfield road, bury st. edmunds, suffolk, IP30 0UB

Bank

-

Legal Advisor

-

thomas peatling ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thomas peatling ltd.

thomas peatling ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THOMAS PEATLING LTD. This can take several minutes, an email will notify you when this has completed.

thomas peatling ltd Companies House Filings - See Documents

datedescriptionview/download