sunaco investments limited

sunaco investments limited Company Information

Share SUNACO INVESTMENTS LIMITED
Live 
MatureMicroDeclining

Company Number

03945699

Industry

Development of building projects

 

Buying and selling of own real estate

 

Directors

Preyesh Oza

Shareholders

preyesh oza

sunita sanghvi

View All

Group Structure

View All

Contact

Registered Address

sunaco house, bletchley road, heaton mersey in, stockport, cheshire, SK4 3EF

Website

-

sunaco investments limited Estimated Valuation

£404.4k

Pomanda estimates the enterprise value of SUNACO INVESTMENTS LIMITED at £404.4k based on a Turnover of £243.7k and 1.66x industry multiple (adjusted for size and gross margin).

sunaco investments limited Estimated Valuation

£809.9k

Pomanda estimates the enterprise value of SUNACO INVESTMENTS LIMITED at £809.9k based on an EBITDA of £158.6k and a 5.11x industry multiple (adjusted for size and gross margin).

sunaco investments limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of SUNACO INVESTMENTS LIMITED at £1.9m based on Net Assets of £1.2m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sunaco Investments Limited Overview

Sunaco Investments Limited is a live company located in stockport, SK4 3EF with a Companies House number of 03945699. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2000, it's largest shareholder is preyesh oza with a 50% stake. Sunaco Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £243.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sunaco Investments Limited Health Check

Pomanda's financial health check has awarded Sunaco Investments Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £243.7k, make it smaller than the average company (£1.6m)

£243.7k - Sunaco Investments Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.8%)

-4% - Sunaco Investments Limited

4.8% - Industry AVG

production

Production

with a gross margin of 49.6%, this company has a comparable cost of product (49.6%)

49.6% - Sunaco Investments Limited

49.6% - Industry AVG

profitability

Profitability

an operating margin of 65% make it more profitable than the average company (15.8%)

65% - Sunaco Investments Limited

15.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Sunaco Investments Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)

£44.8k - Sunaco Investments Limited

£44.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £121.9k, this is less efficient (£233k)

£121.9k - Sunaco Investments Limited

£233k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (24 days)

7 days - Sunaco Investments Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 281 days, this is slower than average (32 days)

281 days - Sunaco Investments Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sunaco Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (9 weeks)

11 weeks - Sunaco Investments Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.2%, this is a lower level of debt than the average (67.2%)

44.2% - Sunaco Investments Limited

67.2% - Industry AVG

SUNACO INVESTMENTS LIMITED financials

EXPORTms excel logo

Sunaco Investments Limited's latest turnover from May 2024 is estimated at £243.7 thousand and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Sunaco Investments Limited has 2 employees and maintains cash reserves of £179.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover243,709281,695284,859272,097182,976172,193162,410160,463159,195521,421475,565398,036231,594247,59273,766
Other Income Or Grants000000000000000
Cost Of Sales122,939147,178154,220146,95798,70989,00684,11582,17081,003281,703269,621217,373130,102134,65340,732
Gross Profit120,770134,518130,639125,14084,26883,18778,29578,29378,193239,718205,944180,663101,491112,93933,034
Admin Expenses-37,645-34,253-83,04457,385-66,768-44,991-31,680-43,281-9,707204,796176,972154,53184,022139,532745,341
Operating Profit158,415168,771213,68367,755151,036128,178109,975121,57487,90034,92228,97226,13217,469-26,593-712,307
Interest Payable19,38019,90316,05735,65057,23367,98569,99076,35843,448000000
Interest Receivable9,1889,0221,2971401612100031362115
Pre-Tax Profit148,223157,891198,92332,12093,80260,20939,99845,21644,45334,92328,97226,16217,505-26,572-712,292
Tax-37,056-39,473-37,795-6,103-17,822-11,440-7,600-8,591-8,890-6,984-6,084-6,017-4,20100
Profit After Tax111,167118,418161,12826,01775,98048,76932,39836,62535,56227,93822,88820,14513,304-26,572-712,292
Dividends Paid000000000000000
Retained Profit111,167118,418161,12826,01775,98048,76932,39836,62535,56227,93822,88820,14513,304-26,572-712,292
Employee Costs89,57383,12081,12978,65841,04841,00439,66438,54439,66074,19173,74671,43969,82368,60433,445
Number Of Employees222211111222221
EBITDA*158,608169,012213,68367,755151,036128,178109,975121,57487,90034,92228,97226,13217,469-26,593-712,307

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets2,010,7732,010,9662,010,0002,010,0002,010,0002,010,0002,010,0002,010,0002,010,0002,010,0002,010,0002,010,0002,010,0002,010,0002,010,000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,010,7732,010,9662,010,0002,010,0002,010,0002,010,0002,010,0002,010,0002,010,0002,010,0002,010,0002,010,0002,010,0002,010,0002,010,000
Stock & work in progress0000000000002,00012,67028,110
Trade Debtors5,2845,2196,3808,08312,5300000000025,2328,379
Group Debtors000000000000000
Misc Debtors1,2151,0611,6877046780000000000
Cash179,926170,092230,88928,597724,31747628115012,2212,3176,125
misc current assets000000000000000
total current assets186,425176,372238,95637,38413,21524,31747628115014,22140,21942,614
total assets2,197,1982,187,3382,248,9562,047,3842,023,2152,010,0022,014,3172,010,4762,010,0022,010,0082,010,1152,010,0002,024,2212,050,2192,052,614
Bank overdraft30,00030,00030,00037,09991,1822,80102,7584,114000000
Bank loan000000000000000
Trade Creditors 94,87494,93995,53092,58140,00040,00125,00125,00025,000116,44495,57486,01066,77166,07314,569
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities712,001797,539958,118859,825264,979269,355312,056280,94186,830000000
total current liabilities836,875922,4781,083,648989,505396,161312,157337,057308,699115,944116,44495,57486,01066,77166,07314,569
loans134,414150,118168,984222,683817,875964,6461,046,9251,103,8401,332,748000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000001,367,8161,416,7311,449,0681,502,6731,542,6731,570,000
provisions000000000000000
total long term liabilities134,414150,118168,984222,683817,875964,6461,046,9251,103,8401,332,7481,367,8161,416,7311,449,0681,502,6731,542,6731,570,000
total liabilities971,2891,072,5961,252,6321,212,1881,214,0361,276,8031,383,9821,412,5391,448,6921,484,2601,512,3051,535,0781,569,4441,608,7461,584,569
net assets1,225,9091,114,742996,324835,196809,179733,199630,335597,937561,310525,748497,810474,922454,777441,473468,045
total shareholders funds1,225,9091,114,742996,324835,196809,179733,199630,335597,937561,310525,748497,810474,922454,777441,473468,045
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit158,415168,771213,68367,755151,036128,178109,975121,57487,90034,92228,97226,13217,469-26,593-712,307
Depreciation1932410000000000000
Amortisation000000000000000
Tax-37,056-39,473-37,795-6,103-17,822-11,440-7,600-8,591-8,890-6,984-6,084-6,017-4,20100
Stock00000000000-2,000-10,670-15,44028,110
Debtors219-1,787-720-4,42113,2080000000-25,23216,8538,379
Creditors-65-5912,94952,581-115,00010-91,44420,8709,56419,23969851,50414,569
Accruals and Deferred Income-85,538-160,57998,293594,846-4,376-42,70131,115194,11186,830000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations35,730-29,844277,850713,500115,62989,037133,491307,09474,39648,80832,45241,35449,86823,498-734,227
Investing Activities
capital expenditure0-1,207000000000000-2,010,000
Change in Investments000000000000000
cash flow from investments0-1,207000000000000-2,010,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-15,704-18,866-53,699-595,192-146,771-82,279-56,915-228,9081,332,748000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-1,367,816-48,915-32,337-53,605-40,000-27,3271,570,000
share issue0000054,095020000001,180,337
interest-10,192-10,881-14,760-35,636-57,233-67,969-69,978-76,357-43,4480031362115
cash flow from financing-25,896-29,747-68,459-630,828-204,004-96,153-126,893-305,263-78,516-48,915-32,337-53,574-39,964-27,3062,750,352
cash and cash equivalents
cash9,834-60,797202,29228,5905-4,3153,841474-6-107115-12,2219,904-3,8086,125
overdraft00-7,099-54,08388,3812,801-2,758-1,3564,114000000
change in cash9,834-60,797209,39182,673-88,376-7,1166,5991,830-4,120-107115-12,2219,904-3,8086,125

sunaco investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sunaco investments limited. Get real-time insights into sunaco investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sunaco Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sunaco investments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SK4 area or any other competitors across 12 key performance metrics.

sunaco investments limited Ownership

SUNACO INVESTMENTS LIMITED group structure

Sunaco Investments Limited has no subsidiary companies.

Ultimate parent company

SUNACO INVESTMENTS LIMITED

03945699

SUNACO INVESTMENTS LIMITED Shareholders

preyesh oza 50%
sunita sanghvi 25%
yogeeta deshpande 25%

sunaco investments limited directors

Sunaco Investments Limited currently has 1 director, Mr Preyesh Oza serving since Mar 2000.

officercountryagestartendrole
Mr Preyesh OzaEngland51 years Mar 2000- Director

P&L

May 2024

turnover

243.7k

-13%

operating profit

158.4k

0%

gross margin

49.6%

+3.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

1.2m

+0.1%

total assets

2.2m

0%

cash

179.9k

+0.06%

net assets

Total assets minus all liabilities

sunaco investments limited company details

company number

03945699

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68100 - Buying and selling of own real estate

incorporation date

March 2000

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

broomco (2126) limited (March 2000)

accountant

-

auditor

-

address

sunaco house, bletchley road, heaton mersey in, stockport, cheshire, SK4 3EF

Bank

-

Legal Advisor

-

sunaco investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 22 charges/mortgages relating to sunaco investments limited. Currently there are 2 open charges and 20 have been satisfied in the past.

sunaco investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUNACO INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

sunaco investments limited Companies House Filings - See Documents

datedescriptionview/download