euro express car hire ltd

Live MatureSmallHigh

euro express car hire ltd Company Information

Share EURO EXPRESS CAR HIRE LTD

Company Number

03946277

Shareholders

elias abi-elias

carmen abi-elias

Group Structure

View All

Industry

Renting and leasing of cars and light motor vehicles

 

Registered Address

lcp car park roseford court, 34 shepherds bush green, london, W12 8RA

Website

-

euro express car hire ltd Estimated Valuation

£514.9k

Pomanda estimates the enterprise value of EURO EXPRESS CAR HIRE LTD at £514.9k based on a Turnover of £770k and 0.67x industry multiple (adjusted for size and gross margin).

euro express car hire ltd Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of EURO EXPRESS CAR HIRE LTD at £3.6m based on an EBITDA of £1.2m and a 3.08x industry multiple (adjusted for size and gross margin).

euro express car hire ltd Estimated Valuation

£5m

Pomanda estimates the enterprise value of EURO EXPRESS CAR HIRE LTD at £5m based on Net Assets of £2.2m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Euro Express Car Hire Ltd Overview

Euro Express Car Hire Ltd is a live company located in london, W12 8RA with a Companies House number of 03946277. It operates in the renting and leasing of cars and light motor vehicles sector, SIC Code 77110. Founded in March 2000, it's largest shareholder is elias abi-elias with a 50% stake. Euro Express Car Hire Ltd is a mature, small sized company, Pomanda has estimated its turnover at £770k with high growth in recent years.

View Sample
View Sample
View Sample

Euro Express Car Hire Ltd Health Check

Pomanda's financial health check has awarded Euro Express Car Hire Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £770k, make it smaller than the average company (£14m)

£770k - Euro Express Car Hire Ltd

£14m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (11.3%)

24% - Euro Express Car Hire Ltd

11.3% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a comparable cost of product (30.2%)

30.2% - Euro Express Car Hire Ltd

30.2% - Industry AVG

profitability

Profitability

an operating margin of 82.7% make it more profitable than the average company (12.4%)

82.7% - Euro Express Car Hire Ltd

12.4% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (35)

7 - Euro Express Car Hire Ltd

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)

£42.7k - Euro Express Car Hire Ltd

£42.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110k, this is less efficient (£303k)

£110k - Euro Express Car Hire Ltd

£303k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (32 days)

16 days - Euro Express Car Hire Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (25 days)

1 days - Euro Express Car Hire Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Euro Express Car Hire Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 73 weeks, this is more cash available to meet short term requirements (4 weeks)

73 weeks - Euro Express Car Hire Ltd

4 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.1%, this is a lower level of debt than the average (79%)

13.1% - Euro Express Car Hire Ltd

79% - Industry AVG

EURO EXPRESS CAR HIRE LTD financials

EXPORTms excel logo

Euro Express Car Hire Ltd's latest turnover from March 2024 is estimated at £770 thousand and the company has net assets of £2.2 million. According to their latest financial statements, Euro Express Car Hire Ltd has 7 employees and maintains cash reserves of £480.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover770,022692,324634,291406,013522,728975,734773,399849,8571,230,748303,753720,4841,116,829567,2023,069,4551,466,124
Other Income Or Grants
Cost Of Sales537,265470,637445,153316,014388,694711,299551,698598,091885,096221,091512,379797,394398,7072,105,8501,017,341
Gross Profit232,757221,687189,13889,999134,033264,435221,701251,766345,65282,662208,105319,436168,494963,605448,784
Admin Expenses-403,810-244,567153,670226,952237,986419,457126,106191,631-91,41351,294-40,593-102,298-38,572690,479-50,871
Operating Profit636,567466,25435,468-136,953-103,953-155,02295,59560,135437,06531,368248,698421,734207,066273,126499,655
Interest Payable2,5633,3751,525
Interest Receivable18,1567,0764,3408948148,1214,9741,7712,7652,1452,6771,84555725437
Pre-Tax Profit654,723470,76836,433-137,584-103,139-146,901100,56961,906439,83033,513251,375423,579207,623273,381499,692
Tax-163,681-89,446-6,922-19,108-12,381-87,966-7,038-57,816-101,659-53,982-76,547-139,914
Profit After Tax491,042381,32229,511-137,584-103,139-146,90181,46149,525351,86426,475193,559321,920153,641196,834359,778
Dividends Paid
Retained Profit491,042381,32229,511-137,584-103,139-146,90181,46149,525351,86426,475193,559321,920153,641196,834359,778
Employee Costs298,956324,576216,758201,221201,231204,482195,925199,936161,27661,00086,287116,00058,215363,146216,547
Number Of Employees7866666652342137
EBITDA*1,156,568837,818322,35580,135263,313189,805510,661550,845891,629423,598547,690598,248207,066584,306499,655

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,255,801908,795446,328336,643758,921717,551686,4251,029,1491,042,422928,208934,836759,135707,657411,683374,476
Intangible Assets6,00012,00018,00024,00030,00036,00042,00048,00048,000
Investments & Other64,00050,00076,00059,00054,500
Debtors (Due After 1 year)
Total Fixed Assets1,319,801958,795522,328395,643813,421717,551692,4251,041,1491,060,422952,208964,836795,135749,657459,683422,476
Stock & work in progress
Trade Debtors34,7624,3704,4619,49031,460152,28425,45337,49174,62518,23222,44112,96013,758394,940139,499
Group Debtors737,343752,293922,890
Misc Debtors15,26471,50613,80712,80217,44024,46823,316
Cash480,430211,215121,7931,035,500752,541876,1261,289,552700,074717,004388,914468,939601,908135,91186,97514,792
misc current assets
total current assets1,267,7991,039,3841,062,9511,057,792801,4411,052,8781,338,321737,565791,629407,146491,380614,868149,669481,915154,291
total assets2,587,6001,998,1791,585,2791,453,4351,614,8621,770,4292,030,7461,778,7141,852,0511,359,3541,456,2161,410,003899,326941,598576,767
Bank overdraft
Bank loan
Trade Creditors 1,5954,0888,3256,5998,077117,273125,116238,83863,479230,482377,828189,071384,984216,987
Group/Directors Accounts55,13042,5666,526476318
other short term finances
hp & lease commitments34,85562,7697,735
other current liabilities246,710130,488151,80747,199122,92681,453178,414
total current liabilities338,290239,911158,33356,000129,84397,265295,687125,116238,83863,479230,482377,828189,071384,984216,987
loans50,00050,000
hp & lease commitments85,006
Accruals and Deferred Income
other liabilities4,3628,483
provisions4,77835,183
total long term liabilities50,00050,00085,0069,14043,666
total liabilities338,290239,911208,333106,000129,843182,271295,687125,116247,978107,145230,482377,828189,071384,984216,987
net assets2,249,3101,758,2681,376,9461,347,4351,485,0191,588,1581,735,0591,653,5981,604,0731,252,2091,225,7341,032,175710,255556,614359,780
total shareholders funds2,249,3101,758,2681,376,9461,347,4351,485,0191,588,1581,735,0591,653,5981,604,0731,252,2091,225,7341,032,175710,255556,614359,780
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit636,567466,25435,468-136,953-103,953-155,02295,59560,135437,06531,368248,698421,734207,066273,126499,655
Depreciation520,001371,564286,887217,088367,266338,827409,066484,710448,564386,230292,992170,514311,180
Amortisation6,0006,0006,0006,0006,0006,0006,000
Tax-163,681-89,446-6,922-19,108-12,381-87,966-7,038-57,816-101,659-53,982-76,547-139,914
Stock
Debtors-40,800-112,989918,866-26,608-127,852127,98311,278-37,13456,393-4,2099,481-798-381,182255,441139,499
Creditors-2,4934,088-8,3251,726-1,478-109,196-7,843-113,722175,359-167,003-147,346188,757-195,913167,997216,987
Accruals and Deferred Income116,222-21,319104,608-75,72741,473-96,961178,414
Deferred Taxes & Provisions-4,778-30,40535,183
Cash flow from operations1,147,416844,130-507,15032,742431,160-144,335650,846457,098892,224288,949333,047686,144338,353420,315437,229
Investing Activities
capital expenditure-867,007-834,031-396,572205,190-408,636-369,953-66,342-471,437-562,778-379,602-468,693-221,992-289,974-348,387-422,476
Change in Investments14,000-26,00017,0004,50054,500
cash flow from investments-881,007-808,031-413,572200,690-463,136-369,953-66,342-471,437-562,778-379,602-468,693-221,992-289,974-348,387-422,476
Financing Activities
Bank loans
Group/Directors Accounts12,56436,0406,050158318
Other Short Term Loans
Long term loans-50,00050,000
Hire Purchase and Lease Commitments-27,91462,769-92,74192,741
other long term liabilities-4,362-4,1218,483
share issue2
interest18,1564,513965-6318148,1214,9741,7712,7652,1452,6771,84555725437
cash flow from financing2,80653,3227,01549,527-91,609100,8624,974-2,591-1,35610,6282,6771,84555725439
cash and cash equivalents
cash269,21589,422-913,707282,959-123,585-413,426589,478-16,930328,090-80,025-132,969465,99748,93672,18314,792
overdraft
change in cash269,21589,422-913,707282,959-123,585-413,426589,478-16,930328,090-80,025-132,969465,99748,93672,18314,792

euro express car hire ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for euro express car hire ltd. Get real-time insights into euro express car hire ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Euro Express Car Hire Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for euro express car hire ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W12 area or any other competitors across 12 key performance metrics.

euro express car hire ltd Ownership

EURO EXPRESS CAR HIRE LTD group structure

Euro Express Car Hire Ltd has no subsidiary companies.

Ultimate parent company

EURO EXPRESS CAR HIRE LTD

03946277

EURO EXPRESS CAR HIRE LTD Shareholders

elias abi-elias 50%
carmen abi-elias 50%

euro express car hire ltd directors

Euro Express Car Hire Ltd currently has 2 directors. The longest serving directors include Mr Elias Abi-Elias (Mar 2000) and Mrs Carmen Abi-Elias (Mar 2024).

officercountryagestartendrole
Mr Elias Abi-Elias73 years Mar 2000- Director
Mrs Carmen Abi-EliasEngland78 years Mar 2024- Director

P&L

March 2024

turnover

770k

+11%

operating profit

636.6k

0%

gross margin

30.3%

-5.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.2m

+0.28%

total assets

2.6m

+0.29%

cash

480.4k

+1.27%

net assets

Total assets minus all liabilities

euro express car hire ltd company details

company number

03946277

Type

Private limited with Share Capital

industry

77110 - Renting and leasing of cars and light motor vehicles

incorporation date

March 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

car hire 2000 limited (March 2002)

accountant

WINDFALL ACCOUNTING LLP

auditor

-

address

lcp car park roseford court, 34 shepherds bush green, london, W12 8RA

Bank

-

Legal Advisor

-

euro express car hire ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to euro express car hire ltd.

euro express car hire ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EURO EXPRESS CAR HIRE LTD. This can take several minutes, an email will notify you when this has completed.

euro express car hire ltd Companies House Filings - See Documents

datedescriptionview/download