hiteishee limited Company Information
Company Number
03957556
Next Accounts
Dec 2024
Industry
Other telecommunications activities
Computer consultancy activities
Directors
Shareholders
kumar bhimjiyani & vanisha bhimjiyani
Group Structure
View All
Contact
Registered Address
342 regents park road, finchley church end, london, uk, N3 2LJ
Website
www.hiteishee.co.ukhiteishee limited Estimated Valuation
Pomanda estimates the enterprise value of HITEISHEE LIMITED at £468.4k based on a Turnover of £577.7k and 0.81x industry multiple (adjusted for size and gross margin).
hiteishee limited Estimated Valuation
Pomanda estimates the enterprise value of HITEISHEE LIMITED at £134k based on an EBITDA of £27.4k and a 4.88x industry multiple (adjusted for size and gross margin).
hiteishee limited Estimated Valuation
Pomanda estimates the enterprise value of HITEISHEE LIMITED at £0 based on Net Assets of £-113.3k and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hiteishee Limited Overview
Hiteishee Limited is a live company located in london, N3 2LJ with a Companies House number of 03957556. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in March 2000, it's largest shareholder is kumar bhimjiyani & vanisha bhimjiyani with a 100% stake. Hiteishee Limited is a mature, small sized company, Pomanda has estimated its turnover at £577.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hiteishee Limited Health Check
Pomanda's financial health check has awarded Hiteishee Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £577.7k, make it smaller than the average company (£5.1m)
- Hiteishee Limited
£5.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (5.8%)
- Hiteishee Limited
5.8% - Industry AVG
Production
with a gross margin of 45.8%, this company has a comparable cost of product (45.8%)
- Hiteishee Limited
45.8% - Industry AVG
Profitability
an operating margin of 2.9% make it less profitable than the average company (5.8%)
- Hiteishee Limited
5.8% - Industry AVG
Employees
with 8 employees, this is below the industry average (27)
8 - Hiteishee Limited
27 - Industry AVG
Pay Structure
on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)
- Hiteishee Limited
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £72.2k, this is less efficient (£165k)
- Hiteishee Limited
£165k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (54 days)
- Hiteishee Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 90 days, this is slower than average (40 days)
- Hiteishee Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hiteishee Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (17 weeks)
8 weeks - Hiteishee Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 203.9%, this is a higher level of debt than the average (61.2%)
203.9% - Hiteishee Limited
61.2% - Industry AVG
HITEISHEE LIMITED financials
Hiteishee Limited's latest turnover from March 2023 is estimated at £577.7 thousand and the company has net assets of -£113.3 thousand. According to their latest financial statements, Hiteishee Limited has 8 employees and maintains cash reserves of £34.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 8 | 8 | 8 | 9 | 20 | 18 | 7 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 32,754 | 42,216 | 26,902 | 25,925 | 34,566 | 37,945 | 29,352 | 5,276 | 7,035 | 9,380 | 12,468 | 16,624 | 6,374 | 8,414 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 32,754 | 42,216 | 26,902 | 25,925 | 34,566 | 37,945 | 29,352 | 5,276 | 7,035 | 9,380 | 12,468 | 16,624 | 6,374 | 8,414 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,716 | 5,511 | 5,486 | 5,023 | 771 | 752 |
Trade Debtors | 25,031 | 80,456 | 63,042 | 106,845 | 113,047 | 35,130 | 72,250 | 61,160 | 104,940 | 77,840 | 75,544 | 73,595 | 108,965 | 95,493 |
Group Debtors | 4,921 | 4,921 | 4,921 | 4,921 | 4,921 | 4,921 | 4,921 | 4,921 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 12,228 | 24,188 | 0 | 2,959 | 2,959 | 13,989 | 9,794 | 3,110 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 34,099 | 2,046 | 81,777 | 12,790 | 0 | 13,418 | 13,246 | 9,458 | 9,007 | 68,378 | 5,645 | 46,103 | 62,959 | 68,598 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 76,279 | 111,611 | 149,740 | 127,515 | 120,927 | 67,458 | 100,211 | 78,649 | 119,663 | 151,729 | 86,675 | 124,721 | 172,695 | 164,843 |
total assets | 109,033 | 153,827 | 176,642 | 153,440 | 155,493 | 105,403 | 129,563 | 83,925 | 126,698 | 161,109 | 99,143 | 141,345 | 179,069 | 173,257 |
Bank overdraft | 0 | 0 | 0 | 12,000 | 10,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 77,367 | 50,269 | 45,937 | 62,030 | 69,014 | 40,589 | 36,399 | 30,604 | 200,889 | 189,828 | 182,033 | 269,283 | 293,944 | 312,551 |
Group/Directors Accounts | 0 | 0 | 474 | 112 | 339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 114,657 | 188,477 | 72,776 | 72,007 | 53,932 | 58,597 | 87,532 | 102,632 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 202,024 | 248,746 | 119,187 | 146,149 | 134,260 | 99,186 | 123,931 | 133,236 | 200,889 | 189,828 | 182,033 | 269,283 | 293,944 | 312,551 |
loans | 20,333 | 29,500 | 47,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 20,333 | 29,500 | 47,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 222,357 | 278,246 | 166,187 | 146,149 | 134,260 | 99,186 | 123,931 | 133,236 | 200,889 | 189,828 | 182,033 | 269,283 | 293,944 | 312,551 |
net assets | -113,324 | -124,419 | 10,455 | 7,291 | 21,233 | 6,217 | 5,632 | -49,311 | -74,191 | -28,719 | -82,890 | -127,938 | -114,875 | -139,294 |
total shareholders funds | -113,324 | -124,419 | 10,455 | 7,291 | 21,233 | 6,217 | 5,632 | -49,311 | -74,191 | -28,719 | -82,890 | -127,938 | -114,875 | -139,294 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 10,919 | 9,742 | 8,967 | 8,641 | 11,521 | 12,648 | 9,784 | 1,759 | 2,345 | 3,127 | 4,156 | 5,541 | 2,124 | 1,971 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,716 | 205 | 25 | 463 | 4,252 | 19 | 752 |
Debtors | -67,385 | 41,602 | -46,762 | -6,202 | 66,887 | -32,925 | 17,774 | -35,749 | 27,100 | 2,296 | 1,949 | -35,370 | 13,472 | 95,493 |
Creditors | 27,098 | 4,332 | -16,093 | -6,984 | 28,425 | 4,190 | 5,795 | -170,285 | 11,061 | 7,795 | -87,250 | -24,661 | -18,607 | 312,551 |
Accruals and Deferred Income | -73,820 | 115,701 | 769 | 18,075 | -4,665 | -28,935 | -15,100 | 102,632 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -474 | 362 | -227 | 339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -9,167 | -17,500 | 47,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 32,053 | -79,731 | 68,987 | 12,790 | -13,418 | 172 | 3,788 | 451 | -59,371 | 62,733 | -40,458 | -16,856 | -5,639 | 68,598 |
overdraft | 0 | 0 | -12,000 | 1,025 | 10,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 32,053 | -79,731 | 80,987 | 11,765 | -24,393 | 172 | 3,788 | 451 | -59,371 | 62,733 | -40,458 | -16,856 | -5,639 | 68,598 |
hiteishee limited Credit Report and Business Information
Hiteishee Limited Competitor Analysis
Perform a competitor analysis for hiteishee limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.
hiteishee limited Ownership
HITEISHEE LIMITED group structure
Hiteishee Limited has no subsidiary companies.
Ultimate parent company
HITEISHEE LIMITED
03957556
hiteishee limited directors
Hiteishee Limited currently has 1 director, Mr Kumar Bhimjiyani serving since Apr 2000.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kumar Bhimjiyani | United Kingdom | 52 years | Apr 2000 | - | Director |
P&L
March 2023turnover
577.7k
-15%
operating profit
16.5k
0%
gross margin
45.9%
+1.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-113.3k
-0.09%
total assets
109k
-0.29%
cash
34.1k
+15.67%
net assets
Total assets minus all liabilities
hiteishee limited company details
company number
03957556
Type
Private limited with Share Capital
industry
61900 - Other telecommunications activities
62020 - Computer consultancy activities
62090 - Other information technology and computer service activities
incorporation date
March 2000
age
24
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
BROOKS GREEN
auditor
-
address
342 regents park road, finchley church end, london, uk, N3 2LJ
Bank
-
Legal Advisor
-
hiteishee limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hiteishee limited.
hiteishee limited Companies House Filings - See Documents
date | description | view/download |
---|