storm tableware limited

Live MatureSmallDeclining

storm tableware limited Company Information

Share STORM TABLEWARE LIMITED

Company Number

03957631

Directors

Mark Rammell

Fiona Rammell

View All

Shareholders

m. rammell

Group Structure

View All

Industry

Wholesale of china and glassware and cleaning materials

 

Registered Address

unit 105 coney green business ce, wingfield view, chesterfield, derbyshire, S45 9JW

Website

-

storm tableware limited Estimated Valuation

£177.2k

Pomanda estimates the enterprise value of STORM TABLEWARE LIMITED at £177.2k based on a Turnover of £695.7k and 0.25x industry multiple (adjusted for size and gross margin).

storm tableware limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STORM TABLEWARE LIMITED at £0 based on an EBITDA of £-21.9k and a 2.25x industry multiple (adjusted for size and gross margin).

storm tableware limited Estimated Valuation

£46.5k

Pomanda estimates the enterprise value of STORM TABLEWARE LIMITED at £46.5k based on Net Assets of £30.8k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Storm Tableware Limited Overview

Storm Tableware Limited is a live company located in chesterfield, S45 9JW with a Companies House number of 03957631. It operates in the wholesale of china and glassware and cleaning materials sector, SIC Code 46440. Founded in March 2000, it's largest shareholder is m. rammell with a 100% stake. Storm Tableware Limited is a mature, small sized company, Pomanda has estimated its turnover at £695.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Storm Tableware Limited Health Check

Pomanda's financial health check has awarded Storm Tableware Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £695.7k, make it smaller than the average company (£17.3m)

£695.7k - Storm Tableware Limited

£17.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (2.3%)

-7% - Storm Tableware Limited

2.3% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - Storm Tableware Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (3.6%)

-3.3% - Storm Tableware Limited

3.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (43)

2 - Storm Tableware Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Storm Tableware Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £347.9k, this is equally as efficient (£316.8k)

£347.9k - Storm Tableware Limited

£316.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (50 days)

83 days - Storm Tableware Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (32 days)

2 days - Storm Tableware Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Storm Tableware Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is average cash available to meet short term requirements (10 weeks)

9 weeks - Storm Tableware Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.1%, this is a higher level of debt than the average (60.6%)

84.1% - Storm Tableware Limited

60.6% - Industry AVG

STORM TABLEWARE LIMITED financials

EXPORTms excel logo

Storm Tableware Limited's latest turnover from March 2024 is estimated at £695.7 thousand and the company has net assets of £30.8 thousand. According to their latest financial statements, Storm Tableware Limited has 2 employees and maintains cash reserves of £29.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover695,703424,318455,605865,695391,534604,2071,173,587580,755659,094423,552226,46521,41288,95586,20886,030
Other Income Or Grants
Cost Of Sales510,361332,690338,920621,699294,238417,197822,897422,839488,748294,240158,93815,14064,02463,08562,569
Gross Profit185,34291,628116,685243,99797,295187,011350,689157,916170,346129,31267,5276,27224,93123,12323,462
Admin Expenses208,082250,190-7,437236,22192,395182,780346,503147,463154,142119,3665,17416,45930,32513,704400
Operating Profit-22,740-158,562124,1227,7764,9004,2314,18610,45316,2049,94662,353-10,187-5,3949,41923,062
Interest Payable
Interest Receivable2,5754,5671,016114110437172269386779036153725
Pre-Tax Profit-20,165-153,995125,1387,8905,0104,6684,35810,72116,59010,02362,443-10,151-5,3799,45623,088
Tax-23,776-1,499-952-887-828-2,144-3,318-2,105-14,362-2,648-6,464
Profit After Tax-20,165-153,995101,3626,3914,0583,7813,5308,57713,2727,91848,081-10,151-5,3796,80816,623
Dividends Paid
Retained Profit-20,165-153,995101,3626,3914,0583,7813,5308,57713,2727,91848,081-10,151-5,3796,80816,623
Employee Costs73,67066,13971,915112,25183,86983,399155,91078,24176,21452,63249,08121,56823,43322,74820,797
Number Of Employees222333633221111
EBITDA*-21,887-157,649124,9639,4274,9004,2314,18611,66217,45911,70063,887-7,766-3,09511,49727,497

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets8531,7661,6923,3434,0703,1893,2412,0943,3494,2786122,8934,4836,561
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8531,7661,6923,3434,0703,1893,2412,0943,3494,2786122,8934,4836,561
Stock & work in progress
Trade Debtors158,62076,34179,183128,33162,21186,189207,44089,20089,08487,74149,8802,31721,74621,55316,049
Group Debtors
Misc Debtors5,07412,79716,15514,26216,80614,26717,26517,471
Cash29,29068,790146,132124,912103,007116,45868,646146,1738,04422,63213,2061,3434,74110,046
misc current assets
total current assets192,984157,928241,470267,505182,024216,914207,440175,111252,72895,78572,51215,52323,08926,29426,095
total assets192,984158,781243,236269,197185,367220,984210,629178,352254,82299,13476,79016,13525,98230,77732,656
Bank overdraft
Bank loan
Trade Creditors 3,2191,7783,840152,4827,235110,036121,35084,626165,92035,19220,7668,1927,8887,30415,211
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities159,012106,08534,48313,16480,97217,8467,93511,688
total current liabilities162,231107,86338,323165,64688,207127,882121,35092,561177,60835,19220,7668,1927,8887,30415,211
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions780
total long term liabilities780
total liabilities162,231107,86338,323165,64688,207127,882121,35092,561177,60835,19220,7668,1927,8887,30415,991
net assets30,75350,918204,913103,55197,16093,10289,27985,79177,21463,94256,0247,94318,09423,47316,665
total shareholders funds30,75350,918204,913103,55197,16093,10289,27985,79177,21463,94256,0247,94318,09423,47316,665
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-22,740-158,562124,1227,7764,9004,2314,18610,45316,2049,94662,353-10,187-5,3949,41923,062
Depreciation8539138411,6511,2091,2551,7541,5342,4212,2992,0784,435
Amortisation
Tax-23,776-1,499-952-887-828-2,144-3,318-2,105-14,362-2,648-6,464
Stock
Debtors74,556-6,200-47,25563,576-21,439-106,984100,975-9018,81437,86147,563-19,4291935,50416,049
Creditors1,441-2,062-148,642145,247-102,801-11,31436,724-81,294130,72814,42612,574304584-7,90715,211
Accruals and Deferred Income52,92771,60221,319-67,80863,12617,846-7,935-3,75311,688
Deferred Taxes & Provisions-780780
Cash flow from operations-42,075-81,90921,11921,791-14,288116,860-68,828-75,439137,743-13,84014,53611,967-2,704-5,34220,975
Investing Activities
capital expenditure-915727-88152-2,356-825-5,200-140-709-10,996
Change in Investments
cash flow from investments-915727-88152-2,356-825-5,200-140-709-10,996
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue42-4242
interest2,5754,5671,016114110437172269386779036153725
cash flow from financing2,5754,5671,016114110479130269386779036153767
cash and cash equivalents
cash-39,500-77,34221,22021,905-13,451116,458-68,646-77,527138,129-14,5889,42611,863-3,398-5,30510,046
overdraft
change in cash-39,500-77,34221,22021,905-13,451116,458-68,646-77,527138,129-14,5889,42611,863-3,398-5,30510,046

storm tableware limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for storm tableware limited. Get real-time insights into storm tableware limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Storm Tableware Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for storm tableware limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in S45 area or any other competitors across 12 key performance metrics.

storm tableware limited Ownership

STORM TABLEWARE LIMITED group structure

Storm Tableware Limited has no subsidiary companies.

Ultimate parent company

STORM TABLEWARE LIMITED

03957631

STORM TABLEWARE LIMITED Shareholders

m. rammell 100%

storm tableware limited directors

Storm Tableware Limited currently has 3 directors. The longest serving directors include Mr Mark Rammell (Aug 2000) and Mrs Fiona Rammell (Oct 2020).

officercountryagestartendrole
Mr Mark RammellEngland59 years Aug 2000- Director
Mrs Fiona RammellUnited Kingdom51 years Oct 2020- Director
Mr Joshua RammellEngland34 years Oct 2020- Director

P&L

March 2024

turnover

695.7k

+64%

operating profit

-22.7k

0%

gross margin

26.7%

+23.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

30.8k

-0.4%

total assets

193k

+0.22%

cash

29.3k

-0.57%

net assets

Total assets minus all liabilities

storm tableware limited company details

company number

03957631

Type

Private limited with Share Capital

industry

46440 - Wholesale of china and glassware and cleaning materials

incorporation date

March 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

KD3 ACCOUNTANCY SERVICES LTD

auditor

-

address

unit 105 coney green business ce, wingfield view, chesterfield, derbyshire, S45 9JW

Bank

-

Legal Advisor

-

storm tableware limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to storm tableware limited. Currently there are 0 open charges and 1 have been satisfied in the past.

storm tableware limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STORM TABLEWARE LIMITED. This can take several minutes, an email will notify you when this has completed.

storm tableware limited Companies House Filings - See Documents

datedescriptionview/download