practical consulting limited

Dissolved 

practical consulting limited Company Information

Share PRACTICAL CONSULTING LIMITED

Company Number

03959456

Directors

Allan Poxton

Shareholders

allan poxton

Group Structure

View All

Industry

Technical and vocational secondary education

 

Registered Address

27 castlecircus house, 136 union street, torquay, devon, TQ2 5QG

practical consulting limited Estimated Valuation

£59.3k

Pomanda estimates the enterprise value of PRACTICAL CONSULTING LIMITED at £59.3k based on a Turnover of £87.8k and 0.68x industry multiple (adjusted for size and gross margin).

practical consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PRACTICAL CONSULTING LIMITED at £0 based on an EBITDA of £-768 and a 4.36x industry multiple (adjusted for size and gross margin).

practical consulting limited Estimated Valuation

£341

Pomanda estimates the enterprise value of PRACTICAL CONSULTING LIMITED at £341 based on Net Assets of £130 and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Practical Consulting Limited Overview

Practical Consulting Limited is a dissolved company that was located in torquay, TQ2 5QG with a Companies House number of 03959456. It operated in the technical and vocational secondary education sector, SIC Code 85320. Founded in March 2000, it's largest shareholder was allan poxton with a 100% stake. The last turnover for Practical Consulting Limited was estimated at £87.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Practical Consulting Limited Health Check

Pomanda's financial health check has awarded Practical Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £103.5k, make it smaller than the average company (£715.7k)

£103.5k - Practical Consulting Limited

£715.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (3.7%)

-20% - Practical Consulting Limited

3.7% - Industry AVG

production

Production

with a gross margin of 53.5%, this company has a comparable cost of product (53.5%)

53.5% - Practical Consulting Limited

53.5% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (2.6%)

0% - Practical Consulting Limited

2.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Practical Consulting Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.6k, the company has an equivalent pay structure (£29.6k)

£29.6k - Practical Consulting Limited

£29.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.7k, this is equally as efficient (£54.3k)

£51.7k - Practical Consulting Limited

£54.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (21 days)

16 days - Practical Consulting Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 122 days, this is slower than average (20 days)

122 days - Practical Consulting Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Practical Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is less cash available to meet short term requirements (69 weeks)

34 weeks - Practical Consulting Limited

69 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.9%, this is a higher level of debt than the average (30.5%)

95.9% - Practical Consulting Limited

30.5% - Industry AVG

PRACTICAL CONSULTING LIMITED financials

EXPORTms excel logo

Practical Consulting Limited's latest turnover from December 2020 is estimated at £87.8 thousand and the company has net assets of £130. According to their latest financial statements, Practical Consulting Limited has 2 employees and maintains cash reserves of £6.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2020May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover87,780103,49498,919165,252204,077209,047312,205322,947301,299273,521249,758135,267
Other Income Or Grants
Cost Of Sales38,88948,12346,74674,71592,096109,051160,171163,391158,746139,505122,04268,935
Gross Profit48,89155,37052,17390,537111,98099,996152,034159,556142,553134,016127,71666,333
Admin Expenses49,65955,38453,41792,402111,902104,699144,012160,624144,576129,386148,63136,281
Operating Profit-768-14-1,244-1,86578-4,7038,022-1,068-2,0234,630-20,91530,052
Interest Payable
Interest Receivable10149156401128974142151183127
Pre-Tax Profit-758-1,153-1,809119-4,5918,111-994-1,8814,782-20,73230,179
Tax-23-1,622-1,148-8,450
Profit After Tax-758-1,153-1,80996-4,5916,489-994-1,8813,634-20,73221,729
Dividends Paid
Retained Profit-758-1,153-1,80996-4,5916,489-994-1,8813,634-20,73221,729
Employee Costs61,65159,22859,42958,45955,38553,800168,342156,916154,248130,025128,21978,748
Number Of Employees222222666553
EBITDA*-768544-479-8521,066-3,5698,541-254-7386,491-18,95532,516

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2020May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets11,2021,2022,5253,2553,8854,3784,8973,6444,6985,3176,777
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,2021,2022,5253,2553,8854,3784,8973,6444,6985,3176,777
Stock & work in progress
Trade Debtors4,6954,69520,09027,19720,90032,71130,89131,17026,08718,40512,920
Group Debtors
Misc Debtors6721,8671,8674442
Cash6,41914,01714,01710,37212,01320,11024,82010,84918,81638,18022,26950,966
misc current assets
total current assets7,09120,57920,57930,50639,25241,01057,53141,74049,98664,26740,67463,886
total assets7,09221,78121,78133,03142,50744,89561,90946,63753,63068,96545,99170,663
Bank overdraft
Bank loan
Trade Creditors 2,81116,17416,17415,7754,49741,14122,12924,48924,90528,22644,89412,807
Group/Directors Accounts31,43520,29225,87536,00836,027
other short term finances
hp & lease commitments
other current liabilities4,1514,7194,71915,21534,160
total current liabilities6,96220,89320,89330,99038,65741,14153,56444,78150,78064,23444,89448,834
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,96220,89320,89330,99038,65741,14153,56444,78150,78064,23444,89448,834
net assets1308888882,0413,8503,7548,3451,8562,8504,7311,09721,829
total shareholders funds1308888882,0413,8503,7548,3451,8562,8504,7311,09721,829
Dec 2020May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-768-14-1,244-1,86578-4,7038,022-1,068-2,0234,630-20,91530,052
Depreciation5587651,0139881,1345198141,2851,8611,9602,464
Amortisation
Tax-23-1,622-1,148-8,450
Stock
Debtors-5,890-13,572-7,1056,339-11,8111,820-2795,0837,6825,48512,920
Creditors-13,36339911,278-36,64419,012-2,360-416-3,321-16,66832,08712,807
Accruals and Deferred Income-568-10,496-18,94534,160
Deferred Taxes & Provisions
Cash flow from operations-8,8095442,996-1,414-7,78027,2542,739-391-9,142-19,0077,64723,953
Investing Activities
capital expenditure1,201-558558-283-358-641-2,067-231-1,242-500-9,241
Change in Investments
cash flow from investments1,201-558558-283-358-641-2,067-231-1,242-500-9,241
Financing Activities
Bank loans
Group/Directors Accounts-31,43511,143-5,583-10,13336,008-36,02736,027
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest10149156401128974142151183127
cash flow from financing1014915640-31,32311,232-5,509-9,99136,159-35,84436,254
cash and cash equivalents
cash-7,5983,645-1,641-8,097-4,71013,971-7,967-19,36415,911-28,69750,966
overdraft
change in cash-7,5983,645-1,641-8,097-4,71013,971-7,967-19,36415,911-28,69750,966

practical consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for practical consulting limited. Get real-time insights into practical consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Practical Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for practical consulting limited by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in TQ2 area or any other competitors across 12 key performance metrics.

practical consulting limited Ownership

PRACTICAL CONSULTING LIMITED group structure

Practical Consulting Limited has no subsidiary companies.

Ultimate parent company

PRACTICAL CONSULTING LIMITED

03959456

PRACTICAL CONSULTING LIMITED Shareholders

allan poxton 100%

practical consulting limited directors

Practical Consulting Limited currently has 1 director, Mr Allan Poxton serving since Apr 2000.

officercountryagestartendrole
Mr Allan PoxtonUnited Kingdom65 years Apr 2000- Director

P&L

December 2020

turnover

87.8k

-11%

operating profit

-768.2

0%

gross margin

55.7%

+5.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2020

net assets

130

-0.85%

total assets

7.1k

-0.67%

cash

6.4k

-0.54%

net assets

Total assets minus all liabilities

practical consulting limited company details

company number

03959456

Type

Private limited with Share Capital

industry

85320 - Technical and vocational secondary education

incorporation date

March 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2020

previous names

N/A

accountant

-

auditor

-

address

27 castlecircus house, 136 union street, torquay, devon, TQ2 5QG

Bank

HSBC BANK PLC

Legal Advisor

HOOPER & WOLLEN

practical consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to practical consulting limited. Currently there are 1 open charges and 0 have been satisfied in the past.

practical consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRACTICAL CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

practical consulting limited Companies House Filings - See Documents

datedescriptionview/download