oak tree management & training ltd

Live MatureSmallDeclining

oak tree management & training ltd Company Information

Share OAK TREE MANAGEMENT & TRAINING LTD

Company Number

03961023

Directors

Jane Bidwell

Shareholders

jane bidwell

jamie crowe

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

unit 5, park farm business centre, bury st edmunds, suffolk, IP28 6TS

oak tree management & training ltd Estimated Valuation

£456.6k

Pomanda estimates the enterprise value of OAK TREE MANAGEMENT & TRAINING LTD at £456.6k based on a Turnover of £654.5k and 0.7x industry multiple (adjusted for size and gross margin).

oak tree management & training ltd Estimated Valuation

£56.7k

Pomanda estimates the enterprise value of OAK TREE MANAGEMENT & TRAINING LTD at £56.7k based on an EBITDA of £14.1k and a 4.03x industry multiple (adjusted for size and gross margin).

oak tree management & training ltd Estimated Valuation

£314.9k

Pomanda estimates the enterprise value of OAK TREE MANAGEMENT & TRAINING LTD at £314.9k based on Net Assets of £132k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oak Tree Management & Training Ltd Overview

Oak Tree Management & Training Ltd is a live company located in bury st edmunds, IP28 6TS with a Companies House number of 03961023. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in March 2000, it's largest shareholder is jane bidwell with a 60% stake. Oak Tree Management & Training Ltd is a mature, small sized company, Pomanda has estimated its turnover at £654.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oak Tree Management & Training Ltd Health Check

Pomanda's financial health check has awarded Oak Tree Management & Training Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £654.5k, make it larger than the average company (£472.2k)

£654.5k - Oak Tree Management & Training Ltd

£472.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.4%)

-1% - Oak Tree Management & Training Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 57.2%, this company has a comparable cost of product (57.2%)

57.2% - Oak Tree Management & Training Ltd

57.2% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (4.9%)

1.7% - Oak Tree Management & Training Ltd

4.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (12)

4 - Oak Tree Management & Training Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)

£28.4k - Oak Tree Management & Training Ltd

£28.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.6k, this is more efficient (£50.8k)

£163.6k - Oak Tree Management & Training Ltd

£50.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (17 days)

46 days - Oak Tree Management & Training Ltd

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (23 days)

1 days - Oak Tree Management & Training Ltd

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oak Tree Management & Training Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 72 weeks, this is less cash available to meet short term requirements (126 weeks)

72 weeks - Oak Tree Management & Training Ltd

126 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.3%, this is a higher level of debt than the average (21.2%)

44.3% - Oak Tree Management & Training Ltd

21.2% - Industry AVG

OAK TREE MANAGEMENT & TRAINING LTD financials

EXPORTms excel logo

Oak Tree Management & Training Ltd's latest turnover from March 2024 is estimated at £654.5 thousand and the company has net assets of £132 thousand. According to their latest financial statements, Oak Tree Management & Training Ltd has 4 employees and maintains cash reserves of £144.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover654,455460,438683,028675,346664,816711,760507,469578,149746,9481,572,1721,546,2921,306,7731,203,326792,070917,830
Other Income Or Grants
Cost Of Sales279,839195,996302,076316,002309,556362,294254,613286,394361,267820,718827,281646,253585,450387,818451,939
Gross Profit374,616264,442380,952359,344355,260349,466252,856291,755385,681751,454719,011660,519617,877404,252465,890
Admin Expenses363,527245,092314,304529,696463,381252,810235,833270,758360,055695,961689,579669,457598,453406,429302,199
Operating Profit11,08919,35066,648-170,352-108,12196,65617,02320,99725,62655,49329,432-8,93819,424-2,177163,691
Interest Payable1,6881,525
Interest Receivable7,3665,1816941591611,3651,377590947791627699870727282
Pre-Tax Profit18,45524,53165,654-171,718-107,96098,02118,40021,58826,57356,28430,060-8,23920,293-1,450163,972
Tax-4,614-4,661-12,474-18,624-3,496-4,317-5,314-11,820-6,914-5,276-45,912
Profit After Tax13,84119,87053,180-171,718-107,96079,39714,90417,27021,25844,46423,146-8,23915,017-1,450118,060
Dividends Paid
Retained Profit13,84119,87053,180-171,718-107,96079,39714,90417,27021,25844,46423,146-8,23915,017-1,450118,060
Employee Costs113,684109,562104,418103,241124,061121,746118,115114,308116,027813,340792,636696,581637,492427,003469,761
Number Of Employees444455555343430281921
EBITDA*14,09221,76868,013-170,051-106,49699,32320,36924,44729,44159,84133,645-4,99825,9619,586177,408

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5,9267,9066,0404,4811,8404851,8593,5066,3549,6997,1599,9847,32012,97718,291
Intangible Assets9292,2223,515
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,9267,9066,0404,4811,8401,4144,0817,0216,3549,6997,1599,9847,32012,97718,291
Stock & work in progress
Trade Debtors83,36457,58294,95081,54484,54593,78064,81976,423100,475113,336105,19895,58085,01957,26176,008
Group Debtors
Misc Debtors3,4754,4094,7021,7862,769278,6225,6573,2877,967
Cash144,086136,522107,29377,651240,45482,268281,729268,961203,261175,513140,829110,165169,595178,300112,659
misc current assets
total current assets230,925198,513206,945160,981327,768454,670352,205348,671311,703288,849246,027205,745254,614235,561188,667
total assets236,851206,419212,985165,462329,608456,084356,286355,692318,057298,548253,186215,729261,934248,538206,958
Bank overdraft
Bank loan
Trade Creditors 1,2942,8693,3828,04117,91248,09617,37310,62215,088104,968105,48390,884129,307124,76681,752
Group/Directors Accounts5,9145,428
other short term finances
hp & lease commitments
other current liabilities102,03583,849110,12661,46494,64883,16193,382114,22188,736
total current liabilities103,32986,718113,50869,505112,560131,257110,755124,843103,824104,968105,48390,884129,307130,68087,180
loans50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,4821,5021,1488081811013239771,582169457248718
total long term liabilities1,4821,5021,14850,8081811013239771,582169457248718
total liabilities104,81188,220114,656120,313112,741131,257110,856125,166104,801106,550105,65291,341129,307130,92887,898
net assets132,040118,19998,32945,149216,867324,827245,430230,526213,256191,998147,534124,388132,627117,610119,060
total shareholders funds132,040118,19998,32945,149216,867324,827245,430230,526213,256191,998147,534124,388132,627117,610119,060
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit11,08919,35066,648-170,352-108,12196,65617,02320,99725,62655,49329,432-8,93819,424-2,177163,691
Depreciation3,0032,4181,3653016961,3742,0533,0873,8154,3484,2133,9406,53711,76313,193
Amortisation9291,2931,293363524
Tax-4,614-4,661-12,474-18,624-3,496-4,317-5,314-11,820-6,914-5,276-45,912
Stock
Debtors24,848-37,66116,322-3,984-285,088301,926-9,234-28,732-4,8948,1389,61810,56127,758-18,74776,008
Creditors-1,575-513-4,659-9,871-30,18430,7236,751-4,466-89,880-51514,599-38,4234,54143,01481,752
Accruals and Deferred Income18,186-26,27748,662-33,18411,487-10,221-20,83925,48588,736
Deferred Taxes & Provisions-20354340627181-101-222-654-6051,413-288457-248-470718
Cash flow from operations1,22128,33283,560-208,495160,076-200,82611,79769,22727,27240,78131,424-53,525-2,78070,877137,958
Investing Activities
capital expenditure-1,023-4,284-2,924-2,942-2,051-406-4,117-470-6,888-1,388-6,604-880-6,449-32,008
Change in Investments
cash flow from investments-1,023-4,284-2,924-2,942-2,051-406-4,117-470-6,888-1,388-6,604-880-6,449-32,008
Financing Activities
Bank loans
Group/Directors Accounts-5,9144865,428
Other Short Term Loans
Long term loans-50,00050,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest7,3665,181-994-1,3661611,3651,377590947791627699870727282
cash flow from financing7,3665,181-50,99448,6341611,3651,377590947791627699-5,0441,2136,710
cash and cash equivalents
cash7,56429,22929,642-162,803158,186-199,46112,76865,70027,74834,68430,664-59,430-8,70565,641112,659
overdraft
change in cash7,56429,22929,642-162,803158,186-199,46112,76865,70027,74834,68430,664-59,430-8,70565,641112,659

oak tree management & training ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oak tree management & training ltd. Get real-time insights into oak tree management & training ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oak Tree Management & Training Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oak tree management & training ltd by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in IP28 area or any other competitors across 12 key performance metrics.

oak tree management & training ltd Ownership

OAK TREE MANAGEMENT & TRAINING LTD group structure

Oak Tree Management & Training Ltd has no subsidiary companies.

Ultimate parent company

OAK TREE MANAGEMENT & TRAINING LTD

03961023

OAK TREE MANAGEMENT & TRAINING LTD Shareholders

jane bidwell 60%
jamie crowe 40%

oak tree management & training ltd directors

Oak Tree Management & Training Ltd currently has 1 director, Mrs Jane Bidwell serving since Feb 2021.

officercountryagestartendrole
Mrs Jane BidwellUnited Kingdom61 years Feb 2021- Director

P&L

March 2024

turnover

654.5k

+42%

operating profit

11.1k

0%

gross margin

57.3%

-0.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

132k

+0.12%

total assets

236.9k

+0.15%

cash

144.1k

+0.06%

net assets

Total assets minus all liabilities

oak tree management & training ltd company details

company number

03961023

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

March 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

KNIGHTS LOWE

auditor

-

address

unit 5, park farm business centre, bury st edmunds, suffolk, IP28 6TS

Bank

-

Legal Advisor

-

oak tree management & training ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oak tree management & training ltd.

oak tree management & training ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAK TREE MANAGEMENT & TRAINING LTD. This can take several minutes, an email will notify you when this has completed.

oak tree management & training ltd Companies House Filings - See Documents

datedescriptionview/download