hoses direct limited

Live MatureSmallLow

hoses direct limited Company Information

Share HOSES DIRECT LIMITED

Company Number

03961496

Directors

Iain Carpenter

Mark Hogg

View All

Shareholders

finning services limited

Group Structure

View All

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

 

Registered Address

watling street bridgtown, cannock, WS11 8LL

hoses direct limited Estimated Valuation

£360.2k

Pomanda estimates the enterprise value of HOSES DIRECT LIMITED at £360.2k based on a Turnover of £966.5k and 0.37x industry multiple (adjusted for size and gross margin).

hoses direct limited Estimated Valuation

£342.4k

Pomanda estimates the enterprise value of HOSES DIRECT LIMITED at £342.4k based on an EBITDA of £97.3k and a 3.52x industry multiple (adjusted for size and gross margin).

hoses direct limited Estimated Valuation

£969.3k

Pomanda estimates the enterprise value of HOSES DIRECT LIMITED at £969.3k based on Net Assets of £374k and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hoses Direct Limited Overview

Hoses Direct Limited is a live company located in cannock, WS11 8LL with a Companies House number of 03961496. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in March 2000, it's largest shareholder is finning services limited with a 100% stake. Hoses Direct Limited is a mature, small sized company, Pomanda has estimated its turnover at £966.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hoses Direct Limited Health Check

Pomanda's financial health check has awarded Hoses Direct Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £966.5k, make it smaller than the average company (£9.7m)

£966.5k - Hoses Direct Limited

£9.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.7%)

0% - Hoses Direct Limited

7.7% - Industry AVG

production

Production

with a gross margin of 39.1%, this company has a comparable cost of product (42.5%)

39.1% - Hoses Direct Limited

42.5% - Industry AVG

profitability

Profitability

an operating margin of 10.1% make it more profitable than the average company (4.6%)

10.1% - Hoses Direct Limited

4.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (43)

5 - Hoses Direct Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)

£29.4k - Hoses Direct Limited

£29.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £193.3k, this is more efficient (£167.2k)

£193.3k - Hoses Direct Limited

£167.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is later than average (14 days)

37 days - Hoses Direct Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (39 days)

44 days - Hoses Direct Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hoses Direct Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 135 weeks, this is more cash available to meet short term requirements (20 weeks)

135 weeks - Hoses Direct Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.1%, this is a lower level of debt than the average (57.8%)

30.1% - Hoses Direct Limited

57.8% - Industry AVG

HOSES DIRECT LIMITED financials

EXPORTms excel logo

Hoses Direct Limited's latest turnover from December 2023 is £966.5 thousand and the company has net assets of £374 thousand. According to their latest financial statements, Hoses Direct Limited has 5 employees and maintains cash reserves of £420.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover966,536970,7811,001,557962,830846,779929,815630,790777,4751,023,4934,969,1491,312,957523,3131,008,202846,020
Other Income Or Grants
Cost Of Sales588,883576,749570,229572,484496,401546,909362,016464,274603,3612,986,246787,582321,030619,426509,686
Gross Profit377,653394,032431,328390,346350,378382,906268,774313,201420,1321,982,903525,375202,282388,775336,335
Admin Expenses280,525222,700237,286387,193351,168440,970284,944334,966412,7501,998,758408,738157,210321,512313,36785,762
Operating Profit97,128171,332194,0423,153-790-58,064-16,170-21,7657,382-15,855116,63745,07267,26322,968-85,762
Interest Payable4011,409530
Interest Receivable1661,2981,2216132844005545973171909625
Pre-Tax Profit96,727169,923193,5123,319509-56,843-15,557-21,4817,781-15,301117,23445,38967,45323,064-85,737
Tax-22,782-32,215-37,004-631-97-1,556-26,964-10,893-17,538-6,458
Profit After Tax73,945137,708156,5082,688412-56,843-15,557-21,4816,225-15,30190,27034,49649,91516,606-85,737
Dividends Paid
Retained Profit73,945137,708156,5082,688412-56,843-15,557-21,4816,225-15,30190,27034,49649,91516,606-85,737
Employee Costs147,144109,162152,297141,072121,837118,081116,173109,380103,497937,989237,600101,136186,359155,884
Number Of Employees54665555547125108
EBITDA*97,261171,489194,2263,370-535-57,764-15,817-21,3507,674-15,512117,04145,54767,82223,502-85,367

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets7538861,0431,2271,4441,6991,9992,3521,6521,9442,2872,6913,1663,0253,559
Intangible Assets817
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,5708861,0431,2271,4441,6991,9992,3521,6521,9442,2872,6913,1663,0253,559
Stock & work in progress4,88637,52332,58747,39628,991
Trade Debtors100,011146,80550,54264,32264,58773,47135,26147,07466,885243,09484,34521,20668,92947,50444,298
Group Debtors
Misc Debtors12,55012,26111,9935,9219,74811,308151,048151,872155,191
Cash420,865362,927412,609194,891136,364209,856115,653129,41797,90261,938159,61579,23547,61228,4329,873
misc current assets
total current assets533,426521,993475,144265,134210,699294,635301,962328,363319,978305,032248,846137,964149,128123,33283,162
total assets534,996522,879476,187266,361212,143296,334303,961330,715321,630306,976251,133140,655152,294126,35786,721
Bank overdraft
Bank loan
Trade Creditors 72,378115,24582,19383,41062,79086,84182,472113,24772,511216,627145,483125,275171,410195,388172,358
Group/Directors Accounts100,000109,71088,840142,760103,210100,000100,000
other short term finances
hp & lease commitments
other current liabilities88,664107,625131,69367,44857,40864,04058,74342,37552,545
total current liabilities161,042222,870313,886260,568209,038293,641244,425255,622225,056216,627145,483125,275171,410195,388172,358
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities161,042222,870313,886260,568209,038293,641244,425255,622225,056216,627145,483125,275171,410195,388172,358
net assets373,954300,009162,3015,7933,1052,69359,53675,09396,57490,349105,65015,380-19,116-69,031-85,637
total shareholders funds373,954300,009162,3015,7933,1052,69359,53675,09396,57490,349105,65015,380-19,116-69,031-85,637
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit97,128171,332194,0423,153-790-58,064-16,170-21,7657,382-15,855116,63745,07267,26322,968-85,762
Depreciation133157184217255300353415292343404475559534395
Amortisation
Tax-22,782-32,215-37,004-631-97-1,556-26,964-10,893-17,538-6,458
Stock-4,886-32,6374,936-14,80918,40528,991
Debtors-46,50596,531-7,708-4,092-10,444-101,530-12,637-23,130-21,018158,74963,139-47,72321,4253,20644,298
Creditors-42,86733,052-1,21720,620-24,0514,369-30,77540,736-144,11671,14420,208-46,135-23,97823,030172,358
Accruals and Deferred Income-18,961-24,06864,24510,040-6,6325,29716,368-10,17052,545
Deferred Taxes & Provisions
Cash flow from operations59,15651,727227,95837,491-20,87153,432-17,58732,346-64,435-98,23179,78331,30619,69018,46313,702
Investing Activities
capital expenditure-817-1,115-700-3,954
Change in Investments
cash flow from investments-817-1,115-700-3,954
Financing Activities
Bank loans
Group/Directors Accounts-100,000-9,71020,870-53,92039,5503,210100,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-401-1,409-5301661,2981,2216132844005545973171909625
cash flow from financing-401-101,409-10,24021,036-52,62240,7713,823284100,40055459731719096125
cash and cash equivalents
cash57,938-49,682217,71858,527-73,49294,203-13,76431,51535,964-97,67780,38031,62319,18018,5599,873
overdraft
change in cash57,938-49,682217,71858,527-73,49294,203-13,76431,51535,964-97,67780,38031,62319,18018,5599,873

hoses direct limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hoses direct limited. Get real-time insights into hoses direct limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hoses Direct Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hoses direct limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WS11 area or any other competitors across 12 key performance metrics.

hoses direct limited Ownership

HOSES DIRECT LIMITED group structure

Hoses Direct Limited has no subsidiary companies.

Ultimate parent company

FINNING INTERNATIONAL INC

#0000171

2 parents

HOSES DIRECT LIMITED

03961496

HOSES DIRECT LIMITED Shareholders

finning services limited 100%

hoses direct limited directors

Hoses Direct Limited currently has 4 directors. The longest serving directors include Mr Iain Carpenter (Mar 2022) and Mr Mark Hogg (Jul 2023).

officercountryagestartendrole
Mr Iain CarpenterEngland51 years Mar 2022- Director
Mr Mark HoggEngland50 years Jul 2023- Director
Mr Gary Megarrell48 years Dec 2024- Director
Mr Jeffrey CoulsonEngland39 years Dec 2024- Director

P&L

December 2023

turnover

966.5k

0%

operating profit

97.1k

-43%

gross margin

39.1%

-3.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

374k

+0.25%

total assets

535k

+0.02%

cash

420.9k

+0.16%

net assets

Total assets minus all liabilities

hoses direct limited company details

company number

03961496

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

March 2000

age

25

incorporated

UK

ultimate parent company

FINNING INTERNATIONAL INC

accounts

Small Company

last accounts submitted

December 2023

previous names

pipes direct limited (March 2013)

salmons (southwater) limited (June 2011)

accountant

-

auditor

KRESTON REEVES LLP

address

watling street bridgtown, cannock, WS11 8LL

Bank

-

Legal Advisor

-

hoses direct limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hoses direct limited.

hoses direct limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOSES DIRECT LIMITED. This can take several minutes, an email will notify you when this has completed.

hoses direct limited Companies House Filings - See Documents

datedescriptionview/download