leigh court properties limited

Live MatureMicroDeclining

leigh court properties limited Company Information

Share LEIGH COURT PROPERTIES LIMITED

Company Number

03964476

Shareholders

leigh court holdings ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

8 st marys grove, nailsea, bristol, BS48 4NQ

Website

-

leigh court properties limited Estimated Valuation

£663k

Pomanda estimates the enterprise value of LEIGH COURT PROPERTIES LIMITED at £663k based on a Turnover of £206.2k and 3.22x industry multiple (adjusted for size and gross margin).

leigh court properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEIGH COURT PROPERTIES LIMITED at £0 based on an EBITDA of £-46.9k and a 6.46x industry multiple (adjusted for size and gross margin).

leigh court properties limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of LEIGH COURT PROPERTIES LIMITED at £2.7m based on Net Assets of £1.6m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leigh Court Properties Limited Overview

Leigh Court Properties Limited is a live company located in bristol, BS48 4NQ with a Companies House number of 03964476. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2000, it's largest shareholder is leigh court holdings ltd with a 100% stake. Leigh Court Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £206.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leigh Court Properties Limited Health Check

Pomanda's financial health check has awarded Leigh Court Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £206.2k, make it smaller than the average company (£1.1m)

£206.2k - Leigh Court Properties Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (3.6%)

-23% - Leigh Court Properties Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)

70.9% - Leigh Court Properties Limited

70.9% - Industry AVG

profitability

Profitability

an operating margin of -23.1% make it less profitable than the average company (21.4%)

-23.1% - Leigh Court Properties Limited

21.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Leigh Court Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Leigh Court Properties Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.7k, this is less efficient (£204.1k)

£68.7k - Leigh Court Properties Limited

£204.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (33 days)

11 days - Leigh Court Properties Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (34 days)

11 days - Leigh Court Properties Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Leigh Court Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)

3 weeks - Leigh Court Properties Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.9%, this is a lower level of debt than the average (71.3%)

13.9% - Leigh Court Properties Limited

71.3% - Industry AVG

LEIGH COURT PROPERTIES LIMITED financials

EXPORTms excel logo

Leigh Court Properties Limited's latest turnover from December 2023 is estimated at £206.2 thousand and the company has net assets of £1.6 million. According to their latest financial statements, Leigh Court Properties Limited has 3 employees and maintains cash reserves of £13.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover206,211220,094466,458453,031486,109178,230157,758164,759198,892825,311893,59879,813112,331111,332105,015
Other Income Or Grants000000000000000
Cost Of Sales59,96664,626146,947141,273160,03055,37945,86345,37465,352305,412329,6422,7553,6931,9523,710
Gross Profit146,245155,467319,511311,757326,079122,851111,895119,384133,540519,899563,95677,058108,638109,380101,305
Admin Expenses193,837158,949285,889290,030600,81366,02558,751-226-189,665517,842505,75124,30427,97826,21030,079
Operating Profit-47,592-3,48233,62221,727-274,73456,82653,144119,610323,2052,05758,20552,75480,66083,17071,226
Interest Payable6852,2402,8964,1966,1387,5938,6629,6095,33007,2414,7185,0585,37710,637
Interest Receivable2,2062,84723010889378847921231236041600150
Pre-Tax Profit-46,072-2,87530,95717,638-279,97850,02144,960110,213318,1882,41651,38148,03675,60277,80860,589
Tax00-5,882-3,3510-9,504-8,542-22,042-63,637-507-11,818-10,007-15,718-15,692-12,793
Profit After Tax-46,072-2,87525,07514,287-279,97840,51736,41888,170254,5501,90939,56338,02959,88462,11647,796
Dividends Paid00000000000019,28737,76534,968
Retained Profit-46,072-2,87525,07514,287-279,97840,51736,41888,170254,5501,90939,56338,02940,59724,35112,828
Employee Costs99,21893,82990,52785,24487,45856,24153,41753,33353,333128,488122,50024,19423,81624,0890
Number Of Employees333332222551110
EBITDA*-46,879-2,55734,82223,291-273,15558,95156,517122,199326,3224,90859,34153,31484,72987,59175,679

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,5963,3094,2345,4344,7344,6173,8992,8005,2641,267,3211,262,3391,261,2631,260,4641,264,2011,408,622
Intangible Assets000000000000000
Investments & Other1,774,3751,670,0001,390,0001,320,0001,320,0001,320,0001,320,0001,320,0001,260,000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,776,9711,673,3091,394,2341,325,4341,324,7341,324,6171,323,8991,322,8001,265,2641,267,3211,262,3391,261,2631,260,4641,264,2011,408,622
Stock & work in progress000000000000000
Trade Debtors6,5123,6490000000000000
Group Debtors000000000000000
Misc Debtors6,4670000001,000000308191918
Cash13,73470,28992,39791,745123,799114,45195,60195,82473,46651,23792,61273,81767,28346,18030,325
misc current assets000000000000000
total current assets26,71373,93892,39791,745123,799114,45195,60196,82473,46651,23792,61274,12567,30246,19930,343
total assets1,803,6841,747,2471,486,6311,417,1791,448,5331,439,0681,419,5001,419,6241,338,7301,318,5581,354,9511,335,3881,327,7661,310,4001,438,965
Bank overdraft0000025,00025,00025,00025,0000025,00025,00025,00020,000
Bank loan012,18023,75323,75322,9360000000000
Trade Creditors 1,84200001,2501,2501,2501,250237,181257,7391,2501,4111,5651,795
Group/Directors Accounts146,787146,787146,787146,787146,787146,787146,787146,787146,78700146,787146,787146,787146,787
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities66,72653,85147,58950,42773,35569,34369,28878,91774,9690085,57197,737102,54996,209
total current liabilities215,355212,818218,129220,967243,078242,380242,325251,954248,006237,181257,739258,608270,935275,901264,791
loans0011,22933,93056,96976,95798,023118,506138,98900197,793216,543234,966258,064
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000158,970178,6100000
provisions35,14735,17535,14435,22835,71936,18636,12442,55433,2959,3177,4217,3696,6996,5417,469
total long term liabilities35,14735,17546,37369,15892,688113,143134,147161,060172,284168,287186,031205,162223,242241,507265,533
total liabilities250,502247,993264,502290,125335,766355,523376,472413,014420,290405,468443,770463,770494,177517,408530,324
net assets1,553,1821,499,2541,222,1291,127,0541,112,7671,083,5451,043,0281,006,610918,440913,090911,181871,618833,589792,992908,641
total shareholders funds1,553,1821,499,2541,222,1291,127,0541,112,7671,083,5451,043,0281,006,610918,440913,090911,181871,618833,589792,992908,641
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-47,592-3,48233,62221,727-274,73456,82653,144119,610323,2052,05758,20552,75480,66083,17071,226
Depreciation7139251,2001,5641,5792,1253,3732,5893,1172,8511,1365604,0694,4214,453
Amortisation000000000000000
Tax00-5,882-3,3510-9,504-8,542-22,042-63,637-507-11,818-10,007-15,718-15,692-12,793
Stock000000000000000
Debtors9,3303,6490000-1,0001,00000-3082890118
Creditors1,842000-1,250000-235,931-20,558256,489-161-154-2301,795
Accruals and Deferred Income12,8756,262-2,838-22,9284,01255-9,6293,94874,9690-85,571-12,166-4,8126,34096,209
Deferred Taxes & Provisions-2831-84-491-46762-6,4309,25923,9781,89652670158-9287,469
Cash flow from operations-41,5208726,018-3,479-270,86049,56432,916112,364125,701-14,261218,80131,36164,20377,080168,341
Investing Activities
capital expenditure000-2,264-1,696-2,843-4,472-1251,258,940-7,833-2,212-1,359-332140,000-1,413,075
Change in Investments104,375280,00070,000000060,0001,260,000000000
cash flow from investments-104,375-280,000-70,000-2,264-1,696-2,843-4,472-60,125-1,060-7,833-2,212-1,359-332140,000-1,413,075
Financing Activities
Bank loans-12,180-11,573081722,9360000000000
Group/Directors Accounts00000000146,7870-146,787000146,787
Other Short Term Loans 000000000000000
Long term loans0-11,229-22,701-23,039-19,988-21,066-20,483-20,483138,9890-197,793-18,750-18,423-23,098258,064
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-158,970-19,640178,6100000
share issue100,000280,00070,0000309,200000-249,2000000-140,000895,813
interest1,521607-2,666-4,088-5,245-6,805-8,183-9,397-5,018360-6,825-4,718-5,058-5,362-10,637
cash flow from financing89,341257,80544,633-26,310306,903-27,871-28,666-29,880-127,412-19,280-172,795-23,468-23,481-168,4601,290,027
cash and cash equivalents
cash-56,555-22,108652-32,0549,34818,850-22322,35822,229-41,37518,7956,53421,10315,85530,325
overdraft0000-25,00000025,0000-25,000005,00020,000
change in cash-56,555-22,108652-32,05434,34818,850-22322,358-2,771-41,37543,7956,53421,10310,85510,325

leigh court properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leigh court properties limited. Get real-time insights into leigh court properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leigh Court Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leigh court properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS48 area or any other competitors across 12 key performance metrics.

leigh court properties limited Ownership

LEIGH COURT PROPERTIES LIMITED group structure

Leigh Court Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

LEIGH COURT PROPERTIES LIMITED

03964476

LEIGH COURT PROPERTIES LIMITED Shareholders

leigh court holdings ltd 100%

leigh court properties limited directors

Leigh Court Properties Limited currently has 2 directors. The longest serving directors include Mr James Barker (May 2007) and Mr Timothy Barker (May 2007).

officercountryagestartendrole
Mr James Barker42 years May 2007- Director
Mr Timothy Barker44 years May 2007- Director

P&L

December 2023

turnover

206.2k

-6%

operating profit

-47.6k

0%

gross margin

71%

+0.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.6m

+0.04%

total assets

1.8m

+0.03%

cash

13.7k

-0.8%

net assets

Total assets minus all liabilities

leigh court properties limited company details

company number

03964476

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2000

age

25

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

AWG ACCOUNTANTS LTD

auditor

-

address

8 st marys grove, nailsea, bristol, BS48 4NQ

Bank

-

Legal Advisor

-

leigh court properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to leigh court properties limited. Currently there are 0 open charges and 1 have been satisfied in the past.

leigh court properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEIGH COURT PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

leigh court properties limited Companies House Filings - See Documents

datedescriptionview/download