filtertechnik ltd

Live MatureSmallHealthy

filtertechnik ltd Company Information

Share FILTERTECHNIK LTD

Company Number

03969985

Shareholders

john richard price

Group Structure

View All

Industry

Agents involved in the sale of machinery, industrial equipment, ships and aircraft

 

Registered Address

1 central park lenton lane, nottingham, NG7 2NR

filtertechnik ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of FILTERTECHNIK LTD at £1.1m based on a Turnover of £3.2m and 0.34x industry multiple (adjusted for size and gross margin).

filtertechnik ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of FILTERTECHNIK LTD at £1.5m based on an EBITDA of £382.1k and a 4.02x industry multiple (adjusted for size and gross margin).

filtertechnik ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of FILTERTECHNIK LTD at £2.1m based on Net Assets of £1m and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Filtertechnik Ltd Overview

Filtertechnik Ltd is a live company located in nottingham, NG7 2NR with a Companies House number of 03969985. It operates in the agents involved in the sale of machinery, industrial equipment, ships and aircraft sector, SIC Code 46140. Founded in April 2000, it's largest shareholder is john richard price with a 100% stake. Filtertechnik Ltd is a mature, small sized company, Pomanda has estimated its turnover at £3.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Filtertechnik Ltd Health Check

Pomanda's financial health check has awarded Filtertechnik Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.2m, make it smaller than the average company (£14.6m)

£3.2m - Filtertechnik Ltd

£14.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.8%)

8% - Filtertechnik Ltd

7.8% - Industry AVG

production

Production

with a gross margin of 26.8%, this company has a comparable cost of product (26.8%)

26.8% - Filtertechnik Ltd

26.8% - Industry AVG

profitability

Profitability

an operating margin of 10.8% make it more profitable than the average company (5.5%)

10.8% - Filtertechnik Ltd

5.5% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (30)

14 - Filtertechnik Ltd

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.3k, the company has an equivalent pay structure (£54.3k)

£54.3k - Filtertechnik Ltd

£54.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £229.9k, this is less efficient (£373.6k)

£229.9k - Filtertechnik Ltd

£373.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is earlier than average (46 days)

35 days - Filtertechnik Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (35 days)

62 days - Filtertechnik Ltd

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 111 days, this is more than average (82 days)

111 days - Filtertechnik Ltd

82 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (11 weeks)

41 weeks - Filtertechnik Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.3%, this is a lower level of debt than the average (61.8%)

41.3% - Filtertechnik Ltd

61.8% - Industry AVG

FILTERTECHNIK LTD financials

EXPORTms excel logo

Filtertechnik Ltd's latest turnover from December 2023 is estimated at £3.2 million and the company has net assets of £1 million. According to their latest financial statements, Filtertechnik Ltd has 14 employees and maintains cash reserves of £575.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,219,1793,151,8992,568,6802,582,5372,194,3021,627,8961,810,9542,509,8242,658,8982,406,9811,914,5782,137,7731,951,767
Other Income Or Grants
Cost Of Sales2,355,9422,354,0571,931,7391,935,5101,667,8701,251,3611,380,9071,842,5521,942,3821,772,2781,415,8141,584,3421,429,218
Gross Profit863,237797,842636,941647,027526,432376,535430,047667,272716,516634,703498,764553,430522,549
Admin Expenses517,0231,077,597249,559315,283318,995529,305134,081640,508707,851611,939564,973486,963518,448
Operating Profit346,214-279,755387,382331,744207,437-152,770295,96626,7648,66522,764-66,20966,4674,101
Interest Payable2112112,6493,7261,226
Interest Receivable28,47417,1131,4944357761,376975139242569586362163
Pre-Tax Profit374,688-262,642388,875332,179208,002-151,605294,29323,1787,68123,333-65,62366,8294,265
Tax-93,672-73,886-63,114-39,520-55,916-4,635-1,536-4,900-16,039-1,109
Profit After Tax281,016-262,642314,989269,065168,482-151,605238,37718,5426,14518,433-65,62350,7903,156
Dividends Paid
Retained Profit281,016-262,642314,989269,065168,482-151,605238,37718,5426,14518,433-65,62350,7903,156
Employee Costs759,837653,793529,991469,039469,358435,773570,145534,826423,250363,866269,833277,495266,366
Number Of Employees141311101091212109777
EBITDA*382,066-243,935423,896355,484227,247-143,871306,64044,00418,68332,550-62,09481,21418,182

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets69,55366,82490,07284,07945,13455,43241,33667,19115,62927,9307,0044,87721,671
Intangible Assets6,56210,31214,062
Investments & Other
Debtors (Due After 1 year)22,50471,158
Total Fixed Assets76,11577,136104,13484,07945,13477,936112,49467,19115,62927,9307,0044,87721,671
Stock & work in progress719,213845,284599,368528,956415,173211,067179,701339,569237,982255,786210,443189,196212,125
Trade Debtors316,977264,150288,220141,550262,566166,224161,866350,886504,088311,882200,266302,466254,229
Group Debtors
Misc Debtors84,81294,88987,528127,58556,363131,08399,03254,91553,958
Cash575,278509,434468,467726,440143,45263,567303,40386,73724,46972,397155,06079,48365,356
misc current assets
total current assets1,696,2801,713,7571,443,5831,524,531877,554571,941744,002832,107820,497640,065565,769571,145531,710
total assets1,772,3951,790,8931,547,7171,608,610922,688649,877856,496899,298836,126667,995572,773576,022553,381
Bank overdraft6,24281,51037,712
Bank loan
Trade Creditors 402,455487,105388,430756,584236,856200,549288,026432,301451,867647,922583,450521,076549,225
Group/Directors Accounts150,000350,00084,47584,47584,47584,47584,475
other short term finances
hp & lease commitments38,4136,6526,65217,3743,4913,4923,4918,715
other current liabilities124,734133,67575,54998,288144,74460,91433,32874,72398,171
total current liabilities715,602977,432470,631872,246469,566355,672409,320681,724672,225647,922583,450521,076549,225
loans
hp & lease commitments38,41345,06629,60213,07116,56220,34535,131
Accruals and Deferred Income
other liabilities12,317
provisions16,66815,93910,2692,3548,4286,011
total long term liabilities16,66854,35255,33529,60215,42524,99026,35635,13112,317
total liabilities732,2701,031,784525,966901,848484,991380,662435,676716,855672,225660,239583,450521,076549,225
net assets1,040,125759,1091,021,751706,762437,697269,215420,820182,443163,9017,756-10,67754,9464,156
total shareholders funds1,040,125759,1091,021,751706,762437,697269,215420,820182,443163,9017,756-10,67754,9464,156
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit346,214-279,755387,382331,744207,437-152,770295,96626,7648,66522,764-66,20966,4674,101
Depreciation32,10232,07035,57623,74019,8108,89910,67417,24010,0189,7864,11514,74714,081
Amortisation3,7503,750938
Tax-93,672-73,886-63,114-39,520-55,916-4,635-1,536-4,900-16,039-1,109
Stock-126,071245,91670,412113,783204,10631,366-159,868101,587-17,80445,34321,247-22,929212,125
Debtors42,750-16,709106,613-49,794-882-12,245-73,745-152,245246,164111,616-102,20048,237254,229
Creditors-84,65098,675-368,154519,72836,307-87,477-144,275-19,566-196,05564,47262,374-28,149549,225
Accruals and Deferred Income-8,94158,126-22,739-46,45683,83027,586-41,395-23,44898,171
Deferred Taxes & Provisions7295,67010,269-2,354-6,0742,4176,011
Cash flow from operations278,853-310,671-207,639699,29998,566-220,466304,67847,013-309,097-64,83781,23311,71899,944
Investing Activities
capital expenditure-34,831-8,822-56,569-62,685-9,512-22,99515,181-68,8022,283-30,712-6,2422,047-35,752
Change in Investments
cash flow from investments-34,831-8,822-56,569-62,685-9,512-22,99515,181-68,8022,283-30,712-6,2422,047-35,752
Financing Activities
Bank loans
Group/Directors Accounts-200,000350,000-84,47584,475
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-6,652-6,6534,74230,414-3,492-3,782-20,01043,846
other long term liabilities-12,31712,317
share issue150,0001,000
interest28,47417,1131,4944355651,165-1,674-3,587-984569586362163
cash flow from financing-178,178360,4606,236-53,626-2,927-2,617-21,68440,259221,17412,8865863621,163
cash and cash equivalents
cash65,84440,967-257,973582,98879,885-239,836216,66662,268-47,928-82,66375,57714,12765,356
overdraft-6,2426,242-81,51043,79837,712
change in cash65,84440,967-257,973582,98886,127-246,078298,17618,470-85,640-82,66375,57714,12765,356

filtertechnik ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for filtertechnik ltd. Get real-time insights into filtertechnik ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Filtertechnik Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for filtertechnik ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NG7 area or any other competitors across 12 key performance metrics.

filtertechnik ltd Ownership

FILTERTECHNIK LTD group structure

Filtertechnik Ltd has no subsidiary companies.

Ultimate parent company

FILTERTECHNIK LTD

03969985

FILTERTECHNIK LTD Shareholders

john richard price 100%

filtertechnik ltd directors

Filtertechnik Ltd currently has 2 directors. The longest serving directors include Mr John Price (Apr 2000) and Mr Daniel Whittaker (Jan 2011).

officercountryagestartendrole
Mr John Price63 years Apr 2000- Director
Mr Daniel WhittakerEngland47 years Jan 2011- Director

P&L

December 2023

turnover

3.2m

+2%

operating profit

346.2k

0%

gross margin

26.9%

+5.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1m

+0.37%

total assets

1.8m

-0.01%

cash

575.3k

+0.13%

net assets

Total assets minus all liabilities

filtertechnik ltd company details

company number

03969985

Type

Private limited with Share Capital

industry

46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft

incorporation date

April 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

biodiesel filtration limited (December 2009)

global overstock limited (May 2006)

accountant

-

auditor

-

address

1 central park lenton lane, nottingham, NG7 2NR

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

filtertechnik ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to filtertechnik ltd.

filtertechnik ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FILTERTECHNIK LTD. This can take several minutes, an email will notify you when this has completed.

filtertechnik ltd Companies House Filings - See Documents

datedescriptionview/download