e-solutions computing limited Company Information
Company Number
03972861
Next Accounts
Jan 2026
Shareholders
richard fenwick
helen eastwood
Group Structure
View All
Industry
Computer consultancy activities
Registered Address
torevell dent ltd, centre of excellence, bradford, west yorkshire, BD5 8HH
Website
http://e-solutionsltd.come-solutions computing limited Estimated Valuation
Pomanda estimates the enterprise value of E-SOLUTIONS COMPUTING LIMITED at £218k based on a Turnover of £327.4k and 0.67x industry multiple (adjusted for size and gross margin).
e-solutions computing limited Estimated Valuation
Pomanda estimates the enterprise value of E-SOLUTIONS COMPUTING LIMITED at £1.5m based on an EBITDA of £319.4k and a 4.69x industry multiple (adjusted for size and gross margin).
e-solutions computing limited Estimated Valuation
Pomanda estimates the enterprise value of E-SOLUTIONS COMPUTING LIMITED at £5m based on Net Assets of £2.2m and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
E-solutions Computing Limited Overview
E-solutions Computing Limited is a live company located in bradford, BD5 8HH with a Companies House number of 03972861. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in April 2000, it's largest shareholder is richard fenwick with a 50% stake. E-solutions Computing Limited is a mature, micro sized company, Pomanda has estimated its turnover at £327.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
E-solutions Computing Limited Health Check
Pomanda's financial health check has awarded E-Solutions Computing Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs


3 Strong

3 Regular

5 Weak

Size
annual sales of £327.4k, make it smaller than the average company (£1.2m)
- E-solutions Computing Limited
£1.2m - Industry AVG

Growth
3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (10.1%)
- E-solutions Computing Limited
10.1% - Industry AVG

Production
with a gross margin of 45.9%, this company has a comparable cost of product (45.9%)
- E-solutions Computing Limited
45.9% - Industry AVG

Profitability
an operating margin of 97.3% make it more profitable than the average company (5.8%)
- E-solutions Computing Limited
5.8% - Industry AVG

Employees
with 4 employees, this is below the industry average (10)
4 - E-solutions Computing Limited
10 - Industry AVG

Pay Structure
on an average salary of £59.1k, the company has an equivalent pay structure (£59.1k)
- E-solutions Computing Limited
£59.1k - Industry AVG

Efficiency
resulting in sales per employee of £81.8k, this is less efficient (£128k)
- E-solutions Computing Limited
£128k - Industry AVG

Debtor Days
it gets paid by customers after 60 days, this is near the average (60 days)
- E-solutions Computing Limited
60 days - Industry AVG

Creditor Days
its suppliers are paid after 5 days, this is quicker than average (27 days)
- E-solutions Computing Limited
27 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- E-solutions Computing Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 406 weeks, this is more cash available to meet short term requirements (17 weeks)
406 weeks - E-solutions Computing Limited
17 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 6.7%, this is a lower level of debt than the average (55.8%)
6.7% - E-solutions Computing Limited
55.8% - Industry AVG
E-SOLUTIONS COMPUTING LIMITED financials

E-Solutions Computing Limited's latest turnover from April 2024 is estimated at £327.4 thousand and the company has net assets of £2.2 million. According to their latest financial statements, E-Solutions Computing Limited has 4 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 4 | 5 | 5 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,033,284 | 1,137,977 | 695,439 | 473,021 | 474,458 | 474,171 | 474,592 | 475,077 | 477,194 | 477,971 | 329,132 | 332,329 | 326,958 | 209,745 | 210,790 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 1,033,284 | 1,137,977 | 695,439 | 473,021 | 474,458 | 474,171 | 474,592 | 475,077 | 477,194 | 477,971 | 329,132 | 332,329 | 326,958 | 209,745 | 210,790 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 53,883 | 52,974 | 1,062,346 | 1,125,350 | 841,624 | 779,675 | 551,144 | 417,287 | 6,904 | 28,216 | 150,447 | 28,881 | 20,310 | 73,293 | 33,815 |
Group Debtors | |||||||||||||||
Misc Debtors | 25,394 | 19,111 | |||||||||||||
Cash | 1,225,954 | 865,177 | 270,971 | 291,325 | 364,122 | 245,671 | 259,737 | 301,941 | 301,556 | ||||||
misc current assets | |||||||||||||||
total current assets | 1,305,231 | 937,262 | 1,062,346 | 1,125,350 | 841,624 | 779,675 | 551,144 | 417,287 | 277,875 | 319,541 | 514,569 | 274,552 | 280,047 | 375,234 | 335,371 |
total assets | 2,338,515 | 2,075,239 | 1,757,785 | 1,598,371 | 1,316,082 | 1,253,846 | 1,025,736 | 892,364 | 755,069 | 797,512 | 843,701 | 606,881 | 607,005 | 584,979 | 546,161 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 2,715 | 4,687 | 119,710 | 122,911 | 86,817 | 109,115 | 85,155 | 60,766 | 46,531 | 73,697 | 170,329 | 45,664 | 85,548 | 102,088 | 113,086 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 153,945 | 168,835 | |||||||||||||
total current liabilities | 156,660 | 173,522 | 119,710 | 122,911 | 86,817 | 109,115 | 85,155 | 60,766 | 46,531 | 73,697 | 170,329 | 45,664 | 85,548 | 102,088 | 113,086 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 1,849 | 2,770 | 2,754 | 1,601 | 1,386 | 1,531 | |||||||||
total long term liabilities | 1,849 | 2,770 | 2,754 | 1,601 | 1,386 | 1,531 | |||||||||
total liabilities | 156,660 | 173,522 | 119,710 | 122,911 | 86,817 | 109,115 | 85,155 | 60,766 | 46,531 | 75,546 | 173,099 | 48,418 | 87,149 | 103,474 | 114,617 |
net assets | 2,181,855 | 1,901,717 | 1,638,075 | 1,475,460 | 1,229,265 | 1,144,731 | 940,581 | 831,598 | 708,538 | 721,966 | 670,602 | 558,463 | 519,856 | 481,505 | 431,544 |
total shareholders funds | 2,181,855 | 1,901,717 | 1,638,075 | 1,475,460 | 1,229,265 | 1,144,731 | 940,581 | 831,598 | 708,538 | 721,966 | 670,602 | 558,463 | 519,856 | 481,505 | 431,544 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 779 | 2,824 | 3,129 | 4,082 | 3,418 | 2,899 | 3,223 | 3,276 | |||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 7,192 | -990,261 | -63,004 | 283,726 | 61,949 | 228,531 | 133,857 | 410,383 | -21,312 | -122,231 | 121,566 | 8,571 | -52,983 | 39,478 | 33,815 |
Creditors | -1,972 | -115,023 | -3,201 | 36,094 | -22,298 | 23,960 | 24,389 | 14,235 | -27,166 | -96,632 | 124,665 | -39,884 | -16,540 | -10,998 | 113,086 |
Accruals and Deferred Income | -14,890 | 168,835 | |||||||||||||
Deferred Taxes & Provisions | -1,849 | -921 | 16 | 1,153 | 215 | -145 | 1,531 | ||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 360,777 | 865,177 | -270,971 | -20,354 | -72,797 | 118,451 | -14,066 | -42,204 | 385 | 301,556 | |||||
overdraft | |||||||||||||||
change in cash | 360,777 | 865,177 | -270,971 | -20,354 | -72,797 | 118,451 | -14,066 | -42,204 | 385 | 301,556 |
e-solutions computing limited Credit Report and Business Information
E-solutions Computing Limited Competitor Analysis

Perform a competitor analysis for e-solutions computing limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BD5 area or any other competitors across 12 key performance metrics.
e-solutions computing limited Ownership
E-SOLUTIONS COMPUTING LIMITED group structure
E-Solutions Computing Limited has no subsidiary companies.
Ultimate parent company
E-SOLUTIONS COMPUTING LIMITED
03972861
e-solutions computing limited directors
E-Solutions Computing Limited currently has 2 directors. The longest serving directors include Ms Helen Eastwood (Apr 2000) and Mr Richard Fenwick (Apr 2000).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Helen Eastwood | England | 60 years | Apr 2000 | - | Director |
Mr Richard Fenwick | England | 49 years | Apr 2000 | - | Director |
P&L
April 2024turnover
327.4k
+6%
operating profit
318.6k
0%
gross margin
46%
-6.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
2.2m
+0.15%
total assets
2.3m
+0.13%
cash
1.2m
+0.42%
net assets
Total assets minus all liabilities
e-solutions computing limited company details
company number
03972861
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
April 2000
age
25
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
torevell dent ltd, centre of excellence, bradford, west yorkshire, BD5 8HH
Bank
-
Legal Advisor
-
e-solutions computing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to e-solutions computing limited. Currently there are 0 open charges and 1 have been satisfied in the past.
e-solutions computing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for E-SOLUTIONS COMPUTING LIMITED. This can take several minutes, an email will notify you when this has completed.
e-solutions computing limited Companies House Filings - See Documents
date | description | view/download |
---|