jtc ltd Company Information
Company Number
03974240
Next Accounts
Jun 2025
Industry
Retail sale of clothing in specialised stores
Shareholders
hari om properties ltd
sjaj ltd
View AllGroup Structure
View All
Contact
Registered Address
73-75 aston road north, birmingham, west midlands, B6 4DA
Website
www.jtcbabywear.co.ukjtc ltd Estimated Valuation
Pomanda estimates the enterprise value of JTC LTD at £706k based on a Turnover of £1.8m and 0.38x industry multiple (adjusted for size and gross margin).
jtc ltd Estimated Valuation
Pomanda estimates the enterprise value of JTC LTD at £0 based on an EBITDA of £-264.6k and a 4.03x industry multiple (adjusted for size and gross margin).
jtc ltd Estimated Valuation
Pomanda estimates the enterprise value of JTC LTD at £176.4k based on Net Assets of £74.2k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jtc Ltd Overview
Jtc Ltd is a live company located in west midlands, B6 4DA with a Companies House number of 03974240. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in April 2000, it's largest shareholder is hari om properties ltd with a 48.6% stake. Jtc Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jtc Ltd Health Check
Pomanda's financial health check has awarded Jtc Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £1.8m, make it smaller than the average company (£8.8m)
- Jtc Ltd
£8.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (6.4%)
- Jtc Ltd
6.4% - Industry AVG
Production
with a gross margin of 50.8%, this company has a comparable cost of product (50.8%)
- Jtc Ltd
50.8% - Industry AVG
Profitability
an operating margin of -15.3% make it less profitable than the average company (4.8%)
- Jtc Ltd
4.8% - Industry AVG
Employees
with 12 employees, this is below the industry average (57)
12 - Jtc Ltd
57 - Industry AVG
Pay Structure
on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)
- Jtc Ltd
£26.1k - Industry AVG
Efficiency
resulting in sales per employee of £153.7k, this is equally as efficient (£156.7k)
- Jtc Ltd
£156.7k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is later than average (12 days)
- Jtc Ltd
12 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (35 days)
- Jtc Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jtc Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (12 weeks)
27 weeks - Jtc Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.6%, this is a lower level of debt than the average (74.9%)
59.6% - Jtc Ltd
74.9% - Industry AVG
JTC LTD financials
Jtc Ltd's latest turnover from September 2023 is estimated at £1.8 million and the company has net assets of £74.2 thousand. According to their latest financial statements, Jtc Ltd has 12 employees and maintains cash reserves of £58.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 12 | 11 | 11 | 11 | 11 | 12 | 12 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 25,756 | 16,737 | 3,428 | 30,858 | 351,785 | 364,766 | 382,074 | 347,656 | 359,815 | 368,827 | 364,773 | 353,454 | 364,714 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 50,419 | 49,299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 76,175 | 66,036 | 3,428 | 30,858 | 351,785 | 364,766 | 382,074 | 347,656 | 359,815 | 368,827 | 364,773 | 353,454 | 364,714 |
Stock & work in progress | 0 | 253,068 | 156,056 | 51,927 | 48,765 | 60,000 | 120,000 | 136,000 | 162,000 | 185,750 | 165,396 | 169,336 | 155,443 | 389,352 |
Trade Debtors | 116,666 | 342,789 | 272,031 | 295,343 | 412,273 | 523,230 | 472,489 | 413,368 | 474,462 | 579,458 | 719,921 | 592,167 | 724,361 | 795,365 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 8,584 | 14,966 | 38,848 | 35,820 | 15,921 | 7,438 | 8,206 | 23,366 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 58,409 | 614,122 | 579,248 | 539,893 | 589,166 | 579,522 | 667,681 | 883,230 | 820,181 | 493,610 | 630,970 | 538,193 | 298,942 | 196,215 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 183,659 | 1,224,945 | 1,046,183 | 922,983 | 1,066,125 | 1,170,190 | 1,268,376 | 1,455,964 | 1,456,643 | 1,258,818 | 1,516,287 | 1,299,696 | 1,178,746 | 1,380,932 |
total assets | 183,659 | 1,301,120 | 1,112,219 | 926,411 | 1,096,983 | 1,521,975 | 1,633,142 | 1,838,038 | 1,804,299 | 1,618,633 | 1,885,114 | 1,664,469 | 1,532,200 | 1,745,646 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 36,000 | 36,000 | 41,920 | 0 | 0 | 0 | 25,500 | 25,000 | 25,000 |
Bank loan | 0 | 44,404 | 44,545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 21,690 | 656,513 | 412,698 | 335,012 | 389,408 | 462,036 | 598,406 | 566,070 | 921,820 | 810,648 | 1,285,575 | 1,058,392 | 937,529 | 1,128,961 |
Group/Directors Accounts | 31,785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 55,951 | 98,616 | 61,635 | 114,764 | 218,130 | 215,772 | 152,957 | 310,389 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 109,426 | 799,533 | 518,878 | 449,776 | 607,538 | 713,808 | 787,363 | 918,379 | 921,820 | 810,648 | 1,285,575 | 1,083,892 | 962,529 | 1,153,961 |
loans | 0 | 144,934 | 189,318 | 0 | 0 | 67,150 | 98,593 | 129,842 | 0 | 0 | 57,679 | 82,539 | 107,920 | 132,276 |
hp & lease commitments | 0 | 5,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172,965 | 234,721 | 1,386 | 9,016 | 0 | 0 |
provisions | 0 | 1,863 | 802 | 0 | 2,209 | 211 | 211 | 211 | 211 | 1,188 | 1,155 | 2,600 | 2,278 | 3,079 |
total long term liabilities | 0 | 151,807 | 190,120 | 0 | 2,209 | 67,361 | 98,804 | 130,053 | 173,176 | 235,909 | 60,220 | 94,155 | 110,198 | 135,355 |
total liabilities | 109,426 | 951,340 | 708,998 | 449,776 | 609,747 | 781,169 | 886,167 | 1,048,432 | 1,094,996 | 1,046,557 | 1,345,795 | 1,178,047 | 1,072,727 | 1,289,316 |
net assets | 74,233 | 349,780 | 403,221 | 476,635 | 487,236 | 740,806 | 746,975 | 789,606 | 709,303 | 572,076 | 539,319 | 486,422 | 459,473 | 456,330 |
total shareholders funds | 74,233 | 349,780 | 403,221 | 476,635 | 487,236 | 740,806 | 746,975 | 789,606 | 709,303 | 572,076 | 539,319 | 486,422 | 459,473 | 456,330 |
Sep 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 17,403 | 7,615 | 5,579 | 1,143 | 10,286 | 12,981 | 17,308 | 23,078 | 12,159 | 15,658 | 18,662 | 10,153 | 13,538 | 17,291 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -253,068 | 97,012 | 104,129 | 3,162 | -11,235 | -60,000 | -16,000 | -26,000 | -23,750 | 20,354 | -3,940 | 13,893 | -233,909 | 389,352 |
Debtors | -232,505 | 46,876 | -20,284 | -97,031 | -102,474 | 49,973 | 43,961 | -37,728 | -104,996 | -140,463 | 127,754 | -132,194 | -71,004 | 795,365 |
Creditors | -634,823 | 243,815 | 77,686 | -54,396 | -72,628 | -136,370 | 32,336 | -355,750 | 111,172 | -474,927 | 227,183 | 120,863 | -191,432 | 1,128,961 |
Accruals and Deferred Income | -42,665 | 36,981 | -53,129 | -103,366 | 2,358 | 62,815 | -157,432 | 310,389 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -1,863 | 1,061 | 802 | -2,209 | 1,998 | 0 | 0 | 0 | -977 | 33 | -1,445 | 322 | -801 | 3,079 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -50,419 | 1,120 | 49,299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | -44,404 | -141 | 44,545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 31,785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -144,934 | -44,384 | 189,318 | 0 | -67,150 | -31,443 | -31,249 | 129,842 | 0 | -57,679 | -24,860 | -25,381 | -24,356 | 132,276 |
Hire Purchase and Lease Commitments | -5,010 | 5,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -172,965 | -61,756 | 233,335 | -7,630 | 9,016 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -555,713 | 34,874 | 39,355 | -49,273 | 9,644 | -88,159 | -215,549 | 63,049 | 326,571 | -137,360 | 92,777 | 239,251 | 102,727 | 196,215 |
overdraft | 0 | 0 | 0 | 0 | -36,000 | 0 | -5,920 | 41,920 | 0 | 0 | -25,500 | 500 | 0 | 25,000 |
change in cash | -555,713 | 34,874 | 39,355 | -49,273 | 45,644 | -88,159 | -209,629 | 21,129 | 326,571 | -137,360 | 118,277 | 238,751 | 102,727 | 171,215 |
jtc ltd Credit Report and Business Information
Jtc Ltd Competitor Analysis
Perform a competitor analysis for jtc ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B 6 area or any other competitors across 12 key performance metrics.
jtc ltd Ownership
JTC LTD group structure
Jtc Ltd has no subsidiary companies.
Ultimate parent company
JTC LTD
03974240
jtc ltd directors
Jtc Ltd currently has 4 directors. The longest serving directors include Mrs Jyoti Jain (Apr 2000) and Mrs Archana Jain (Apr 2000).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Jyoti Jain | United Kingdom | 68 years | Apr 2000 | - | Director |
Mrs Archana Jain | United Kingdom | 55 years | Apr 2000 | - | Director |
Mr Sanjay Jain | United Kingdom | 60 years | Apr 2002 | - | Director |
Mr Shami Jain | United Kingdom | 68 years | Apr 2002 | - | Director |
P&L
September 2023turnover
1.8m
-42%
operating profit
-282k
0%
gross margin
50.9%
+6.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
74.2k
-0.79%
total assets
183.7k
-0.86%
cash
58.4k
-0.9%
net assets
Total assets minus all liabilities
jtc ltd company details
company number
03974240
Type
Private limited with Share Capital
industry
47710 - Retail sale of clothing in specialised stores
incorporation date
April 2000
age
24
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
73-75 aston road north, birmingham, west midlands, B6 4DA
Bank
-
Legal Advisor
-
jtc ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to jtc ltd. Currently there are 0 open charges and 4 have been satisfied in the past.
jtc ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JTC LTD. This can take several minutes, an email will notify you when this has completed.
jtc ltd Companies House Filings - See Documents
date | description | view/download |
---|