jtc ltd

jtc ltd Company Information

Share JTC LTD
Live (In Liquidation)
MatureSmallDeclining

Company Number

03974240

Industry

Retail sale of clothing in specialised stores

 

Directors

Jyoti Jain

Archana Jain

View All

Shareholders

hari om properties ltd

sjaj ltd

View All

Group Structure

View All

Contact

Registered Address

73-75 aston road north, birmingham, west midlands, B6 4DA

jtc ltd Estimated Valuation

£706k

Pomanda estimates the enterprise value of JTC LTD at £706k based on a Turnover of £1.8m and 0.38x industry multiple (adjusted for size and gross margin).

jtc ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of JTC LTD at £0 based on an EBITDA of £-264.6k and a 4.03x industry multiple (adjusted for size and gross margin).

jtc ltd Estimated Valuation

£176.4k

Pomanda estimates the enterprise value of JTC LTD at £176.4k based on Net Assets of £74.2k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jtc Ltd Overview

Jtc Ltd is a live company located in west midlands, B6 4DA with a Companies House number of 03974240. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in April 2000, it's largest shareholder is hari om properties ltd with a 48.6% stake. Jtc Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jtc Ltd Health Check

Pomanda's financial health check has awarded Jtc Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£8.8m)

£1.8m - Jtc Ltd

£8.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (6.4%)

-16% - Jtc Ltd

6.4% - Industry AVG

production

Production

with a gross margin of 50.8%, this company has a comparable cost of product (50.8%)

50.8% - Jtc Ltd

50.8% - Industry AVG

profitability

Profitability

an operating margin of -15.3% make it less profitable than the average company (4.8%)

-15.3% - Jtc Ltd

4.8% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (57)

12 - Jtc Ltd

57 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)

£26.1k - Jtc Ltd

£26.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153.7k, this is equally as efficient (£156.7k)

£153.7k - Jtc Ltd

£156.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is later than average (12 days)

23 days - Jtc Ltd

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (35 days)

8 days - Jtc Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jtc Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (12 weeks)

27 weeks - Jtc Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.6%, this is a lower level of debt than the average (74.9%)

59.6% - Jtc Ltd

74.9% - Industry AVG

JTC LTD financials

EXPORTms excel logo

Jtc Ltd's latest turnover from September 2023 is estimated at £1.8 million and the company has net assets of £74.2 thousand. According to their latest financial statements, Jtc Ltd has 12 employees and maintains cash reserves of £58.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,844,5923,165,2792,395,7483,081,7443,156,0414,075,9154,168,1935,282,9776,194,0717,485,67411,530,5739,149,78711,730,08111,117,803
Other Income Or Grants00000000000000
Cost Of Sales906,8971,650,3581,219,3921,541,5471,594,8012,033,0432,139,5112,697,0803,200,5103,921,1556,038,0534,820,6966,131,8595,887,813
Gross Profit937,6951,514,9221,176,3561,540,1971,561,2402,042,8712,028,6822,585,8972,993,5613,564,5195,492,5204,329,0915,598,2225,229,989
Admin Expenses1,219,7191,559,7831,242,4961,551,3631,815,7192,044,4312,063,6782,484,1952,823,1403,522,9145,420,4564,286,9355,585,6634,591,854
Operating Profit-282,024-44,861-66,140-11,166-254,479-1,560-34,996101,702170,42141,60572,06442,15612,559638,135
Interest Payable10,65014,2837,13303,4817,7279,5745,58201,8755,3867,8319,4315,111
Interest Receivable17,6544,4755605654,3833,1181,9394,2593,2842,8112,9232,0931,238491
Pre-Tax Profit-275,020-54,669-72,713-10,601-253,578-6,169-42,631100,379173,70542,54269,60136,4184,365633,514
Tax0000000-20,076-36,478-9,785-16,704-9,469-1,222-177,384
Profit After Tax-275,020-54,669-72,713-10,601-253,578-6,169-42,63180,303137,22732,75752,89726,9493,143456,130
Dividends Paid00000000000000
Retained Profit-275,020-54,669-72,713-10,601-253,578-6,169-42,63180,303137,22732,75752,89726,9493,143456,130
Employee Costs313,211278,790258,481248,241248,241268,530242,774993,5631,188,5681,489,5822,290,6311,680,5502,257,6302,100,122
Number Of Employees1211111111121249607712091120116
EBITDA*-264,621-37,246-60,561-10,023-244,19311,421-17,688124,780182,58057,26390,72652,30926,097655,426

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets025,75616,7373,42830,858351,785364,766382,074347,656359,815368,827364,773353,454364,714
Intangible Assets00000000000000
Investments & Other050,41949,29900000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets076,17566,0363,42830,858351,785364,766382,074347,656359,815368,827364,773353,454364,714
Stock & work in progress0253,068156,05651,92748,76560,000120,000136,000162,000185,750165,396169,336155,443389,352
Trade Debtors116,666342,789272,031295,343412,273523,230472,489413,368474,462579,458719,921592,167724,361795,365
Group Debtors00000000000000
Misc Debtors8,58414,96638,84835,82015,9217,4388,20623,366000000
Cash58,409614,122579,248539,893589,166579,522667,681883,230820,181493,610630,970538,193298,942196,215
misc current assets00000000000000
total current assets183,6591,224,9451,046,183922,9831,066,1251,170,1901,268,3761,455,9641,456,6431,258,8181,516,2871,299,6961,178,7461,380,932
total assets183,6591,301,1201,112,219926,4111,096,9831,521,9751,633,1421,838,0381,804,2991,618,6331,885,1141,664,4691,532,2001,745,646
Bank overdraft0000036,00036,00041,92000025,50025,00025,000
Bank loan044,40444,54500000000000
Trade Creditors 21,690656,513412,698335,012389,408462,036598,406566,070921,820810,6481,285,5751,058,392937,5291,128,961
Group/Directors Accounts31,7850000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities55,95198,61661,635114,764218,130215,772152,957310,389000000
total current liabilities109,426799,533518,878449,776607,538713,808787,363918,379921,820810,6481,285,5751,083,892962,5291,153,961
loans0144,934189,3180067,15098,593129,8420057,67982,539107,920132,276
hp & lease commitments05,010000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000172,965234,7211,3869,01600
provisions01,86380202,2092112112112111,1881,1552,6002,2783,079
total long term liabilities0151,807190,12002,20967,36198,804130,053173,176235,90960,22094,155110,198135,355
total liabilities109,426951,340708,998449,776609,747781,169886,1671,048,4321,094,9961,046,5571,345,7951,178,0471,072,7271,289,316
net assets74,233349,780403,221476,635487,236740,806746,975789,606709,303572,076539,319486,422459,473456,330
total shareholders funds74,233349,780403,221476,635487,236740,806746,975789,606709,303572,076539,319486,422459,473456,330
Sep 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-282,024-44,861-66,140-11,166-254,479-1,560-34,996101,702170,42141,60572,06442,15612,559638,135
Depreciation17,4037,6155,5791,14310,28612,98117,30823,07812,15915,65818,66210,15313,53817,291
Amortisation00000000000000
Tax0000000-20,076-36,478-9,785-16,704-9,469-1,222-177,384
Stock-253,06897,012104,1293,162-11,235-60,000-16,000-26,000-23,75020,354-3,94013,893-233,909389,352
Debtors-232,50546,876-20,284-97,031-102,47449,97343,961-37,728-104,996-140,463127,754-132,194-71,004795,365
Creditors-634,823243,81577,686-54,396-72,628-136,37032,336-355,750111,172-474,927227,183120,863-191,4321,128,961
Accruals and Deferred Income-42,66536,981-53,129-103,3662,35862,815-157,432310,389000000
Deferred Taxes & Provisions-1,8631,061802-2,2091,998000-97733-1,445322-8013,079
Cash flow from operations-458,399100,723-119,047-76,125-198,756-52,107-170,745123,071385,043-307,307175,946282,326137,555425,365
Investing Activities
capital expenditure8,353-16,634-18,88826,287310,64100-57,4960-6,646-22,716-21,472-2,278-382,005
Change in Investments-50,4191,12049,29900000000000
cash flow from investments58,772-17,754-68,18726,287310,64100-57,4960-6,646-22,716-21,472-2,278-382,005
Financing Activities
Bank loans-44,404-14144,54500000000000
Group/Directors Accounts31,7850000000000000
Other Short Term Loans 00000000000000
Long term loans-144,934-44,384189,3180-67,150-31,443-31,249129,8420-57,679-24,860-25,381-24,356132,276
Hire Purchase and Lease Commitments-5,0105,010000000000000
other long term liabilities0000000-172,965-61,756233,335-7,6309,01600
share issue-5271,228-7010800000000200
interest7,004-9,808-6,573565902-4,609-7,635-1,3233,284936-2,463-5,738-8,193-4,620
cash flow from financing-156,086-48,095226,589565-66,240-36,052-38,884-44,446-58,472176,592-34,953-22,103-32,549127,856
cash and cash equivalents
cash-555,71334,87439,355-49,2739,644-88,159-215,54963,049326,571-137,36092,777239,251102,727196,215
overdraft0000-36,0000-5,92041,92000-25,500500025,000
change in cash-555,71334,87439,355-49,27345,644-88,159-209,62921,129326,571-137,360118,277238,751102,727171,215

jtc ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jtc ltd. Get real-time insights into jtc ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jtc Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jtc ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B 6 area or any other competitors across 12 key performance metrics.

jtc ltd Ownership

JTC LTD group structure

Jtc Ltd has no subsidiary companies.

Ultimate parent company

JTC LTD

03974240

JTC LTD Shareholders

hari om properties ltd 48.56%
sjaj ltd 48.56%
akshay jain 0.48%
varsha jain 0.48%
arjun jain 0.48%
aayushi jain 0.48%
ankush kumar jain 0.48%
ravi kumar jain 0.48%

jtc ltd directors

Jtc Ltd currently has 4 directors. The longest serving directors include Mrs Jyoti Jain (Apr 2000) and Mrs Archana Jain (Apr 2000).

officercountryagestartendrole
Mrs Jyoti JainUnited Kingdom68 years Apr 2000- Director
Mrs Archana JainUnited Kingdom55 years Apr 2000- Director
Mr Sanjay JainUnited Kingdom60 years Apr 2002- Director
Mr Shami JainUnited Kingdom68 years Apr 2002- Director

P&L

September 2023

turnover

1.8m

-42%

operating profit

-282k

0%

gross margin

50.9%

+6.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

74.2k

-0.79%

total assets

183.7k

-0.86%

cash

58.4k

-0.9%

net assets

Total assets minus all liabilities

jtc ltd company details

company number

03974240

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

incorporation date

April 2000

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

73-75 aston road north, birmingham, west midlands, B6 4DA

Bank

-

Legal Advisor

-

jtc ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to jtc ltd. Currently there are 0 open charges and 4 have been satisfied in the past.

jtc ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JTC LTD. This can take several minutes, an email will notify you when this has completed.

jtc ltd Companies House Filings - See Documents

datedescriptionview/download