apollo asset management limited

Live MatureMicroHigh

apollo asset management limited Company Information

Share APOLLO ASSET MANAGEMENT LIMITED

Company Number

03975352

Shareholders

faulkner media group limited

Group Structure

View All

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Registered Address

10 cheyne walk, northampton, NN1 5PT

apollo asset management limited Estimated Valuation

£83.7k

Pomanda estimates the enterprise value of APOLLO ASSET MANAGEMENT LIMITED at £83.7k based on a Turnover of £276.1k and 0.3x industry multiple (adjusted for size and gross margin).

apollo asset management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of APOLLO ASSET MANAGEMENT LIMITED at £0 based on an EBITDA of £-25.4k and a 2.4x industry multiple (adjusted for size and gross margin).

apollo asset management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of APOLLO ASSET MANAGEMENT LIMITED at £0 based on Net Assets of £-55.6k and 1.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apollo Asset Management Limited Overview

Apollo Asset Management Limited is a live company located in northampton, NN1 5PT with a Companies House number of 03975352. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in April 2000, it's largest shareholder is faulkner media group limited with a 100% stake. Apollo Asset Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £276.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apollo Asset Management Limited Health Check

Pomanda's financial health check has awarded Apollo Asset Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £276.1k, make it smaller than the average company (£10.4m)

£276.1k - Apollo Asset Management Limited

£10.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (7.1%)

23% - Apollo Asset Management Limited

7.1% - Industry AVG

production

Production

with a gross margin of 23.3%, this company has a higher cost of product (29.5%)

23.3% - Apollo Asset Management Limited

29.5% - Industry AVG

profitability

Profitability

an operating margin of -11.1% make it less profitable than the average company (3.8%)

-11.1% - Apollo Asset Management Limited

3.8% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (61)

5 - Apollo Asset Management Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - Apollo Asset Management Limited

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.2k, this is less efficient (£144.5k)

£55.2k - Apollo Asset Management Limited

£144.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is near the average (49 days)

57 days - Apollo Asset Management Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 173 days, this is slower than average (56 days)

173 days - Apollo Asset Management Limited

56 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (24 days)

5 days - Apollo Asset Management Limited

24 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (8 weeks)

4 weeks - Apollo Asset Management Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 169.2%, this is a higher level of debt than the average (67.2%)

169.2% - Apollo Asset Management Limited

67.2% - Industry AVG

APOLLO ASSET MANAGEMENT LIMITED financials

EXPORTms excel logo

Apollo Asset Management Limited's latest turnover from March 2024 is estimated at £276.1 thousand and the company has net assets of -£55.6 thousand. According to their latest financial statements, Apollo Asset Management Limited has 5 employees and maintains cash reserves of £8.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover276,066287,183161,039148,685236,834297,016323,356306,575319,456279,737255,797380,936325,846364,383227,864
Other Income Or Grants
Cost Of Sales211,699223,915125,146115,815181,694227,683244,029226,676234,493210,089192,001286,076236,807262,613167,255
Gross Profit64,36763,26935,89432,87055,14069,33379,32779,89984,96369,64863,79794,86089,039101,76960,610
Admin Expenses94,932113,86439,58571,54144,16456,71791,81543,82191,04482,43951,63087,67395,605172,55988,620-197,601
Operating Profit-30,565-50,595-3,691-38,67110,97612,616-12,48836,078-6,081-12,79112,1677,187-6,566-70,790-28,010197,601
Interest Payable1,4011,863951392
Interest Receivable5011,57044729571311328111510212449181161
Pre-Tax Profit-30,064-49,025-4,645-40,50510,03012,295-12,45736,090-6,053-12,78012,1827,288-6,442-70,741-27,829197,763
Tax-1,906-2,336-6,857-2,558-1,676-55,373
Profit After Tax-30,064-49,025-4,645-40,5058,1249,959-12,45729,233-6,053-12,7809,6245,612-6,442-70,741-27,829142,389
Dividends Paid
Retained Profit-30,064-49,025-4,645-40,5058,1249,959-12,45729,233-6,053-12,7809,6245,612-6,442-70,741-27,829142,389
Employee Costs186,716183,687103,96699,210175,372238,835232,615223,684223,26363,30363,18892,04991,90892,97660,889
Number Of Employees553357777223332
EBITDA*-25,388-45,553-228-15,27818,87718,533-1,82048,8316,3982,24334,46631,35119,252-47,387-3,817215,465

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets25,44027,80119,62323,08642,72950,63056,54677,38974,97476,995104,150113,329125,047131,544135,753134,611
Intangible Assets
Investments & Other
Debtors (Due After 1 year)10,17510,175
Total Fixed Assets25,44027,80119,62323,08652,90460,80556,54677,38974,97476,995104,150113,329125,047131,544135,753134,611
Stock & work in progress2,9506,3386,5383,0008,0009,1299,1188,5009,3389,54012,3158,53610,2439,1905,09216,291
Trade Debtors43,12355,52440,59834,70148,67754,05166,32962,51557,93875,87363,71097,43491,29294,45968,16967,225
Group Debtors
Misc Debtors38,50028,000
Cash8,78710,31463,56855,7112,4426,63712,1993569,6921,5832,9593,08837,56211,9727,81464,442
misc current assets5,50010,623
total current assets54,86072,176110,70493,41297,61997,81793,14681,99476,96886,99678,984109,058139,097115,62181,075147,958
total assets80,30099,977130,327116,498150,523158,622149,692159,383151,942163,991183,134222,387264,144247,165216,828282,569
Bank overdraft19,5819,014
Bank loan
Trade Creditors 100,89281,67754,64645,84743,23153,43379,01164,24399,435108,757109,689156,730122,240181,73780,050102,454
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities9,45023,450
total current liabilities100,89281,67754,64645,84772,26285,89779,01164,24399,435108,757109,689156,730122,240181,73780,050102,454
loans41,5152,588
hp & lease commitments
Accruals and Deferred Income1,9791,8851,7951,0001,7702,654
other liabilities26,66736,66746,6677,60914,7673,73079,51618,234
provisions6,3605,2823,7289,6209,62010,74414,70414,99515,39920,83022,66625,00921,60722,21619,490
total long term liabilities35,00643,83452,19042,5159,62012,20820,12332,12518,72515,39920,83022,666104,52521,60722,21637,724
total liabilities135,898125,511106,83688,36281,88298,10599,13496,368118,160124,156130,519179,396226,765203,344102,266140,178
net assets-55,598-25,53423,49128,13668,64160,51750,55863,01533,78239,83552,61542,99137,37943,821114,562142,391
total shareholders funds-55,598-25,53423,49128,13668,64160,51750,55863,01533,78239,83552,61542,99137,37943,821114,562142,391
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-30,565-50,595-3,691-38,67110,97612,616-12,48836,078-6,081-12,79112,1677,187-6,566-70,790-28,010197,601
Depreciation5,1775,0423,46323,3937,9015,91710,66812,75312,47915,03422,29924,16425,81823,40324,19317,864
Amortisation
Tax-1,906-2,336-6,857-2,558-1,676-55,373
Stock-3,388-2003,538-5,000-1,12911618-838-202-2,7753,779-1,7071,0534,098-11,19916,291
Debtors-12,40114,9265,897-62,6515,12625,8973,8144,577-17,93512,163-33,7246,142-3,16726,29094467,225
Creditors19,21527,0318,7992,616-10,202-25,57814,768-35,192-9,322-932-47,04134,490-59,497101,687-22,404102,454
Accruals and Deferred Income9490795-8,450-14,00021,680-8842,654
Deferred Taxes & Provisions1,0781,5543,728-9,620-1,124-3,960-291-404-5,431-1,836-2,3433,402-6092,72619,490
Cash flow from operations10,788-31,6043,65936,919-11,228-14,7333,6725,40614,809-13,50812,97657,387-34,72923,303-13,240198,520
Investing Activities
capital expenditure-2,816-13,220-3,750-110,175-15,168-10,45812,121-13,120-12,446-19,321-19,194-25,335-152,475
Change in Investments
cash flow from investments-2,816-13,220-3,750-110,175-15,168-10,45812,121-13,120-12,446-19,321-19,194-25,335-152,475
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-41,51541,515-2,5882,588
Hire Purchase and Lease Commitments
other long term liabilities-10,000-10,00046,667-7,609-7,15811,0373,730-79,51679,516-18,23418,234
share issue2
interest5011,570-954-1,834-946-321311328111510212449181161
cash flow from financing-9,499-8,4304,19839,681-3,534-5,342-7,12711,0503,7581115-79,41479,64049-18,05318,397
cash and cash equivalents
cash-1,527-53,2547,85753,269-4,195-5,56211,843-9,3368,109-1,376-129-34,47425,5904,158-56,62864,442
overdraft-19,58110,5679,014
change in cash-1,527-53,2547,85772,850-14,762-14,57611,843-9,3368,109-1,376-129-34,47425,5904,158-56,62864,442

apollo asset management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apollo asset management limited. Get real-time insights into apollo asset management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apollo Asset Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apollo asset management limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in NN1 area or any other competitors across 12 key performance metrics.

apollo asset management limited Ownership

APOLLO ASSET MANAGEMENT LIMITED group structure

Apollo Asset Management Limited has no subsidiary companies.

Ultimate parent company

2 parents

APOLLO ASSET MANAGEMENT LIMITED

03975352

APOLLO ASSET MANAGEMENT LIMITED Shareholders

faulkner media group limited 100%

apollo asset management limited directors

Apollo Asset Management Limited currently has 2 directors. The longest serving directors include Mrs Ellen Howley (Apr 2018) and Mr Andrew Faulkner (Jul 2019).

officercountryagestartendrole
Mrs Ellen HowleyEngland57 years Apr 2018- Director
Mr Andrew FaulknerEngland60 years Jul 2019- Director

P&L

March 2024

turnover

276.1k

-4%

operating profit

-30.6k

0%

gross margin

23.4%

+5.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-55.6k

+1.18%

total assets

80.3k

-0.2%

cash

8.8k

-0.15%

net assets

Total assets minus all liabilities

apollo asset management limited company details

company number

03975352

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

incorporation date

April 2000

age

25

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

ashstock 1849 limited (May 2000)

accountant

10 CHARTERED ACCOUNTANTS

auditor

-

address

10 cheyne walk, northampton, NN1 5PT

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

apollo asset management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to apollo asset management limited.

apollo asset management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APOLLO ASSET MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

apollo asset management limited Companies House Filings - See Documents

datedescriptionview/download