
Company Number
03984573
Next Accounts
Sep 2025
Shareholders
sig trading ltd
sig trading limited
Group Structure
View All
Industry
Dormant Company
Registered Address
adsetts house 16 europa view, sheffield business park, sheffield, S9 1XH
Website
http://flex-r.co.uk/contactsPomanda estimates the enterprise value of FLEX-R LIMITED at £0 based on a Turnover of £0 and 5.48x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FLEX-R LIMITED at £0 based on an EBITDA of £0 and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FLEX-R LIMITED at £25 based on Net Assets of £100 and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Flex-r Limited is a live company located in sheffield, S9 1XH with a Companies House number of 03984573. It operates in the dormant company sector, SIC Code 99999. Founded in May 2000, it's largest shareholder is sig trading ltd with a 52.6% stake. Flex-r Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Flex-R Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Flex-r Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Flex-r Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Flex-r Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Flex-r Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (57)
- Flex-r Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Flex-r Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Flex-r Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Flex-r Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Flex-r Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Flex-r Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Flex-r Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Flex-r Limited
- - Industry AVG
Flex-R Limited's latest turnover from December 2023 is 0 and the company has net assets of £100. According to their latest financial statements, we estimate that Flex-R Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 12,377,000 | 6,039,000 | 9,145,000 | 7,553,144 | |||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 6,793,000 | 3,662,000 | 4,971,000 | 4,308,347 | |||||||||||
Gross Profit | 5,584,000 | 2,377,000 | 4,174,000 | 3,244,797 | |||||||||||
Admin Expenses | 1,866,000 | 793,000 | 1,518,000 | 2,145,319 | |||||||||||
Operating Profit | 3,718,000 | 1,584,000 | 2,656,000 | 1,099,478 | |||||||||||
Interest Payable | 1,000 | 6,000 | |||||||||||||
Interest Receivable | 2,000 | 274 | |||||||||||||
Pre-Tax Profit | 3,720,000 | 1,583,000 | 2,650,000 | 1,099,752 | |||||||||||
Tax | -705,000 | -322,000 | -553,000 | -474,483 | |||||||||||
Profit After Tax | 3,015,000 | 1,261,000 | 2,097,000 | 625,269 | |||||||||||
Dividends Paid | 350,000 | ||||||||||||||
Retained Profit | 3,015,000 | 1,261,000 | 2,097,000 | 275,269 | |||||||||||
Employee Costs | 848,000 | 551,000 | 722,000 | ||||||||||||
Number Of Employees | 17 | 10 | 10 | ||||||||||||
EBITDA* | 3,799,000 | 1,624,000 | 2,762,000 | 1,194,403 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 39,000 | 122,000 | 143,000 | 163,979 | 95,484 | 47,383 | 80,625 | 33,894 | |||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | 4,000 | ||||||||||||||
Total Fixed Assets | 43,000 | 122,000 | 143,000 | 163,979 | 95,484 | 47,383 | 80,625 | 33,894 | |||||||
Stock & work in progress | 1,618,000 | 1,850,000 | 1,898,000 | 1,712,636 | 851,667 | 940,312 | 610,528 | 346,917 | |||||||
Trade Debtors | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 1,314,000 | 912,000 | 965,000 | 942,175 | 850,271 | 614,240 | 389,700 | 366,022 |
Group Debtors | 6,014,000 | 1,616,000 | 178,000 | ||||||||||||
Misc Debtors | 91,000 | 127,000 | 74,000 | 76,883 | |||||||||||
Cash | 906,000 | 1,596,000 | 1,415,000 | 314,927 | 559,364 | 685,572 | 251,087 | 219,378 | |||||||
misc current assets | |||||||||||||||
total current assets | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 9,943,000 | 6,101,000 | 4,530,000 | 3,046,621 | 2,261,302 | 2,240,124 | 1,251,315 | 932,317 |
total assets | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 9,986,000 | 6,223,000 | 4,673,000 | 3,210,600 | 2,356,786 | 2,287,507 | 1,331,940 | 966,211 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 120,000 | 104,000 | 108,000 | 350,667 | 1,035,450 | 1,271,468 | 562,192 | 562,825 | |||||||
Group/Directors Accounts | 1,057,000 | 387,000 | 600,000 | ||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 844,000 | 774,000 | 862,000 | 651,524 | |||||||||||
total current liabilities | 2,021,000 | 1,265,000 | 970,000 | 1,602,191 | 1,035,450 | 1,271,468 | 562,192 | 562,825 | |||||||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 8,000 | 14,000 | 15,879 | 4,075 | 6,914 | ||||||||||
total long term liabilities | 8,000 | 14,000 | 15,879 | 4,075 | 6,914 | ||||||||||
total liabilities | 2,021,000 | 1,273,000 | 984,000 | 1,618,070 | 1,039,525 | 1,271,468 | 569,106 | 562,825 | |||||||
net assets | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 7,965,000 | 4,950,000 | 3,689,000 | 1,592,530 | 1,317,261 | 1,016,039 | 762,834 | 403,386 |
total shareholders funds | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 7,965,000 | 4,950,000 | 3,689,000 | 1,592,530 | 1,317,261 | 1,016,039 | 762,834 | 403,386 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 3,718,000 | 1,584,000 | 2,656,000 | 1,099,478 | |||||||||||
Depreciation | 81,000 | 40,000 | 106,000 | 94,925 | 85,976 | 34,756 | 34,942 | 14,511 | |||||||
Amortisation | |||||||||||||||
Tax | -705,000 | -322,000 | -553,000 | -474,483 | |||||||||||
Stock | -1,618,000 | -232,000 | 137,364 | 185,364 | 860,969 | -88,645 | 329,784 | 263,611 | 346,917 | ||||||
Debtors | -7,422,900 | 4,768,000 | 1,635,942 | 197,942 | 168,787 | 236,031 | 224,540 | 23,678 | 366,022 | ||||||
Creditors | -120,000 | 16,000 | -246,667 | -242,667 | -684,783 | -236,018 | 709,276 | -633 | 562,825 | ||||||
Accruals and Deferred Income | -844,000 | 70,000 | 122,476 | 210,476 | 651,524 | ||||||||||
Deferred Taxes & Provisions | -8,000 | -7,879 | -1,879 | 11,804 | 4,075 | -6,914 | 6,914 | ||||||||
Cash flow from operations | -1,364,000 | -603,376 | 1,791,624 | -331,291 | |||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -1,057,000 | 670,000 | -213,000 | -600,000 | 600,000 | ||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 2,000 | -1,000 | -6,000 | 274 | |||||||||||
cash flow from financing | 672,000 | 1,882,470 | -606,530 | 600,274 | |||||||||||
cash and cash equivalents | |||||||||||||||
cash | -906,000 | -690,000 | 1,281,073 | 1,100,073 | -244,437 | -126,208 | 434,485 | 31,709 | 219,378 | ||||||
overdraft | |||||||||||||||
change in cash | -906,000 | -690,000 | 1,281,073 | 1,100,073 | -244,437 | -126,208 | 434,485 | 31,709 | 219,378 |
Perform a competitor analysis for flex-r limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other mature companies, companies in S 9 area or any other competitors across 12 key performance metrics.
FLEX-R LIMITED group structure
Flex-R Limited has 1 subsidiary company.
Ultimate parent company
2 parents
FLEX-R LIMITED
03984573
1 subsidiary
Flex-R Limited currently has 3 directors. The longest serving directors include Mr Ian Jackson (May 2015) and Mr Christopher Lodge (May 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ian Jackson | United Kingdom | 46 years | May 2015 | - | Director |
Mr Christopher Lodge | England | 46 years | May 2015 | - | Director |
Mr Andrew Watkins | United Kingdom | 50 years | Feb 2022 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
100
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
03984573
Type
Private limited with Share Capital
industry
99999 - Dormant Company
incorporation date
May 2000
age
25
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
rubberbond roofing systems limited (June 2001)
airdell roofing systems limited (June 2000)
accountant
-
auditor
-
address
adsetts house 16 europa view, sheffield business park, sheffield, S9 1XH
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to flex-r limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FLEX-R LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|