Success Models Management Limited

POWER SEARCH PRICING

SOLUTIONS

success models management limited Company Information

Company Number

03997851

Next Accounts

Sep 2025

Directors

Chevalier Henri

Shareholders

hinolisari success sarl

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

c/o tmf group, 13th floor, one angel court, london, EC2R 7HJ

Website

men.successmodels.com

success models management limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of SUCCESS MODELS MANAGEMENT LIMITED at £1.9m based on Net Assets of £885.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Success Models Management Limited is a live company located in london, EC2R 7HJ with a Companies House number of 03997851. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2000, it's largest shareholder is hinolisari success sarl with a 100% stake. Success Models Management Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.7m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Success Models Management Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £2.7m, make it smaller than the average company (£4.8m)

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.7%)

EXPORT

Success Models Management Limited's latest turnover from December 2023 is estimated at £2.7 million and the company has net assets of £885.3 thousand. According to their latest financial statements, Success Models Management Limited has 3 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	2,660,632	2,813,506	3,212,538	1,789,182	2,393,734	1,710,384	1,679,722	1,253,378	1,343,423	1,193,520	1,565,598	1,186,751	1,281,816	1,219,564
Other Income Or Grants
Cost Of Sales	1,643,867	1,734,426	2,011,171	1,123,963	1,493,841	1,073,314	1,048,467	777,778	854,412	771,236	1,020,463	760,446	803,121	745,814
Gross Profit	1,016,765	1,079,080	1,201,367	665,219	899,893	637,070	631,255	475,600	489,011	422,283	545,135	426,305	478,696	473,750
Admin Expenses	1,084,494	973,398	605,327	724,114	1,306,372	464,264	454,207	139,602	526,897	360,251	627,835	336,780	354,841	390,633	-35,701
Operating Profit	-67,729	105,682	596,040	-58,895	-406,479	172,806	177,048	335,998	-37,886	62,032	-82,700	89,525	123,855	83,117	35,701
Interest Payable
Interest Receivable	65,074	39,212	1,992	579	5,360	5,724	3,347	1,149	1,317	1,340	1,491	1,458	1,167	713	196
Pre-Tax Profit	-2,655	144,894	598,032	-58,316	-401,119	178,530	180,395	337,146	-36,569	63,372	-81,209	90,983	125,022	83,831	35,897
Tax		-27,530	-113,626			-33,921	-34,275	-67,429		-13,308		-21,836	-32,506	-23,473	-10,051
Profit After Tax	-2,655	117,364	484,406	-58,316	-401,119	144,609	146,120	269,717	-36,569	50,064	-81,209	69,147	92,516	60,358	25,846
Dividends Paid
Retained Profit	-2,655	117,364	484,406	-58,316	-401,119	144,609	146,120	269,717	-36,569	50,064	-81,209	69,147	92,516	60,358	25,846
Employee Costs	161,845	154,034	146,388	139,242	137,888	132,802	125,841	126,000	124,848	373,889	452,329	360,979	356,355	345,960
Number Of Employees	3	3	3	3	3	3	3	3	3	9	11	9	9	9
EBITDA*	-67,729	105,682	596,040	-58,895	-406,479	172,806	177,048	335,998	-37,886	62,032	-82,700	89,525	123,855	83,117	35,701

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	1	1	1	1	1	1	1	1
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	1	1	1	1	1	1	1	1
Stock & work in progress
Trade Debtors	593,494	681,245	861,534	418,543	630,175	447,464	449,664	281,340	302,748	217,644	157,818	127,094	141,716	127,215	66,553
Group Debtors
Misc Debtors	66,615	90,612	6,139	16,458	18,273	34,462	8,905	3,692	2,624	864
Cash	1,261,029	1,217,965	1,022,723	570,604	587,218	842,197	684,116	654,879	264,064	262,713	273,219	323,234	259,860	206,840	78,524
misc current assets
total current assets	1,921,138	1,989,822	1,890,396	1,005,605	1,235,666	1,324,123	1,142,685	939,911	569,436	481,221	431,037	450,328	401,576	334,055	145,077
total assets	1,921,139	1,989,823	1,890,397	1,005,606	1,235,667	1,324,124	1,142,686	939,912	569,436	481,221	431,037	450,328	401,576	334,055	145,077
Bank overdraft
Bank loan
Trade Creditors	208,847	199,845	121,070	104,449	90,035	72,595	59,121	95,908	93,600	44,770	264,378	202,460	222,855	247,850	119,230
Group/Directors Accounts	142,782	149,838	151,053	110,660	122,954	106,320	92,321	87,015	55,168	38,777
other short term finances
hp & lease commitments
other current liabilities	684,231	752,206	847,704	504,333	678,198	399,610	390,254	307,118	240,514	180,951
total current liabilities	1,035,860	1,101,889	1,119,827	719,442	891,187	578,525	541,696	490,041	389,282	264,498	264,378	202,460	222,855	247,850	119,230
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	1,035,860	1,101,889	1,119,827	719,442	891,187	578,525	541,696	490,041	389,282	264,498	264,378	202,460	222,855	247,850	119,230
net assets	885,279	887,934	770,570	286,164	344,480	745,599	600,990	449,871	180,154	216,723	166,659	247,868	178,721	86,205	25,847
total shareholders funds	885,279	887,934	770,570	286,164	344,480	745,599	600,990	449,871	180,154	216,723	166,659	247,868	178,721	86,205	25,847

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-67,729	105,682	596,040	-58,895	-406,479	172,806	177,048	335,998	-37,886	62,032	-82,700	89,525	123,855	83,117	35,701
Depreciation
Amortisation
Tax		-27,530	-113,626			-33,921	-34,275	-67,429		-13,308		-21,836	-32,506	-23,473	-10,051
Stock
Debtors	-111,748	-95,816	432,672	-213,447	166,522	23,357	173,537	-20,340	86,864	60,690	30,724	-14,622	14,501	60,662	66,553
Creditors	9,002	78,775	16,621	14,414	17,440	13,474	-36,787	2,308	48,830	-219,608	61,918	-20,395	-24,995	128,620	119,230
Accruals and Deferred Income	-67,975	-95,498	343,371	-173,865	278,588	9,356	83,136	66,604	59,563	180,951
Deferred Taxes & Provisions
Cash flow from operations	-14,954	157,245	409,734	-4,899	-276,973	138,358	15,585	357,821	-16,357	-50,623	-51,506	61,916	51,853	127,602	78,327
Investing Activities
capital expenditure								-1
Change in Investments
cash flow from investments								-1
Financing Activities
Bank loans
Group/Directors Accounts	-7,056	-1,215	40,393	-12,294	16,634	13,999	5,306	31,847	16,391	38,777
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue							4,999								1
interest	65,074	39,212	1,992	579	5,360	5,724	3,347	1,149	1,317	1,340	1,491	1,458	1,167	713	196
cash flow from financing	58,018	37,997	42,385	-11,715	21,994	19,723	13,652	32,996	17,708	40,117	1,491	1,458	1,167	713	197
cash and cash equivalents
cash	43,064	195,242	452,119	-16,614	-254,979	158,081	29,237	390,815	1,351	-10,506	-50,015	63,374	53,020	128,316	78,524
overdraft
change in cash	43,064	195,242	452,119	-16,614	-254,979	158,081	29,237	390,815	1,351	-10,506	-50,015	63,374	53,020	128,316	78,524

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for success models management limited. Get real-time insights into success models management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for success models management limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC2R area or any other competitors across 12 key performance metrics.

SUCCESS MODELS MANAGEMENT LIMITED group structure

Success Models Management Limited has no subsidiary companies.

Ultimate parent company

HINOLISARI SUCCESS SARL

#0058463

1 parent

SUCCESS MODELS MANAGEMENT LIMITED

03997851

SUCCESS MODELS MANAGEMENT LIMITED Shareholders

hinolisari success sarl

100%

Success Models Management Limited currently has 1 director, Chevalier Henri serving since Dec 2010.

officer	country	age	start	end	role
Chevalier Henri	United Kingdom	60 years	Dec 2010	-	Director

P&L

December 2023

turnover

2.7m

-5%

operating profit

-67.7k

gross margin

38.3%

-0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

885.3k

total assets

1.9m

-0.03%

cash

1.3m

+0.04%

net assets

Total assets minus all liabilities

Similar Companies

villanueva solar uk limited

2.5

2.5

company number

03997851

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2000

ultimate parent company

HINOLISARI SUCCESS SARL

previous names

orangemist limited (September 2000)

address

c/o tmf group, 13th floor, one angel court, london, EC2R 7HJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to success models management limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUCCESS MODELS MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

success models management limited Company Information

success models management limited Estimated Valuation

success models management limited Estimated Valuation

success models management limited Estimated Valuation

Success Models Management Limited Overview

Success Models Management Limited Health Check

SUCCESS MODELS MANAGEMENT LIMITED financials

success models management limited Credit Report and Business Information

Success Models Management Limited Competitor Analysis

success models management limited Ownership

success models management limited directors

success models management limited company details

success models management limited Charges & Mortgages

success models management limited Capital Raised & Share Issues BETA

success models management limited Companies House Filings - See Documents