Wolverson X-ray Limited

POWER SEARCH PRICING

SOLUTIONS

wolverson x-ray limited Company Information

Live

MatureMidHealthy

Company Number

03997914

Next Accounts

Dec 2025

Industry

Retail sale of medical and orthopaedic goods (other than hearing aids) n.e.c., in specialised stores

Directors

Frank Cousins

Andrew Hodgetts

View All

Shareholders

wolverson holdings limited

Group Structure

View All

Contact

Registered Address

willenhall business park, walsall street, willenhall, west midlands, WV13 2DY

Website

www.wolverson.uk.com

wolverson x-ray limited Estimated Valuation

£7.2m

Pomanda estimates the enterprise value of WOLVERSON X-RAY LIMITED at £7.2m based on Net Assets of £2.8m and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wolverson X-ray Limited is a live company located in willenhall, WV13 2DY with a Companies House number of 03997914. It operates in the retail sale of medical and orthopaedic goods in specialised stores (not incl. hearing aids) n.e.c. sector, SIC Code 47749. Founded in May 2000, it's largest shareholder is wolverson holdings limited with a 100% stake. Wolverson X-ray Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.8m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Wolverson X-Ray Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

4 Regular

5 Weak

Size

annual sales of £5.8m, make it smaller than the average company (£11.5m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.7%)

EXPORT

Wolverson X-Ray Limited's latest turnover from March 2024 is estimated at £5.8 million and the company has net assets of £2.8 million. According to their latest financial statements, Wolverson X-Ray Limited has 25 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	5,834,955	6,559,549	4,564,986	5,079,345	4,031,844	4,657,602	2,971,783	4,075,598	2,778,988	6,405,151	11,526,300	9,988,633	3,151,170	4,597,959	4,061,059
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,654,517	3,908,154	2,893,822	3,329,676	2,695,509	3,051,274	1,952,082	2,408,653	1,678,570	3,887,668	7,261,277	6,340,638	1,803,664	2,694,015	2,298,263
Gross Profit	2,180,437	2,651,395	1,671,164	1,749,669	1,336,335	1,606,327	1,019,701	1,666,945	1,100,418	2,517,484	4,265,023	3,647,995	1,347,506	1,903,944	1,762,795
Admin Expenses	2,680,491	2,748,118	1,070,502	984,177	1,009,027	1,408,971	1,013,518	1,276,186	906,394	2,394,143	4,040,616	3,375,372	1,397,659	1,866,798	1,088,166
Operating Profit	-500,054	-96,723	600,662	765,492	327,308	197,356	6,183	390,759	194,024	123,341	224,407	272,623	-50,153	37,146	674,629
Interest Payable	8,880	18,777	18,014	17,281	15,195	17,834	8,827	0	0	0	0	0	0	0	0
Interest Receivable	88,872	69,497	9,998	773	371	3,529	4,878	2,725	3,967	5,683	4,719	1,632	920	955	664
Pre-Tax Profit	-420,062	-46,004	592,646	748,984	312,484	183,051	2,235	393,484	197,991	129,024	229,126	274,255	-49,233	38,101	675,293
Tax	0	0	-112,603	-142,307	-59,372	-34,780	-425	-78,697	-39,598	-27,095	-52,699	-65,821	0	-10,668	-189,082
Profit After Tax	-420,062	-46,004	480,043	606,677	253,112	148,271	1,810	314,787	158,393	101,929	176,427	208,434	-49,233	27,433	486,211
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-420,062	-46,004	480,043	606,677	253,112	148,271	1,810	314,787	158,393	101,929	176,427	208,434	-49,233	27,433	486,211
Employee Costs	1,287,032	1,257,995	1,271,111	1,416,002	1,244,385	1,290,962	1,170,863	1,218,782	1,253,585	1,171,353	1,903,497	1,724,075	544,218	779,982	742,366
Number Of Employees	25	25	26	27	28	26	24	27	12	27	44	38	13	19	19
EBITDA*	-468,601	-73,486	635,587	780,900	345,887	216,389	25,180	403,352	210,341	140,459	240,159	283,926	60,694	145,460	680,990

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	750,270	417,195	373,371	388,235	386,253	400,466	404,841	369,999	391,783	336,325	337,411	317,653	319,117	311,966	291,022
Intangible Assets	0	0	0	0	0	1	1	1	1	1	1	1	1	100,000	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	750,270	417,195	373,371	388,235	386,253	400,467	404,842	370,000	391,784	336,326	337,412	317,654	319,118	411,966	291,022
Stock & work in progress	177,047	140,668	259,354	287,419	266,559	188,684	248,066	254,377	202,622	391,223	623,344	659,696	285,657	250,397	196,458
Trade Debtors	1,174,419	1,473,296	927,571	797,958	610,739	891,946	353,266	606,055	590,977	1,179,025	1,445,923	1,517,352	601,113	915,516	848,388
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,592,280	1,573,731	1,790,192	1,973,353	1,831,643	1,537,419	1,307,958	138,473	303,889	0	200,000	200,000	0	0	0
Cash	1,606,176	1,779,431	1,490,996	1,175,092	371,252	370,188	570,806	1,380,415	799,422	787,367	1,485,960	401,604	251,350	116,634	265,450
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	4,549,922	4,967,126	4,468,113	4,233,822	3,080,193	2,988,237	2,480,096	2,379,320	1,896,910	2,357,615	3,755,227	2,778,652	1,138,120	1,282,547	1,310,296
total assets	5,300,192	5,384,321	4,841,484	4,622,057	3,466,446	3,388,704	2,884,938	2,749,320	2,288,694	2,693,941	4,092,639	3,096,306	1,457,238	1,694,513	1,601,318
Bank overdraft	0	0	0	0	0	0	14,500	0	0	0	0	0	0	0	0
Bank loan	0	27,326	17,079	22,079	15,750	14,500	0	0	0	0	0	0	0	0	0
Trade Creditors	677,143	676,284	186,202	219,796	99,251	353,910	204,895	523,781	336,177	1,701,679	3,203,884	2,386,529	959,036	1,145,479	1,070,260
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,727,614	1,560,442	1,415,796	1,540,871	1,196,752	1,099,272	877,211	702,433	740,521	0	0	0	0	0	0
total current liabilities	2,404,757	2,264,052	1,619,077	1,782,746	1,311,753	1,467,682	1,096,606	1,226,214	1,076,698	1,701,679	3,203,884	2,386,529	959,036	1,145,479	1,070,260
loans	0	130,541	191,441	303,162	225,598	242,338	257,088	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12,800
provisions	96,713	28,705	23,939	9,165	8,788	11,489	12,320	6,000	9,677	10,961	9,383	6,832	3,691	5,290	1,947
total long term liabilities	96,713	159,246	215,380	312,327	234,386	253,827	269,408	6,000	9,677	10,961	9,383	6,832	3,691	5,290	14,747
total liabilities	2,501,470	2,423,298	1,834,457	2,095,073	1,546,139	1,721,509	1,366,014	1,232,214	1,086,375	1,712,640	3,213,267	2,393,361	962,727	1,150,769	1,085,007
net assets	2,798,722	2,961,023	3,007,027	2,526,984	1,920,307	1,667,195	1,518,924	1,517,106	1,202,319	981,301	879,372	702,945	494,511	543,744	516,311
total shareholders funds	2,798,722	2,961,023	3,007,027	2,526,984	1,920,307	1,667,195	1,518,924	1,517,106	1,202,319	981,301	879,372	702,945	494,511	543,744	516,311

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-500,054	-96,723	600,662	765,492	327,308	197,356	6,183	390,759	194,024	123,341	224,407	272,623	-50,153	37,146	674,629
Depreciation	31,453	23,237	34,925	15,408	18,579	19,033	18,997	12,593	16,317	17,118	15,752	11,303	10,848	8,314	6,361
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	99,999	100,000	0
Tax	0	0	-112,603	-142,307	-59,372	-34,780	-425	-78,697	-39,598	-27,095	-52,699	-65,821	0	-10,668	-189,082
Stock	36,379	-118,686	-28,065	20,860	77,875	-59,382	-6,311	51,755	-188,601	-232,121	-36,352	374,039	35,260	53,939	196,458
Debtors	-280,328	329,264	-53,548	328,929	13,017	768,141	916,696	-150,338	-284,159	-466,898	-71,429	1,116,239	-314,403	67,128	848,388
Creditors	859	490,082	-33,594	120,545	-254,659	149,015	-318,886	187,604	-1,365,502	-1,502,205	817,355	1,427,493	-186,443	75,219	1,070,260
Accruals and Deferred Income	167,172	144,646	-125,075	344,119	97,480	222,061	174,778	-38,088	740,521	0	0	0	0	0	0
Deferred Taxes & Provisions	68,008	4,766	14,774	377	-2,701	-831	6,320	-3,677	-1,284	1,578	2,551	3,141	-1,599	3,343	1,947
Cash flow from operations	11,387	355,430	460,702	753,845	35,743	-156,905	-1,023,418	569,077	17,238	-688,244	1,115,147	158,461	151,795	92,287	519,269
Investing Activities
capital expenditure	-364,528	-67,061	-20,061	-17,390	-4,365	-14,658	-53,839	9,191	-71,775	-16,032	-35,510	-9,839	-17,999	-229,258	-297,383
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-364,528	-67,061	-20,061	-17,390	-4,365	-14,658	-53,839	9,191	-71,775	-16,032	-35,510	-9,839	-17,999	-229,258	-297,383
Financing Activities
Bank loans	-27,326	10,247	-5,000	6,329	1,250	14,500	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-130,541	-60,900	-111,721	77,564	-16,740	-14,750	257,088	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	-12,800	12,800
share issue	257,761	0	0	0	0	0	8	0	62,625	0	0	0	0	0	30,100
interest	79,992	50,720	-8,016	-16,508	-14,824	-14,305	-3,949	2,725	3,967	5,683	4,719	1,632	920	955	664
cash flow from financing	179,886	67	-124,737	67,385	-30,314	-14,555	253,147	2,725	66,592	5,683	4,719	1,632	920	-11,845	43,564
cash and cash equivalents
cash	-173,255	288,435	315,904	803,840	1,064	-200,618	-809,609	580,993	12,055	-698,593	1,084,356	150,254	134,716	-148,816	265,450
overdraft	0	0	0	0	0	-14,500	14,500	0	0	0	0	0	0	0	0
change in cash	-173,255	288,435	315,904	803,840	1,064	-186,118	-824,109	580,993	12,055	-698,593	1,084,356	150,254	134,716	-148,816	265,450

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for wolverson x-ray limited. Get real-time insights into wolverson x-ray limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for wolverson x-ray limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in WV13 area or any other competitors across 12 key performance metrics.

WOLVERSON X-RAY LIMITED group structure

Wolverson X-Ray Limited has no subsidiary companies.

Ultimate parent company

WOLVERSON HOLDINGS LIMITED

10261521

1 parent

WOLVERSON X-RAY LIMITED

03997914

WOLVERSON X-RAY LIMITED Shareholders

wolverson holdings limited

100%

Wolverson X-Ray Limited currently has 3 directors. The longest serving directors include Mr Frank Cousins (May 2017) and Mr Andrew Hodgetts (May 2017).

officer	age	start	end	role
Mr Frank Cousins	62 years	May 2017	-	Director
Mr Andrew Hodgetts	67 years	May 2017	-	Director
Mr Graham Haslam	56 years	May 2017	-	Director

P&L

March 2024

turnover

5.8m

-11%

operating profit

-500.1k

gross margin

37.4%

-7.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.8m

-0.05%

total assets

5.3m

-0.02%

cash

1.6m

-0.1%

net assets

Total assets minus all liabilities

Similar Companies

lucolas-m.d. ltd

betterlifehealthcare limited

3.5

meridian medical products ltd

1.5

inspiration healthcare limited

osbon limited

1.5

company number

03997914

Type

Private limited with Share Capital

industry

47749 - Retail sale of medical and orthopaedic goods (other than hearing aids) n.e.c., in specialised stores

incorporation date

May 2000

ultimate parent company

WOLVERSON HOLDINGS LIMITED

previous names

gw 522 limited (July 2003)

address

willenhall business park, walsall street, willenhall, west midlands, WV13 2DY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to wolverson x-ray limited. Currently there are 2 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WOLVERSON X-RAY LIMITED. This can take several minutes, an email will notify you when this has completed.

wolverson x-ray limited Company Information

wolverson x-ray limited Estimated Valuation

wolverson x-ray limited Estimated Valuation

wolverson x-ray limited Estimated Valuation

Wolverson X-ray Limited Overview

Wolverson X-ray Limited Health Check

WOLVERSON X-RAY LIMITED financials

wolverson x-ray limited Credit Report and Business Information

Wolverson X-ray Limited Competitor Analysis

wolverson x-ray limited Ownership

wolverson x-ray limited directors

wolverson x-ray limited company details

wolverson x-ray limited Charges & Mortgages

wolverson x-ray limited Capital Raised & Share Issues BETA

wolverson x-ray limited Companies House Filings - See Documents