alp (europe) limited Company Information
Company Number
03999048
Next Accounts
Mar 2025
Industry
Manufacture of electric lighting equipment
Shareholders
mr andrew john shakes
carl david shakes
View AllGroup Structure
View All
Contact
Registered Address
lifford hall, lifford lane, kings norton, birmingham, west midlands, B30 3JN
Website
www.alpeurope.co.ukalp (europe) limited Estimated Valuation
Pomanda estimates the enterprise value of ALP (EUROPE) LIMITED at £2.9m based on a Turnover of £6.1m and 0.48x industry multiple (adjusted for size and gross margin).
alp (europe) limited Estimated Valuation
Pomanda estimates the enterprise value of ALP (EUROPE) LIMITED at £565.2k based on an EBITDA of £164.7k and a 3.43x industry multiple (adjusted for size and gross margin).
alp (europe) limited Estimated Valuation
Pomanda estimates the enterprise value of ALP (EUROPE) LIMITED at £8.2m based on Net Assets of £4.3m and 1.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alp (europe) Limited Overview
Alp (europe) Limited is a live company located in birmingham, B30 3JN with a Companies House number of 03999048. It operates in the manufacture of electric lighting equipment sector, SIC Code 27400. Founded in May 2000, it's largest shareholder is mr andrew john shakes with a 49% stake. Alp (europe) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Alp (europe) Limited Health Check
Pomanda's financial health check has awarded Alp (Europe) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
5 Weak
Size
annual sales of £6.1m, make it smaller than the average company (£11.2m)
- Alp (europe) Limited
£11.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (1.8%)
- Alp (europe) Limited
1.8% - Industry AVG
Production
with a gross margin of 23.1%, this company has a higher cost of product (35.2%)
- Alp (europe) Limited
35.2% - Industry AVG
Profitability
an operating margin of 2.3% make it less profitable than the average company (8.5%)
- Alp (europe) Limited
8.5% - Industry AVG
Employees
with 15 employees, this is below the industry average (56)
15 - Alp (europe) Limited
56 - Industry AVG
Pay Structure
on an average salary of £45.4k, the company has an equivalent pay structure (£45.4k)
- Alp (europe) Limited
£45.4k - Industry AVG
Efficiency
resulting in sales per employee of £408.9k, this is more efficient (£181.4k)
- Alp (europe) Limited
£181.4k - Industry AVG
Debtor Days
it gets paid by customers after 150 days, this is later than average (57 days)
- Alp (europe) Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 82 days, this is slower than average (40 days)
- Alp (europe) Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 65 days, this is less than average (104 days)
- Alp (europe) Limited
104 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 94 weeks, this is more cash available to meet short term requirements (16 weeks)
94 weeks - Alp (europe) Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20%, this is a lower level of debt than the average (46.5%)
20% - Alp (europe) Limited
46.5% - Industry AVG
ALP (EUROPE) LIMITED financials
Alp (Europe) Limited's latest turnover from June 2023 is estimated at £6.1 million and the company has net assets of £4.3 million. According to their latest financial statements, Alp (Europe) Limited has 15 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 9,244,042 | 8,410,273 | 7,681,440 | |||||||||||
Other Income Or Grants | 0 | |||||||||||||
Cost Of Sales | 4,855,492 | |||||||||||||
Gross Profit | 2,825,948 | |||||||||||||
Admin Expenses | 2,633,611 | |||||||||||||
Operating Profit | 192,173 | 177,667 | 192,337 | |||||||||||
Interest Payable | 114 | 0 | 0 | |||||||||||
Interest Receivable | 586 | 125 | 125 | |||||||||||
Pre-Tax Profit | 192,645 | 177,792 | 192,462 | |||||||||||
Tax | -44,282 | -16,667 | -44,455 | |||||||||||
Profit After Tax | 148,363 | 161,125 | 148,007 | |||||||||||
Dividends Paid | 0 | 0 | 0 | |||||||||||
Retained Profit | 148,363 | 161,125 | 148,007 | |||||||||||
Employee Costs | 953,902 | 914,436 | 813,194 | |||||||||||
Number Of Employees | 15 | 15 | 14 | 15 | 16 | 19 | 19 | 20 | 18 | 14 | ||||
EBITDA* | 221,675 | 202,761 | 208,196 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 99,412 | 116,270 | 105,040 | 129,300 | 134,953 | 153,972 | 197,139 | 105,479 | 132,744 | 75,275 | 40,790 | 23,428 | 28,836 | 31,763 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 776,293 |
Total Fixed Assets | 99,412 | 116,270 | 105,040 | 129,300 | 134,953 | 153,972 | 197,139 | 105,479 | 132,744 | 75,275 | 40,790 | 23,428 | 28,836 | 808,056 |
Stock & work in progress | 846,340 | 930,944 | 726,076 | 847,565 | 971,315 | 959,126 | 1,378,468 | 1,159,269 | 1,059,738 | 1,046,481 | 694,097 | 662,522 | 552,610 | 476,821 |
Trade Debtors | 2,529,996 | 1,937,633 | 2,594,736 | 1,933,782 | 2,262,004 | 1,899,786 | 1,457,672 | 1,889,454 | 1,725,354 | 2,123,330 | 1,401,082 | 1,792,546 | 1,628,046 | 1,105,316 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,767 | 46,095 | 45,295 | 0 | 0 | 0 | 0 |
Cash | 1,924,095 | 2,240,183 | 1,480,006 | 1,954,532 | 1,047,499 | 1,229,435 | 1,173,586 | 859,766 | 1,423,911 | 1,760,902 | 850,059 | 826,260 | 818,958 | 469,316 |
misc current assets | 0 | 0 | 0 | 0 | 64,788 | 70,551 | 79,379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,300,431 | 5,108,760 | 4,800,818 | 4,735,879 | 4,345,606 | 4,158,898 | 4,089,105 | 3,972,256 | 4,255,098 | 4,976,008 | 2,945,238 | 3,281,328 | 2,999,614 | 2,051,453 |
total assets | 5,399,843 | 5,225,030 | 4,905,858 | 4,865,179 | 4,480,559 | 4,312,870 | 4,286,244 | 4,077,735 | 4,387,842 | 5,051,283 | 2,986,028 | 3,304,756 | 3,028,450 | 2,859,509 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,061,529 | 1,072,222 | 1,116,265 | 1,180,612 | 820,412 | 957,043 | 1,239,006 | 669,322 | 638,052 | 1,115,912 | 841,390 | 1,160,110 | 934,295 | 940,758 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 485,184 | 825,389 | 1,161,374 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302,239 | 470,631 | 481,352 | 0 | 0 | 0 | 0 |
total current liabilities | 1,061,529 | 1,072,222 | 1,116,265 | 1,180,612 | 820,412 | 957,043 | 1,239,006 | 1,456,745 | 1,934,072 | 2,758,638 | 841,390 | 1,160,110 | 934,295 | 940,758 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 19,986 | 17,241 | 18,457 | 22,737 | 23,409 | 26,533 | 34,753 | 18,857 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 19,986 | 17,241 | 18,457 | 22,737 | 23,409 | 26,533 | 34,753 | 18,857 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,081,515 | 1,089,463 | 1,134,722 | 1,203,349 | 843,821 | 983,576 | 1,273,759 | 1,475,602 | 1,934,072 | 2,758,638 | 841,390 | 1,160,110 | 934,295 | 940,758 |
net assets | 4,318,328 | 4,135,567 | 3,771,136 | 3,661,830 | 3,636,738 | 3,329,294 | 3,012,485 | 2,602,133 | 2,453,770 | 2,292,645 | 2,144,638 | 2,144,646 | 2,094,155 | 1,918,751 |
total shareholders funds | 4,318,328 | 4,135,567 | 3,771,136 | 3,661,830 | 3,636,738 | 3,329,294 | 3,012,485 | 2,602,133 | 2,453,770 | 2,292,645 | 2,144,638 | 2,144,646 | 2,094,155 | 1,918,751 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 192,173 | 177,667 | 192,337 | |||||||||||
Depreciation | 25,102 | 26,622 | 27,347 | 31,311 | 39,165 | 42,053 | 28,241 | 29,502 | 25,094 | 15,859 | 10,264 | 6,212 | 7,987 | 9,102 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -44,282 | -16,667 | -44,455 | |||||||||||
Stock | -84,604 | 204,868 | -121,489 | -123,750 | 12,189 | -419,342 | 219,199 | 99,531 | 13,257 | 352,384 | 31,575 | 109,912 | 75,789 | 476,821 |
Debtors | 592,363 | -657,103 | 660,954 | -328,222 | 362,218 | 442,114 | -495,549 | 181,772 | -397,176 | 767,543 | -391,464 | 164,500 | -253,563 | 1,881,609 |
Creditors | -10,693 | -44,043 | -64,347 | 360,200 | -136,631 | -281,963 | 569,684 | 31,270 | -477,860 | 274,522 | -318,720 | 225,815 | -6,463 | 940,758 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -302,239 | -168,392 | -10,721 | 481,352 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 2,745 | -1,216 | -4,280 | -672 | -3,124 | -8,220 | 15,896 | 18,857 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -222,175 | 81,432 | -200,312 | |||||||||||
Investing Activities | ||||||||||||||
capital expenditure | -3,310 | -82,563 | -50,344 | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | -3,310 | -82,563 | -50,344 | |||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -485,184 | -340,205 | -335,985 | 1,161,374 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 472 | 125 | 125 | |||||||||||
cash flow from financing | -339,733 | -335,860 | 1,161,499 | |||||||||||
cash and cash equivalents | ||||||||||||||
cash | -316,088 | 760,177 | -474,526 | 907,033 | -181,936 | 55,849 | 313,820 | -564,145 | -336,991 | 910,843 | 23,799 | 7,302 | 349,642 | 469,316 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -316,088 | 760,177 | -474,526 | 907,033 | -181,936 | 55,849 | 313,820 | -564,145 | -336,991 | 910,843 | 23,799 | 7,302 | 349,642 | 469,316 |
alp (europe) limited Credit Report and Business Information
Alp (europe) Limited Competitor Analysis
Perform a competitor analysis for alp (europe) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in B30 area or any other competitors across 12 key performance metrics.
alp (europe) limited Ownership
ALP (EUROPE) LIMITED group structure
Alp (Europe) Limited has no subsidiary companies.
Ultimate parent company
ALP LIGHTING (COMPONENTS) INC
#0043155
1 parent
ALP (EUROPE) LIMITED
03999048
alp (europe) limited directors
Alp (Europe) Limited currently has 4 directors. The longest serving directors include Mr David Brown (May 2000) and Mr Steven Brown (May 2000).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Brown | 70 years | May 2000 | - | Director | |
Mr Steven Brown | 63 years | May 2000 | - | Director | |
Mr Andrew Shakes | United Kingdom | 59 years | Sep 2000 | - | Director |
Mr Carl Shakes | 62 years | Sep 2000 | - | Director |
P&L
June 2023turnover
6.1m
+22%
operating profit
139.6k
0%
gross margin
23.1%
+8.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
4.3m
+0.04%
total assets
5.4m
+0.03%
cash
1.9m
-0.14%
net assets
Total assets minus all liabilities
alp (europe) limited company details
company number
03999048
Type
Private limited with Share Capital
industry
27400 - Manufacture of electric lighting equipment
incorporation date
May 2000
age
24
incorporated
UK
ultimate parent company
accounts
Audited Abridged
last accounts submitted
June 2023
previous names
squirek limited (June 2000)
accountant
-
auditor
-
address
lifford hall, lifford lane, kings norton, birmingham, west midlands, B30 3JN
Bank
HSBC BANK PLC
Legal Advisor
-
alp (europe) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to alp (europe) limited.
alp (europe) limited Companies House Filings - See Documents
date | description | view/download |
---|