alp (europe) limited

alp (europe) limited Company Information

Share ALP (EUROPE) LIMITED
Live 
MatureMidHealthy

Company Number

03999048

Industry

Manufacture of electric lighting equipment

 

Directors

David Brown

Steven Brown

View All

Shareholders

mr andrew john shakes

carl david shakes

View All

Group Structure

View All

Contact

Registered Address

lifford hall, lifford lane, kings norton, birmingham, west midlands, B30 3JN

alp (europe) limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of ALP (EUROPE) LIMITED at £2.9m based on a Turnover of £6.1m and 0.48x industry multiple (adjusted for size and gross margin).

alp (europe) limited Estimated Valuation

£565.2k

Pomanda estimates the enterprise value of ALP (EUROPE) LIMITED at £565.2k based on an EBITDA of £164.7k and a 3.43x industry multiple (adjusted for size and gross margin).

alp (europe) limited Estimated Valuation

£8.2m

Pomanda estimates the enterprise value of ALP (EUROPE) LIMITED at £8.2m based on Net Assets of £4.3m and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alp (europe) Limited Overview

Alp (europe) Limited is a live company located in birmingham, B30 3JN with a Companies House number of 03999048. It operates in the manufacture of electric lighting equipment sector, SIC Code 27400. Founded in May 2000, it's largest shareholder is mr andrew john shakes with a 49% stake. Alp (europe) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alp (europe) Limited Health Check

Pomanda's financial health check has awarded Alp (Europe) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £6.1m, make it smaller than the average company (£11.2m)

£6.1m - Alp (europe) Limited

£11.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (1.8%)

7% - Alp (europe) Limited

1.8% - Industry AVG

production

Production

with a gross margin of 23.1%, this company has a higher cost of product (35.2%)

23.1% - Alp (europe) Limited

35.2% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (8.5%)

2.3% - Alp (europe) Limited

8.5% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (56)

15 - Alp (europe) Limited

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.4k, the company has an equivalent pay structure (£45.4k)

£45.4k - Alp (europe) Limited

£45.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £408.9k, this is more efficient (£181.4k)

£408.9k - Alp (europe) Limited

£181.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 150 days, this is later than average (57 days)

150 days - Alp (europe) Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (40 days)

82 days - Alp (europe) Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 65 days, this is less than average (104 days)

65 days - Alp (europe) Limited

104 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 94 weeks, this is more cash available to meet short term requirements (16 weeks)

94 weeks - Alp (europe) Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20%, this is a lower level of debt than the average (46.5%)

20% - Alp (europe) Limited

46.5% - Industry AVG

ALP (EUROPE) LIMITED financials

EXPORTms excel logo

Alp (Europe) Limited's latest turnover from June 2023 is estimated at £6.1 million and the company has net assets of £4.3 million. According to their latest financial statements, Alp (Europe) Limited has 15 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover6,132,7915,025,8055,611,0784,981,2815,363,0684,749,9804,613,1899,244,0428,410,2737,681,4404,604,1115,686,4205,086,0003,447,989
Other Income Or Grants00000000000000
Cost Of Sales4,717,2493,957,5894,332,3673,965,2744,070,0783,763,8313,578,5166,975,1756,212,1914,855,4923,328,3824,228,7473,683,3772,491,556
Gross Profit1,415,5421,068,2161,278,7121,016,0071,292,990986,1491,034,6732,268,8672,198,0822,825,9481,275,7291,457,6731,402,623956,433
Admin Expenses1,275,968641,5521,145,484986,530921,968601,034530,6072,076,6942,020,4152,633,6111,279,9281,395,3511,168,811-1,636,492
Operating Profit139,574426,664133,22829,477371,022385,115504,066192,173177,667192,337-4,19962,322233,8122,592,925
Interest Payable0000000114000000
Interest Receivable104,10723,2511,7171,5018,5396,0082,5425861251254,1914,1133,2211,173
Pre-Tax Profit243,681449,915134,94630,978379,560391,122506,607192,645177,792192,462-866,436237,0322,594,099
Tax-60,920-85,484-25,640-5,886-72,116-74,313-96,255-44,282-16,667-44,4550-15,945-61,628-726,348
Profit After Tax182,761364,431109,30625,092307,444316,809410,352148,363161,125148,007-850,491175,4041,867,751
Dividends Paid00000000000000
Retained Profit182,761364,431109,30625,092307,444316,809410,352148,363161,125148,007-850,491175,4041,867,751
Employee Costs680,636646,765545,995605,033637,225769,662786,487953,902914,436813,194628,544810,207904,813629,048
Number Of Employees1515141516191920181419252821
EBITDA*164,676453,286160,57560,788410,187427,168532,307221,675202,761208,1966,06568,534241,7992,602,027

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets99,412116,270105,040129,300134,953153,972197,139105,479132,74475,27540,79023,42828,83631,763
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)0000000000000776,293
Total Fixed Assets99,412116,270105,040129,300134,953153,972197,139105,479132,74475,27540,79023,42828,836808,056
Stock & work in progress846,340930,944726,076847,565971,315959,1261,378,4681,159,2691,059,7381,046,481694,097662,522552,610476,821
Trade Debtors2,529,9961,937,6332,594,7361,933,7822,262,0041,899,7861,457,6721,889,4541,725,3542,123,3301,401,0821,792,5461,628,0461,105,316
Group Debtors00000000000000
Misc Debtors000000063,76746,09545,2950000
Cash1,924,0952,240,1831,480,0061,954,5321,047,4991,229,4351,173,586859,7661,423,9111,760,902850,059826,260818,958469,316
misc current assets000064,78870,55179,3790000000
total current assets5,300,4315,108,7604,800,8184,735,8794,345,6064,158,8984,089,1053,972,2564,255,0984,976,0082,945,2383,281,3282,999,6142,051,453
total assets5,399,8435,225,0304,905,8584,865,1794,480,5594,312,8704,286,2444,077,7354,387,8425,051,2832,986,0283,304,7563,028,4502,859,509
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1,061,5291,072,2221,116,2651,180,612820,412957,0431,239,006669,322638,0521,115,912841,3901,160,110934,295940,758
Group/Directors Accounts0000000485,184825,3891,161,3740000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities0000000302,239470,631481,3520000
total current liabilities1,061,5291,072,2221,116,2651,180,612820,412957,0431,239,0061,456,7451,934,0722,758,638841,3901,160,110934,295940,758
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions19,98617,24118,45722,73723,40926,53334,75318,857000000
total long term liabilities19,98617,24118,45722,73723,40926,53334,75318,857000000
total liabilities1,081,5151,089,4631,134,7221,203,349843,821983,5761,273,7591,475,6021,934,0722,758,638841,3901,160,110934,295940,758
net assets4,318,3284,135,5673,771,1363,661,8303,636,7383,329,2943,012,4852,602,1332,453,7702,292,6452,144,6382,144,6462,094,1551,918,751
total shareholders funds4,318,3284,135,5673,771,1363,661,8303,636,7383,329,2943,012,4852,602,1332,453,7702,292,6452,144,6382,144,6462,094,1551,918,751
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit139,574426,664133,22829,477371,022385,115504,066192,173177,667192,337-4,19962,322233,8122,592,925
Depreciation25,10226,62227,34731,31139,16542,05328,24129,50225,09415,85910,2646,2127,9879,102
Amortisation00000000000000
Tax-60,920-85,484-25,640-5,886-72,116-74,313-96,255-44,282-16,667-44,4550-15,945-61,628-726,348
Stock-84,604204,868-121,489-123,75012,189-419,342219,19999,53113,257352,38431,575109,91275,789476,821
Debtors592,363-657,103660,954-328,222362,218442,114-495,549181,772-397,176767,543-391,464164,500-253,5631,881,609
Creditors-10,693-44,043-64,347360,200-136,631-281,963569,68431,270-477,860274,522-318,720225,815-6,463940,758
Accruals and Deferred Income000000-302,239-168,392-10,721481,3520000
Deferred Taxes & Provisions2,745-1,216-4,280-672-3,124-8,22015,89618,857000000
Cash flow from operations-411,951774,778-473,157866,402-176,09139,900995,743-222,17581,432-200,31247,2343,992351,482458,007
Investing Activities
capital expenditure-8,244-37,852-3,087-25,658-20,1461,114-119,901-3,310-82,563-50,344-27,626-804-5,060-40,865
Change in Investments00000000000000
cash flow from investments-8,244-37,852-3,087-25,658-20,1461,114-119,901-3,310-82,563-50,344-27,626-804-5,060-40,865
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000000-485,184-340,205-335,9851,161,3740000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000000000051,000
interest104,10723,2511,7171,5018,5396,0082,5424721251254,1914,1133,2211,173
cash flow from financing104,10723,2511,7171,5018,5396,008-482,642-339,733-335,8601,161,4994,1914,1133,22152,173
cash and cash equivalents
cash-316,088760,177-474,526907,033-181,93655,849313,820-564,145-336,991910,84323,7997,302349,642469,316
overdraft00000000000000
change in cash-316,088760,177-474,526907,033-181,93655,849313,820-564,145-336,991910,84323,7997,302349,642469,316

alp (europe) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alp (europe) limited. Get real-time insights into alp (europe) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alp (europe) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alp (europe) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in B30 area or any other competitors across 12 key performance metrics.

alp (europe) limited Ownership

ALP (EUROPE) LIMITED group structure

Alp (Europe) Limited has no subsidiary companies.

Ultimate parent company

ALP LIGHTING (COMPONENTS) INC

#0043155

1 parent

ALP (EUROPE) LIMITED

03999048

ALP (EUROPE) LIMITED Shareholders

mr andrew john shakes 49.02%
carl david shakes 49.02%
a l p lighting (components) in 1.96%

alp (europe) limited directors

Alp (Europe) Limited currently has 4 directors. The longest serving directors include Mr David Brown (May 2000) and Mr Steven Brown (May 2000).

officercountryagestartendrole
Mr David Brown70 years May 2000- Director
Mr Steven Brown63 years May 2000- Director
Mr Andrew ShakesUnited Kingdom59 years Sep 2000- Director
Mr Carl Shakes62 years Sep 2000- Director

P&L

June 2023

turnover

6.1m

+22%

operating profit

139.6k

0%

gross margin

23.1%

+8.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

4.3m

+0.04%

total assets

5.4m

+0.03%

cash

1.9m

-0.14%

net assets

Total assets minus all liabilities

alp (europe) limited company details

company number

03999048

Type

Private limited with Share Capital

industry

27400 - Manufacture of electric lighting equipment

incorporation date

May 2000

age

24

incorporated

UK

ultimate parent company

ALP LIGHTING (COMPONENTS) INC

accounts

Audited Abridged

last accounts submitted

June 2023

previous names

squirek limited (June 2000)

accountant

-

auditor

-

address

lifford hall, lifford lane, kings norton, birmingham, west midlands, B30 3JN

Bank

HSBC BANK PLC

Legal Advisor

-

alp (europe) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alp (europe) limited.

charges

alp (europe) limited Companies House Filings - See Documents

datedescriptionview/download