
Group Structure
View All
Industry
Manufacture of office and shop furniture
Registered Address
c/o parker chartered accountants, regus building, solihull, B90 8AG
Website
www.mainevent.co.ukPomanda estimates the enterprise value of MAIN EVENT PRODUCTS LIMITED at £57.1k based on a Turnover of £186.8k and 0.31x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MAIN EVENT PRODUCTS LIMITED at £0 based on an EBITDA of £-10k and a 2.96x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MAIN EVENT PRODUCTS LIMITED at £29.3k based on Net Assets of £18.5k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Main Event Products Limited is a live company located in solihull, B90 8AG with a Companies House number of 04002104. It operates in the manufacture of office and shop furniture sector, SIC Code 31010. Founded in May 2000, it's largest shareholder is karen marie court with a 100% stake. Main Event Products Limited is a mature, micro sized company, Pomanda has estimated its turnover at £186.8k with declining growth in recent years.
Pomanda's financial health check has awarded Main Event Products Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £186.8k, make it smaller than the average company (£14.4m)
- Main Event Products Limited
£14.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.5%)
- Main Event Products Limited
3.5% - Industry AVG
Production
with a gross margin of 30%, this company has a comparable cost of product (30%)
- Main Event Products Limited
30% - Industry AVG
Profitability
an operating margin of -12% make it less profitable than the average company (3.3%)
- Main Event Products Limited
3.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (86)
3 - Main Event Products Limited
86 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
- Main Event Products Limited
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £62.3k, this is less efficient (£173.6k)
- Main Event Products Limited
£173.6k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (52 days)
- Main Event Products Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (44 days)
- Main Event Products Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 50 days, this is in line with average (53 days)
- Main Event Products Limited
53 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (15 weeks)
48 weeks - Main Event Products Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.1%, this is a higher level of debt than the average (50.9%)
79.1% - Main Event Products Limited
50.9% - Industry AVG
Main Event Products Limited's latest turnover from November 2023 is estimated at £186.8 thousand and the company has net assets of £18.5 thousand. According to their latest financial statements, Main Event Products Limited has 3 employees and maintains cash reserves of £45.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 2 | 2 | 4 | 9 | 9 | 9 | 9 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 17,350 | 20,130 | 5,520 | 2,250 | 18,400 | 19,410 | 21,400 | 35,940 | 30,780 | 30,160 | 38,310 | 22,100 | 24,590 | 19,270 |
Intangible Assets | 1,260 | 3,155 | 6,310 | 12,250 | 36,770 | 61,290 | 85,810 | |||||||
Investments & Other | ||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 18,610 | 23,285 | 11,830 | 2,250 | 18,400 | 19,410 | 21,400 | 35,940 | 30,780 | 30,160 | 50,560 | 58,870 | 85,880 | 105,080 |
Stock & work in progress | 18,003 | 24,987 | 3,045 | 1,184 | 9,867 | 42,387 | 44,119 | 56,351 | 59,992 | 50,489 | 38,684 | 41,648 | 35,128 | 22,429 |
Trade Debtors | 4,800 | 33,637 | 15,853 | 20,531 | 105,508 | 103,374 | 104,479 | 121,894 | 116,515 | 145,303 | 72,655 | 82,577 | 82,656 | 101,010 |
Group Debtors | ||||||||||||||
Misc Debtors | 1,100 | 500 | 1,251 | 2,452 | 3,900 | 5,700 | 5,700 | 5,460 | ||||||
Cash | 45,849 | 41,362 | 93,646 | 197,841 | 323,101 | 258,374 | 213,879 | 180,079 | 130,952 | 119,917 | 223,025 | 181,406 | 123,230 | 65,206 |
misc current assets | ||||||||||||||
total current assets | 69,752 | 100,486 | 113,795 | 222,008 | 442,376 | 409,835 | 368,177 | 363,784 | 307,459 | 315,709 | 334,364 | 305,631 | 241,014 | 188,645 |
total assets | 88,362 | 123,771 | 125,625 | 224,258 | 460,776 | 429,245 | 389,577 | 399,724 | 338,239 | 345,869 | 384,924 | 364,501 | 326,894 | 293,725 |
Bank overdraft | ||||||||||||||
Bank loan | 10,000 | 10,000 | 10,000 | |||||||||||
Trade Creditors | 23,879 | 19,049 | 23,788 | 5,229 | 60,329 | 65,096 | 50,835 | 74,313 | 135,429 | 126,509 | 129,329 | 119,855 | 151,189 | 144,684 |
Group/Directors Accounts | ||||||||||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 15,341 | 21,653 | 20,749 | 5,974 | 145,734 | 106,349 | 67,179 | 72,256 | ||||||
total current liabilities | 49,220 | 50,702 | 54,537 | 11,203 | 206,063 | 171,445 | 118,014 | 146,569 | 135,429 | 126,509 | 129,329 | 119,855 | 151,189 | 144,684 |
loans | 20,641 | 30,388 | 40,000 | 50,000 | ||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | ||||||||||||||
provisions | 2,920 | 3,010 | 3,295 | 6,127 | 4,861 | 4,454 | 5,747 | |||||||
total long term liabilities | 20,641 | 30,388 | 40,000 | 50,000 | 2,920 | 3,010 | 3,295 | 6,127 | 4,861 | 4,454 | 5,747 | |||
total liabilities | 69,861 | 81,090 | 94,537 | 61,203 | 208,983 | 174,455 | 121,309 | 152,696 | 140,290 | 130,963 | 135,076 | 119,855 | 151,189 | 144,684 |
net assets | 18,501 | 42,681 | 31,088 | 163,055 | 251,793 | 254,790 | 268,268 | 247,028 | 197,949 | 214,906 | 249,848 | 244,646 | 175,705 | 149,041 |
total shareholders funds | 18,501 | 42,681 | 31,088 | 163,055 | 251,793 | 254,790 | 268,268 | 247,028 | 197,949 | 214,906 | 249,848 | 244,646 | 175,705 | 149,041 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 8,733 | 10,391 | 3,696 | 869 | 26,050 | 27,909 | 40,782 | 47,509 | 37,449 | 39,390 | 32,630 | 23,226 | 19,425 | 20,066 |
Amortisation | 3,785 | 3,155 | 3,150 | 12,250 | 24,520 | 24,520 | 24,520 | 36,780 | ||||||
Tax | ||||||||||||||
Stock | -6,984 | 21,942 | 1,861 | -8,683 | -32,520 | -1,732 | -12,232 | -3,641 | 9,503 | 11,805 | -2,964 | 6,520 | 12,699 | 22,429 |
Debtors | -28,237 | 17,033 | -5,879 | -86,425 | 334 | -1,105 | -17,175 | 10,839 | -28,788 | 72,648 | -9,922 | -79 | -18,354 | 101,010 |
Creditors | 4,830 | -4,739 | 18,559 | -55,100 | -4,767 | 14,261 | -23,478 | -61,116 | 8,920 | -2,820 | 9,474 | -31,334 | 6,505 | 144,684 |
Accruals and Deferred Income | -6,312 | 904 | 14,775 | -139,760 | 39,385 | 39,170 | -5,077 | 72,256 | ||||||
Deferred Taxes & Provisions | -2,920 | -90 | -285 | -2,832 | 1,266 | 407 | -1,293 | 5,747 | ||||||
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | ||||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 10,000 | |||||||||||||
Group/Directors Accounts | ||||||||||||||
Other Short Term Loans | ||||||||||||||
Long term loans | -9,747 | -9,612 | -10,000 | 50,000 | ||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | ||||||||||||||
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 4,487 | -52,284 | -104,195 | -125,260 | 64,727 | 44,495 | 33,800 | 49,127 | 11,035 | -103,108 | 41,619 | 58,176 | 58,024 | 65,206 |
overdraft | ||||||||||||||
change in cash | 4,487 | -52,284 | -104,195 | -125,260 | 64,727 | 44,495 | 33,800 | 49,127 | 11,035 | -103,108 | 41,619 | 58,176 | 58,024 | 65,206 |
Perform a competitor analysis for main event products limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in B90 area or any other competitors across 12 key performance metrics.
MAIN EVENT PRODUCTS LIMITED group structure
Main Event Products Limited has no subsidiary companies.
Ultimate parent company
MAIN EVENT PRODUCTS LIMITED
04002104
Main Event Products Limited currently has 1 director, Ms Karen Court serving since Oct 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Karen Court | United Kingdom | 63 years | Oct 2020 | - | Director |
P&L
November 2023turnover
186.8k
-7%
operating profit
-22.5k
0%
gross margin
30%
-4.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
18.5k
-0.57%
total assets
88.4k
-0.29%
cash
45.8k
+0.11%
net assets
Total assets minus all liabilities
company number
04002104
Type
Private limited with Share Capital
industry
31010 - Manufacture of office and shop furniture
incorporation date
May 2000
age
25
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
PLW ADVISORS LIMITED
auditor
-
address
c/o parker chartered accountants, regus building, solihull, B90 8AG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to main event products limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAIN EVENT PRODUCTS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|