conway bailey transport limited

Live MatureLargeHigh

conway bailey transport limited Company Information

Share CONWAY BAILEY TRANSPORT LIMITED

Company Number

04002249

Directors

Mark Bailey

Lee Wills

View All

Shareholders

mgb (cornwall) limited

Group Structure

View All

Industry

Freight transport by road

 

Registered Address

venayr goonearl, scorrier, redruth, cornwall, TR16 5EB

conway bailey transport limited Estimated Valuation

£30.1m

Pomanda estimates the enterprise value of CONWAY BAILEY TRANSPORT LIMITED at £30.1m based on a Turnover of £36.6m and 0.82x industry multiple (adjusted for size and gross margin).

conway bailey transport limited Estimated Valuation

£34m

Pomanda estimates the enterprise value of CONWAY BAILEY TRANSPORT LIMITED at £34m based on an EBITDA of £5.6m and a 6.08x industry multiple (adjusted for size and gross margin).

conway bailey transport limited Estimated Valuation

£23m

Pomanda estimates the enterprise value of CONWAY BAILEY TRANSPORT LIMITED at £23m based on Net Assets of £9.6m and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Conway Bailey Transport Limited Overview

Conway Bailey Transport Limited is a live company located in redruth, TR16 5EB with a Companies House number of 04002249. It operates in the freight transport by road sector, SIC Code 49410. Founded in May 2000, it's largest shareholder is mgb (cornwall) limited with a 100% stake. Conway Bailey Transport Limited is a mature, large sized company, Pomanda has estimated its turnover at £36.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Conway Bailey Transport Limited Health Check

Pomanda's financial health check has awarded Conway Bailey Transport Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

6 Regular

positive_score

2 Weak

size

Size

annual sales of £36.6m, make it larger than the average company (£9m)

£36.6m - Conway Bailey Transport Limited

£9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (9.1%)

18% - Conway Bailey Transport Limited

9.1% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (23%)

16.9% - Conway Bailey Transport Limited

23% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it more profitable than the average company (5.2%)

6.8% - Conway Bailey Transport Limited

5.2% - Industry AVG

employees

Employees

with 273 employees, this is above the industry average (58)

273 - Conway Bailey Transport Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.6k)

£40.9k - Conway Bailey Transport Limited

£40.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.2k, this is equally as efficient (£136.8k)

£134.2k - Conway Bailey Transport Limited

£136.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (51 days)

63 days - Conway Bailey Transport Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is close to average (30 days)

31 days - Conway Bailey Transport Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is in line with average (1 days)

2 days - Conway Bailey Transport Limited

1 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (14 weeks)

13 weeks - Conway Bailey Transport Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.1%, this is a similar level of debt than the average (61%)

62.1% - Conway Bailey Transport Limited

61% - Industry AVG

CONWAY BAILEY TRANSPORT LIMITED financials

EXPORTms excel logo

Conway Bailey Transport Limited's latest turnover from January 2024 is £36.6 million and the company has net assets of £9.6 million. According to their latest financial statements, Conway Bailey Transport Limited has 273 employees and maintains cash reserves of £2.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011May 2010
Turnover36,648,64936,380,64830,123,51122,409,58018,833,34018,821,47418,386,42316,974,63815,200,64714,784,78014,743,43313,993,90013,455,4327,361,2202,350,679
Other Income Or Grants
Cost Of Sales30,465,49730,967,26025,275,13118,672,89916,024,89915,835,28215,284,48714,079,04912,453,67812,486,65211,872,48511,665,02711,590,8836,268,2791,895,511
Gross Profit6,183,1525,413,3884,848,3803,736,6812,808,4412,986,1923,101,9362,895,5892,746,9692,298,1282,870,9482,328,8731,864,5491,092,941455,168
Admin Expenses3,694,3583,010,4962,894,4872,645,4981,718,5351,420,8511,344,0451,350,2031,138,6461,041,3032,104,1251,782,5021,464,256890,314359,420
Operating Profit2,488,7942,402,8921,953,8931,091,1831,089,9061,565,3411,757,8911,545,3861,608,3231,256,825766,823546,371400,293202,62795,748
Interest Payable297,233144,63684,77868,166101,96196,947129,663115,83092,588111,612177,349175,871175,012102,04830,723
Interest Receivable24
Pre-Tax Profit2,191,5612,258,2561,869,1151,023,017987,9451,468,3941,628,2281,429,5561,515,7351,145,213589,474370,500225,283100,58360,482
Tax-556,871-423,936-479,672-235,555-195,022-278,561-285,822-273,923-306,682-241,352-142,097-94,877-49,298-20,290-13,700
Profit After Tax1,634,6901,834,3201,389,443787,462792,9231,189,8331,342,4061,155,6331,209,053903,861447,377275,623175,98580,29346,782
Dividends Paid3,002,560200,00060,00042,00031,87534,50028,00838,80026,50042,75080,00051,400
Retained Profit-1,367,8701,634,3201,329,443745,462761,0481,155,3331,314,3981,116,8331,209,053877,361404,627195,623124,58580,29346,782
Employee Costs11,168,99410,530,1239,647,2567,380,9055,931,7785,506,5314,997,8604,459,5143,894,7493,423,9123,061,8772,825,9102,624,4421,495,806679,059
Number Of Employees2732572452001661581521381301221171181069824
EBITDA*5,585,3285,192,2064,520,9282,990,1182,842,1213,237,2273,312,3672,936,2762,795,2491,368,0681,766,7591,415,3071,018,091565,079245,817

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011May 2010
Tangible Assets12,605,76312,881,34611,269,03210,320,2158,758,0949,968,6877,409,1897,248,7476,484,1115,831,2945,687,3264,154,0163,468,0713,018,1352,556,523
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets12,605,76312,881,34611,269,03210,320,2158,758,0949,968,6877,409,1897,248,7476,484,1115,831,2945,687,3264,154,0163,468,0713,018,1352,556,523
Stock & work in progress168,866151,138132,753152,176170,998180,900158,082119,849120,028106,553109,20261,68550,38439,42536,189
Trade Debtors6,368,1905,579,3145,512,5105,155,3842,799,2253,458,4873,477,5693,193,7092,793,9892,521,4242,400,6712,769,0462,617,2072,242,3161,497,196
Group Debtors1,206,554
Misc Debtors2,197,3283,569,1142,534,4351,252,9401,493,660471,917490,532402,917311,424368,754197,771176,686172,433177,26495,841
Cash2,872,2373,055,4941,288,2231,530,973890,9311,339,177956,967641,053407,039177,585144,625129,24227,82518,69514,189
misc current assets
total current assets12,813,17512,355,0609,467,9218,091,4735,354,8145,450,4815,083,1504,357,5283,632,4803,174,3162,852,2693,136,6592,867,8492,477,7001,643,415
total assets25,418,93825,236,40620,736,95318,411,68814,112,90815,419,16812,492,33911,606,27510,116,5919,005,6108,539,5957,290,6756,335,9205,495,8354,199,938
Bank overdraft212,311363,686151,192350,18950,07747,989566,270526,541526,638643,158675,622
Bank loan101,815139,959143,787101,48471,00067,80782,286526,517561,50545,963
Trade Creditors 2,613,6172,406,2442,136,0011,906,7361,463,2561,238,7461,380,6751,301,5531,413,6991,103,0313,102,9443,713,8173,319,4812,431,4201,701,228
Group/Directors Accounts281,40943330,1393,99110,532
other short term finances3,519,3691,069,508845,2261,634,1311,692,9871,944,4591,721,1391,746,967
hp & lease commitments2,581,3633,479,7482,124,4121,797,6691,283,5031,800,5571,338,4391,316,9401,126,1361,158,5061,490,118980,113797,556673,715632,947
other current liabilities2,192,8023,401,5542,778,6812,100,3541,057,8021,044,3621,170,2561,067,667874,1301,174,130618,578601,078627,531803,868443,099
total current liabilities11,188,5609,389,3617,179,0537,018,0544,963,5826,152,4825,801,3566,063,0945,711,6985,792,1285,824,3065,851,6885,275,1974,562,6933,452,896
loans528,701626,614766,524842,804597,13767,799102,310152,387472,279
hp & lease commitments2,703,0222,994,1422,665,3402,170,279736,8431,842,8281,067,3851,123,5491,045,2921,065,5041,191,380824,384624,743644,147544,540
Accruals and Deferred Income
other liabilities
provisions1,900,0451,329,021905,085425,413283,723301,813254,023296,656318,947266,300199,700167,300184,300161,900155,700
total long term liabilities4,603,0674,851,8644,197,0393,362,2161,863,3702,741,7781,321,4081,488,0041,466,5491,484,1911,863,359991,684809,043806,047700,240
total liabilities15,791,62714,241,22511,376,09210,380,2706,826,9528,894,2607,122,7647,551,0987,178,2477,276,3197,687,6656,843,3726,084,2405,368,7404,153,136
net assets9,627,31110,995,1819,360,8618,031,4187,285,9566,524,9085,369,5754,055,1772,938,3441,729,291851,930447,303251,680127,09546,802
total shareholders funds9,627,31110,995,1819,360,8618,031,4187,285,9566,524,9085,369,5754,055,1772,938,3441,729,291851,930447,303251,680127,09546,802
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011May 2010
Operating Activities
Operating Profit2,488,7942,402,8921,953,8931,091,1831,089,9061,565,3411,757,8911,545,3861,608,3231,256,825766,823546,371400,293202,62795,748
Depreciation3,096,5342,789,3142,567,0351,898,9351,752,2151,671,8861,554,4761,390,8901,186,926111,243999,936868,936617,798362,452150,069
Amortisation
Tax-556,871-423,936-479,672-235,555-195,022-278,561-285,822-273,923-306,682-241,352-142,097-94,877-49,298-20,290-13,700
Stock17,72818,385-19,423-18,822-9,90222,81838,233-17913,475-2,64947,51711,30110,9593,23636,189
Debtors623,6441,101,4831,638,6212,115,439362,481-37,697371,475491,213215,235291,736-347,290156,092370,060826,5431,593,037
Creditors207,373270,243229,265443,480224,510-141,92979,122-112,146310,668-1,999,913-610,873394,336888,061730,1921,701,228
Accruals and Deferred Income-1,208,752622,873678,3271,042,55213,440-125,894102,589193,537-300,000555,55217,500-26,453-176,337360,769443,099
Deferred Taxes & Provisions571,024423,936479,672141,690-18,09047,790-42,633-22,29152,64766,60032,400-17,00022,4006,200155,700
Cash flow from operations3,956,7304,965,4543,809,3222,285,6682,514,3802,753,5122,755,9152,230,4192,323,172-540,1321,363,4621,503,9201,321,898812,171902,918
Investing Activities
capital expenditure-2,820,951-4,401,628674,490377,500225,000180,501-31,967-472,565294,531-56,6104,325-2,706,592
Change in Investments
cash flow from investments-2,820,951-4,401,628674,490377,500225,000180,501-31,967-472,565294,531-56,6104,325-2,706,592
Financing Activities
Bank loans-101,815-38,144-3,82842,30330,4843,193-14,479-444,231-34,988515,54245,963
Group/Directors Accounts281,409-433-29,70626,148-6,54110,532
Other Short Term Loans 3,519,369-1,069,508224,282-788,905-58,856-251,472223,320-25,8281,746,967
Long term loans-528,701-97,913-139,910-76,280245,667597,137-67,799-34,511-50,077-319,892472,279
Hire Purchase and Lease Commitments-1,189,5051,684,138821,8041,947,602-1,623,0391,237,561-34,665269,061-52,582-457,488877,001382,198104,437140,3751,177,487
other long term liabilities
share issue20
interest-297,233-144,636-84,778-68,166-101,961-96,947-129,663-115,830-92,588-111,612-177,349-175,871-175,010-102,044-30,723
cash flow from financing1,683,5241,403,445-476,2202,069,741-2,237,7541,682,088-498,078-102,191-256,0631,373,0841,188,188232,475-77,11448,8631,146,784
cash and cash equivalents
cash-183,2571,767,271-242,750640,042-448,246382,210315,914234,014229,45432,96015,383101,4179,1304,50614,189
overdraft-212,311-151,375212,494-198,997300,1122,088-518,28139,729-97-116,520-32,464675,622
change in cash-183,2571,767,271-242,750852,353-296,871169,716514,911-66,098227,366551,241-24,346101,514125,65036,970-661,433

conway bailey transport limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for conway bailey transport limited. Get real-time insights into conway bailey transport limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Conway Bailey Transport Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for conway bailey transport limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other large companies, companies in TR16 area or any other competitors across 12 key performance metrics.

conway bailey transport limited Ownership

CONWAY BAILEY TRANSPORT LIMITED group structure

Conway Bailey Transport Limited has no subsidiary companies.

Ultimate parent company

CONWAY BAILEY TRANSPORT LIMITED

04002249

CONWAY BAILEY TRANSPORT LIMITED Shareholders

mgb (cornwall) limited 100%

conway bailey transport limited directors

Conway Bailey Transport Limited currently has 4 directors. The longest serving directors include Mr Mark Bailey (May 2000) and Mr Lee Wills (Feb 2017).

officercountryagestartendrole
Mr Mark Bailey56 years May 2000- Director
Mr Lee WillsEngland39 years Feb 2017- Director
Mr Simon Harland59 years Jul 2023- Director
Ms Caroline GreenWales57 years Dec 2023- Director

P&L

January 2024

turnover

36.6m

+1%

operating profit

2.5m

+4%

gross margin

16.9%

+13.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

9.6m

-0.12%

total assets

25.4m

+0.01%

cash

2.9m

-0.06%

net assets

Total assets minus all liabilities

conway bailey transport limited company details

company number

04002249

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

May 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

PKF FRANCIS CLARK

address

venayr goonearl, scorrier, redruth, cornwall, TR16 5EB

Bank

-

Legal Advisor

-

conway bailey transport limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to conway bailey transport limited. Currently there are 6 open charges and 4 have been satisfied in the past.

conway bailey transport limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONWAY BAILEY TRANSPORT LIMITED. This can take several minutes, an email will notify you when this has completed.

conway bailey transport limited Companies House Filings - See Documents

datedescriptionview/download