the potting shed pottery limited

the potting shed pottery limited Company Information

Share THE POTTING SHED POTTERY LIMITED
Live 
MatureMicroRapid

Company Number

04004319

Industry

Manufacture of ceramic household and ornamental articles

 

Manufacture of other ceramic products

 

Shareholders

mrs trudy maria johnson

joshua william johnson

Group Structure

View All

Contact

Registered Address

brook house, moss grove, kingswinford, west midlands, DY6 9HS

the potting shed pottery limited Estimated Valuation

£68.3k

Pomanda estimates the enterprise value of THE POTTING SHED POTTERY LIMITED at £68.3k based on a Turnover of £137.4k and 0.5x industry multiple (adjusted for size and gross margin).

the potting shed pottery limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE POTTING SHED POTTERY LIMITED at £0 based on an EBITDA of £-5 and a 2.73x industry multiple (adjusted for size and gross margin).

the potting shed pottery limited Estimated Valuation

£208

Pomanda estimates the enterprise value of THE POTTING SHED POTTERY LIMITED at £208 based on Net Assets of £100 and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Potting Shed Pottery Limited Overview

The Potting Shed Pottery Limited is a live company located in kingswinford, DY6 9HS with a Companies House number of 04004319. It operates in the manufacture of ceramic household and ornamental articles sector, SIC Code 23410. Founded in May 2000, it's largest shareholder is mrs trudy maria johnson with a 50% stake. The Potting Shed Pottery Limited is a mature, micro sized company, Pomanda has estimated its turnover at £137.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Potting Shed Pottery Limited Health Check

Pomanda's financial health check has awarded The Potting Shed Pottery Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £137.4k, make it smaller than the average company (£8.5m)

£137.4k - The Potting Shed Pottery Limited

£8.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 74%, show it is growing at a faster rate (6.2%)

74% - The Potting Shed Pottery Limited

6.2% - Industry AVG

production

Production

with a gross margin of 33.9%, this company has a comparable cost of product (36.8%)

33.9% - The Potting Shed Pottery Limited

36.8% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (2.5%)

0% - The Potting Shed Pottery Limited

2.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (172)

2 - The Potting Shed Pottery Limited

172 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.1k, the company has an equivalent pay structure (£34.1k)

£34.1k - The Potting Shed Pottery Limited

£34.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.7k, this is less efficient (£129.7k)

£68.7k - The Potting Shed Pottery Limited

£129.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Potting Shed Pottery Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Potting Shed Pottery Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Potting Shed Pottery Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Potting Shed Pottery Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - The Potting Shed Pottery Limited

- - Industry AVG

THE POTTING SHED POTTERY LIMITED financials

EXPORTms excel logo

The Potting Shed Pottery Limited's latest turnover from December 2023 is estimated at £137.4 thousand and the company has net assets of £100. According to their latest financial statements, The Potting Shed Pottery Limited has 2 employees and maintains cash reserves of £100 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jun 2011Jun 2010
Turnover137,377134,77328,42526,16327,2406040115,25661,90353,886325,687265,950497,181508,768
Other Income Or Grants00000000000000
Cost Of Sales90,81492,91320,22818,43118,928416074,76839,99636,376227,646175,553322,399314,071
Gross Profit46,56341,8608,1977,7338,312188040,48821,90717,51098,04190,396174,783194,697
Admin Expenses46,56841,9628,1977,7338,31265040,48828,94570,510165,824344,127254,934-443,589
Operating Profit-5-10200012300-7,038-53,000-67,783-253,731-80,151638,286
Interest Payable00000000000000
Interest Receivable52000000014228700898413
Pre-Tax Profit0-10000012300-7,038-52,986-67,555-253,031-79,253638,699
Tax00000-230000000-178,836
Profit After Tax0-10000010000-7,038-52,986-67,555-253,031-79,253459,863
Dividends Paid00000000000000
Retained Profit0-10000010000-7,038-52,986-67,555-253,031-79,253459,863
Employee Costs68,25165,34357,79757,21156,96327,021053,86553,74725,99897,87974,615150,901164,749
Number Of Employees22222102214367
EBITDA*-5-10200012300-7,038-53,000-67,783-252,978-76,054644,426

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jun 2011Jun 2010
Tangible Assets00000000000030,43722,026
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000030,43722,026
Stock & work in progress000000000001,000101,688212,467
Trade Debtors0010010010010000012,06270,95866,906119,975110,966
Group Debtors00000000000000
Misc Debtors00000010010012,070000014,041
Cash100100000000005,46485,735194,210165,104
misc current assets00000000000000
total current assets10010010010010010010010012,07012,06276,422153,641415,873502,578
total assets10010010010010010010010012,07012,06276,422153,641446,310524,604
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 000000003,3004,92416,29825,96265,60064,641
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities000000008,67000000
total current liabilities0000000011,9704,92416,29825,96265,60064,641
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities0000000011,9704,92416,29825,96265,60064,641
net assets1001001001001001001001001007,13860,124127,679380,710459,963
total shareholders funds1001001001001001001001001007,13860,124127,679380,710459,963
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-5-10200012300-7,038-53,000-67,783-253,731-80,151638,286
Depreciation000000000007534,0976,140
Amortisation00000000000000
Tax00000-230000000-178,836
Stock0000000000-1,000-100,688-110,779212,467
Debtors0-10000000-11,9708-58,8964,052-53,069-5,032125,007
Creditors0000000-3,300-1,624-11,374-9,664-39,63895964,641
Accruals and Deferred Income0000000-8,6708,67000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-5-2000100000-5,478-80,499-138,85940,716192,757
Investing Activities
capital expenditure0000000000029,684-12,508-28,166
Change in Investments00000000000000
cash flow from investments0000000000029,684-12,508-28,166
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0100000-1000000000100
interest52000000014228700898413
cash flow from financing5102000-10000014228700898513
cash and cash equivalents
cash01000000000-5,464-80,271-108,47529,106165,104
overdraft00000000000000
change in cash01000000000-5,464-80,271-108,47529,106165,104

the potting shed pottery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the potting shed pottery limited. Get real-time insights into the potting shed pottery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Potting Shed Pottery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the potting shed pottery limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in DY6 area or any other competitors across 12 key performance metrics.

the potting shed pottery limited Ownership

THE POTTING SHED POTTERY LIMITED group structure

The Potting Shed Pottery Limited has no subsidiary companies.

Ultimate parent company

THE POTTING SHED POTTERY LIMITED

04004319

THE POTTING SHED POTTERY LIMITED Shareholders

mrs trudy maria johnson 50%
joshua william johnson 50%

the potting shed pottery limited directors

The Potting Shed Pottery Limited currently has 2 directors. The longest serving directors include Mr Joshua Johnson (May 2000) and Ms Trudy Johnson (May 2000).

officercountryagestartendrole
Mr Joshua Johnson61 years May 2000- Director
Ms Trudy Johnson55 years May 2000- Director

P&L

December 2023

turnover

137.4k

+2%

operating profit

-5.3

0%

gross margin

33.9%

+9.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

100

0%

total assets

100

0%

cash

100

0%

net assets

Total assets minus all liabilities

the potting shed pottery limited company details

company number

04004319

Type

Private limited with Share Capital

industry

23410 - Manufacture of ceramic household and ornamental articles

23490 - Manufacture of other ceramic products

incorporation date

May 2000

age

24

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

December 2023

previous names

N/A

accountant

WILKES TRANTER & CO LIMITED

auditor

-

address

brook house, moss grove, kingswinford, west midlands, DY6 9HS

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

the potting shed pottery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the potting shed pottery limited.

charges

the potting shed pottery limited Companies House Filings - See Documents

datedescriptionview/download