hapstead house management company limited

Live MatureMicroRapid

hapstead house management company limited Company Information

Share HAPSTEAD HOUSE MANAGEMENT COMPANY LIMITED

Company Number

04006042

Directors

Simone Mahedy

Joan Galelli

View All

Shareholders

colin tippett

helen frew

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

92 high street high street, east grinstead, RH19 3DF

Website

-

hapstead house management company limited Estimated Valuation

£61.6k

Pomanda estimates the enterprise value of HAPSTEAD HOUSE MANAGEMENT COMPANY LIMITED at £61.6k based on a Turnover of £23.9k and 2.58x industry multiple (adjusted for size and gross margin).

hapstead house management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HAPSTEAD HOUSE MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £-791 and a 6.81x industry multiple (adjusted for size and gross margin).

hapstead house management company limited Estimated Valuation

£5.3k

Pomanda estimates the enterprise value of HAPSTEAD HOUSE MANAGEMENT COMPANY LIMITED at £5.3k based on Net Assets of £2.9k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hapstead House Management Company Limited Overview

Hapstead House Management Company Limited is a live company located in east grinstead, RH19 3DF with a Companies House number of 04006042. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2000, it's largest shareholder is colin tippett with a 6.3% stake. Hapstead House Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £23.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hapstead House Management Company Limited Health Check

Pomanda's financial health check has awarded Hapstead House Management Company Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £23.9k, make it smaller than the average company (£417k)

£23.9k - Hapstead House Management Company Limited

£417k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 91%, show it is growing at a faster rate (6.8%)

91% - Hapstead House Management Company Limited

6.8% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Hapstead House Management Company Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (8.4%)

-3.3% - Hapstead House Management Company Limited

8.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Hapstead House Management Company Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Hapstead House Management Company Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.9k, this is less efficient (£105.5k)

£23.9k - Hapstead House Management Company Limited

£105.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is near the average (46 days)

47 days - Hapstead House Management Company Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 479 days, this is slower than average (29 days)

479 days - Hapstead House Management Company Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hapstead House Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is average cash available to meet short term requirements (45 weeks)

51 weeks - Hapstead House Management Company Limited

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.3%, this is a higher level of debt than the average (60.7%)

77.3% - Hapstead House Management Company Limited

60.7% - Industry AVG

HAPSTEAD HOUSE MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

Hapstead House Management Company Limited's latest turnover from June 2024 is estimated at £23.9 thousand and the company has net assets of £2.9 thousand. According to their latest financial statements, we estimate that Hapstead House Management Company Limited has 1 employee and maintains cash reserves of £9.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover23,8638,07911,8553,4072,3014016,8727,10246,19125,7425,85512,77519,49717,753171
Other Income Or Grants
Cost Of Sales5,8431,9022,411705459651,3531,14820,02113,8223,1557,20310,80110,363101
Gross Profit18,0196,1779,4442,7021,8433365,5195,95426,16911,9202,7015,5728,6967,39070
Admin Expenses18,8106,45412,6535,7322,779-1,203-6,82122,48727,0496,9096,785-2,3557,0407,94270
Operating Profit-791-277-3,209-3,030-9361,53912,340-16,533-8805,011-4,0847,9271,656-552
Interest Payable
Interest Receivable76997628126261821256411712413311411464
Pre-Tax Profit-22699-2,928-3,004-9101,72112,465-16,469-7635,135-3,9518,0421,770-488
Tax-175-327-2,368-1,027-1,850-425
Profit After Tax-22524-2,928-3,004-9101,39410,097-16,469-7634,108-3,9516,1921,345-488
Dividends Paid
Retained Profit-22524-2,928-3,004-9101,39410,097-16,469-7634,108-3,9516,1921,345-488
Employee Costs40,34140,09337,63435,86234,12533,47531,73931,18835,60733,68834,61333,99632,34633,02433,785
Number Of Employees111111111111111
EBITDA*-791-277-3,209-3,030-9361,53912,340-16,533-8805,011-4,0847,9271,656-552

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors3,1032751,846246370658705,1242,4811411,0942,01493416
Group Debtors
Misc Debtors
Cash9,74219,55719,47425,53426,65424,57824,02626,10825,10621,85127,57225,64620,08925,589
misc current assets
total current assets12,84519,83221,32025,78027,02424,64324,89626,10830,23024,33227,71326,74022,10326,52316
total assets12,84519,83221,32025,78027,02424,64324,89626,10830,23024,33227,71326,74022,10326,52316
Bank overdraft
Bank loan
Trade Creditors 7,6706,9904,6402,4307381823,6434,2342,3612,3992,4282,6024,504
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,2545,0444,0275,3205,8074,5372,7943,4861,816
total current liabilities9,92412,0348,6677,7506,5454,7196,4377,7201,8162,3612,3992,4282,6024,504
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities9,92412,0348,6677,7506,5454,7196,4377,7201,8162,3612,3992,4282,6024,504
net assets2,9217,79812,65318,03020,47919,92418,45918,38828,41421,97125,31424,31219,50122,01916
total shareholders funds2,9217,79812,65318,03020,47919,92418,45918,38828,41421,97125,31424,31219,50122,01916
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-791-277-3,209-3,030-9361,53912,340-16,533-8805,011-4,0847,9271,656-552
Depreciation
Amortisation
Tax-175-327-2,368-1,027-1,850-425
Stock
Debtors2,828-1,5711,600-124305-805870-5,1242,6432,340-953-9201,08091816
Creditors6802,3502,2101,692556-3,461-5914,234-2,361-38-29-174-1,9024,504
Accruals and Deferred Income-2,7901,017-1,293-4871,2701,743-6921,6701,816
Deferred Taxes & Provisions
Cash flow from operations-5,7294,486-3,892-1,7015852997,819-5,505-4,0681,606-3,1606,823-1,7513,034-16
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-4,855-5,379-2,4495551,46571-10,0266,4437,206-7,4514,953-1,381-3,86322,49116
interest76997628126261821256411712413311411464
cash flow from financing-4,086-4,403-2,1685811,491253-9,9016,5077,323-7,3275,086-1,267-3,74922,55516
cash and cash equivalents
cash-9,81583-6,060-1,1202,076552-2,0821,0023,255-5,7211,9265,557-5,50025,589
overdraft
change in cash-9,81583-6,060-1,1202,076552-2,0821,0023,255-5,7211,9265,557-5,50025,589

hapstead house management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hapstead house management company limited. Get real-time insights into hapstead house management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hapstead House Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hapstead house management company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RH19 area or any other competitors across 12 key performance metrics.

hapstead house management company limited Ownership

HAPSTEAD HOUSE MANAGEMENT COMPANY LIMITED group structure

Hapstead House Management Company Limited has no subsidiary companies.

Ultimate parent company

HAPSTEAD HOUSE MANAGEMENT COMPANY LIMITED

04006042

HAPSTEAD HOUSE MANAGEMENT COMPANY LIMITED Shareholders

colin tippett 6.25%
helen frew 6.25%
hapstead house man co ltd 6.25%
murray peter ringrose 6.25%
patricia ann kibby & roy frederick kibby 6.25%
paul ronald scoble 6.25%
james barclay 6.25%
eleanor groves 6.25%
joan galleli 6.25%
alistair james elliott barclay 6.25%

hapstead house management company limited directors

Hapstead House Management Company Limited currently has 3 directors. The longest serving directors include Mrs Simone Mahedy (Jan 2020) and Mrs Joan Galelli (Dec 2022).

officercountryagestartendrole
Mrs Simone MahedyEngland59 years Jan 2020- Director
Mrs Joan GalelliEngland73 years Dec 2022- Director
Mr Alistair BarclayEngland72 years Jan 2025- Director

P&L

June 2024

turnover

23.9k

+195%

operating profit

-791.1

0%

gross margin

75.6%

-1.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

2.9k

-0.63%

total assets

12.8k

-0.35%

cash

9.7k

-0.5%

net assets

Total assets minus all liabilities

hapstead house management company limited company details

company number

04006042

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

May 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

92 high street high street, east grinstead, RH19 3DF

Bank

-

Legal Advisor

-

hapstead house management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hapstead house management company limited.

hapstead house management company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAPSTEAD HOUSE MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

hapstead house management company limited Companies House Filings - See Documents

datedescriptionview/download