shell foundation Company Information
Company Number
04007273
Next Accounts
Sep 2025
Industry
Activities of other membership organisations n.e.c.
Shareholders
-
Group Structure
View All
Contact
Registered Address
shell centre, london, SE1 7NA
Website
www.shellfoundation.orgshell foundation Estimated Valuation
Pomanda estimates the enterprise value of SHELL FOUNDATION at £28.8m based on a Turnover of £22m and 1.31x industry multiple (adjusted for size and gross margin).
shell foundation Estimated Valuation
Pomanda estimates the enterprise value of SHELL FOUNDATION at £408.6m based on an EBITDA of £46.5m and a 8.79x industry multiple (adjusted for size and gross margin).
shell foundation Estimated Valuation
Pomanda estimates the enterprise value of SHELL FOUNDATION at £1.2b based on Net Assets of £494.2m and 2.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shell Foundation Overview
Shell Foundation is a live company located in london, SE1 7NA with a Companies House number of 04007273. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in May 2000, it's largest shareholder is unknown. Shell Foundation is a mature, large sized company, Pomanda has estimated its turnover at £22m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shell Foundation Health Check
Pomanda's financial health check has awarded Shell Foundation a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
2 Weak
Size
annual sales of £22m, make it larger than the average company (£397.9k)
£22m - Shell Foundation
£397.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.4%)
7% - Shell Foundation
6.4% - Industry AVG
Production
with a gross margin of 95.8%, this company has a comparable cost of product (95.8%)
95.8% - Shell Foundation
95.8% - Industry AVG
Profitability
an operating margin of 211.6% make it more profitable than the average company (1.9%)
211.6% - Shell Foundation
1.9% - Industry AVG
Employees
with 37 employees, this is above the industry average (10)
37 - Shell Foundation
10 - Industry AVG
Pay Structure
on an average salary of £90.5k, the company has a higher pay structure (£28.1k)
£90.5k - Shell Foundation
£28.1k - Industry AVG
Efficiency
resulting in sales per employee of £593.6k, this is more efficient (£53.5k)
£593.6k - Shell Foundation
£53.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Shell Foundation
- - Industry AVG
Creditor Days
its suppliers are paid after 5702 days, this is slower than average (33 days)
5702 days - Shell Foundation
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Shell Foundation
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 39 weeks, this is less cash available to meet short term requirements (142 weeks)
39 weeks - Shell Foundation
142 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.2%, this is a lower level of debt than the average (21.9%)
3.2% - Shell Foundation
21.9% - Industry AVG
SHELL FOUNDATION financials
Shell Foundation's latest turnover from December 2023 is £22 million and the company has net assets of £494.2 million. According to their latest financial statements, Shell Foundation has 37 employees and maintains cash reserves of £12 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 21,962,710 | 25,071,741 | 20,360,225 | 17,704,119 | 88,336,847 | 23,235,247 | 19,528,974 | 22,327,685 | 7,783,763 | 18,731,439 | 13,249,488 | 9,785,164 | 4,898,749 | 13,272,927 | 18,035,857 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,101,357 | 381,685 | 4,725,258 | 0 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | 35,292,718 | -59,033,223 | 37,097,617 | 33,886,587 | 54,657,992 | -106,061 | 51,375,871 | 15,382,964 | -1,017,314 | 4,819,477 | -12,959,002 | -4,555,708 | -9,659,487 | 2,672,514 | 9,473,440 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 35,292,718 | -59,033,223 | 37,097,617 | 33,886,587 | 54,657,992 | -106,061 | 51,375,871 | 15,382,964 | -1,017,314 | 4,819,477 | -12,959,002 | -4,555,708 | -9,659,487 | 2,672,514 | 9,473,440 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 35,292,718 | -59,033,223 | 37,097,617 | 33,886,587 | 54,657,992 | -106,061 | 51,375,871 | 15,382,964 | -1,017,314 | 4,819,477 | -12,959,002 | -4,555,708 | -9,659,487 | 2,672,514 | 9,473,440 |
Employee Costs | 3,348,423 | 3,960,715 | 2,928,509 | 3,183,037 | 2,819,655 | 2,845,295 | 2,552,248 | 2,226,482 | 2,039,246 | 2,263,511 | 1,793,094 | 1,544,429 | 1,608,410 | 1,428,479 | 1,219,788 |
Number Of Employees | 37 | 26 | 25 | 28 | 24 | 23 | 19 | 15 | 9 | 14 | 9 | 12 | 12 | 12 | 11 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 494,185,529 | 461,006,675 | 538,031,826 | 511,089,447 | 419,625,646 | 404,687,401 | 438,568,715 | 369,526,183 | 356,909,581 | 363,719,756 | 318,366,673 | 267,689,921 | 254,432,478 | 261,040,887 | 250,557,769 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 145,380 | 781,499 | 908,011 | 1,832,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 494,185,529 | 461,006,675 | 538,031,826 | 511,089,447 | 419,771,026 | 405,468,900 | 439,476,726 | 371,358,583 | 356,909,581 | 363,719,756 | 318,366,673 | 267,689,921 | 254,432,478 | 261,040,887 | 250,557,769 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 8,192,919 | 5,730,462 | 8,918,619 | 7,718,316 | 5,766,063 | 9,323,886 | 3,499,042 | 1,790,296 | 0 | 0 | 0 |
Misc Debtors | 3,328,473 | 3,969,155 | 1,640,408 | 4,123,811 | 393,981 | 7,974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 12,007,980 | 10,135,809 | 8,530,599 | 13,159,477 | 16,554,481 | 10,730,463 | 11,387,745 | 14,429,196 | 13,875,337 | 11,536,142 | 12,918,070 | 8,406,039 | 17,757,642 | 22,776,345 | 15,832,669 |
misc current assets | 1,004,374 | 1,149,390 | 1,268,308 | 2,866,195 | 2,619,757 | 2,826,156 | 1,576,947 | 2,184,313 | 2,552,520 | 1,056,757 | 0 | 0 | 0 | 0 | 0 |
total current assets | 16,340,827 | 15,254,354 | 11,439,316 | 20,149,484 | 27,761,140 | 19,295,056 | 21,883,312 | 24,331,826 | 22,193,921 | 21,916,786 | 16,417,112 | 10,196,336 | 17,757,642 | 22,776,345 | 15,832,669 |
total assets | 510,526,356 | 476,261,030 | 549,471,142 | 531,238,931 | 447,532,165 | 424,763,955 | 461,360,038 | 395,690,409 | 379,103,501 | 385,636,542 | 334,783,786 | 277,886,256 | 272,190,120 | 283,817,232 | 266,390,438 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 14,549,988 | 14,080,411 | 2,968,094 | 2,567,227 | 20,179,545 | 3,943,381 | 4,883,629 | 5,096,220 | 455,560 | 173,362 | 256,156 | 598,556 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,992,390 | 1,591,642 | 508,632 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 309,557 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,254,507 | 1,511,547 | 11,495,526 | 16,126,411 | 71,963 | 10,172,248 | 16,177,169 | 13,900,176 | 15,571,373 | 15,526,494 | 14,863,009 | 9,354,896 | 6,767,702 | 3,416,096 | 2,937,583 |
total current liabilities | 15,804,496 | 15,591,959 | 14,463,621 | 18,693,639 | 20,251,508 | 14,115,630 | 21,060,798 | 18,996,397 | 16,026,933 | 15,699,857 | 15,119,166 | 9,953,452 | 9,760,093 | 5,317,297 | 3,446,215 |
loans | 0 | 0 | 0 | 546,754 | 946,427 | 1,986,443 | 2,122,387 | 2,072,375 | 3,071,181 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 118,022 | 120,329 | 305,911 | 142,362 | 139,443 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 487,224 | 1,727,154 | 547,066 | 0 | 0 | 796,650 | 1,046,548 | 833,397 | 440,938 | 5,206,150 | 4,302,502 | 566,927 | 1,070,553 | 779,698 | 315,405 |
provisions | 0 | 0 | 0 | 1,624,827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 487,225 | 1,727,154 | 547,067 | 2,171,582 | 946,427 | 2,901,116 | 3,289,265 | 3,211,684 | 3,654,482 | 5,345,594 | 4,302,502 | 566,927 | 1,070,553 | 779,698 | 315,405 |
total liabilities | 16,291,721 | 17,319,113 | 15,010,688 | 20,865,221 | 21,197,936 | 17,016,746 | 24,350,063 | 22,208,081 | 19,681,416 | 21,045,451 | 19,421,668 | 10,520,380 | 10,830,646 | 6,096,995 | 3,761,620 |
net assets | 494,234,635 | 458,941,917 | 534,460,454 | 510,373,710 | 426,334,230 | 407,747,209 | 437,009,975 | 373,482,328 | 359,422,085 | 364,591,091 | 315,362,118 | 267,365,877 | 261,359,474 | 277,720,237 | 262,628,818 |
total shareholders funds | 494,234,635 | 458,941,917 | 534,460,454 | 510,373,710 | 426,334,230 | 407,747,209 | 437,009,975 | 373,482,328 | 359,422,085 | 364,591,091 | 315,362,118 | 267,365,877 | 261,359,474 | 277,720,237 | 262,628,818 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -640,682 | 2,328,747 | -2,483,403 | -4,608,470 | 2,212,345 | -3,306,694 | 275,914 | 3,784,653 | -3,557,823 | 5,824,844 | 1,708,746 | 1,790,296 | 0 | 0 | 0 |
Creditors | 469,577 | 11,112,317 | 400,867 | -17,612,318 | 16,236,164 | -940,248 | -212,591 | 4,640,660 | 282,197 | -82,794 | -342,399 | 598,556 | 0 | 0 | 0 |
Accruals and Deferred Income | -257,040 | -9,983,979 | -4,630,885 | 16,054,448 | -10,218,307 | -6,007,228 | 2,091,411 | -1,507,648 | 47,798 | 802,928 | 5,508,113 | 2,587,194 | 3,351,606 | 478,513 | 2,937,583 |
Deferred Taxes & Provisions | 0 | 0 | -1,624,827 | 1,624,827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | 10,672,248 | 0 | 0 | 0 | 0 | -845,051 | -2,148,952 | -2,087,579 | -880,304 | -758,300 |
Change in Investments | 33,178,854 | -77,025,151 | 26,942,380 | 91,463,801 | 14,938,245 | -33,881,314 | 69,042,532 | 12,616,603 | -6,810,175 | 45,353,083 | 50,676,753 | 13,257,443 | -6,608,410 | 10,483,118 | 250,557,769 |
cash flow from investments | -33,178,854 | 77,025,151 | -26,942,380 | -91,463,801 | -14,938,245 | 44,553,562 | -69,042,532 | -12,616,603 | 6,810,175 | -45,353,083 | -51,521,804 | -15,406,395 | 4,520,831 | -11,363,422 | -251,316,069 |
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,992,390 | 1,400,748 | 1,083,010 | 508,632 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -309,557 | 309,557 | 0 |
Long term loans | 0 | 0 | -546,754 | -399,673 | -1,040,016 | -135,944 | 50,012 | -998,806 | 3,071,181 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -1,239,930 | 1,180,088 | 547,066 | 0 | -796,650 | -249,898 | 213,151 | 392,459 | -4,765,212 | 903,648 | 3,735,575 | -503,626 | 290,855 | 464,293 | 315,405 |
share issue | |||||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,101,357 | 381,685 | 4,725,258 | 0 | 0 | 0 | 0 | 0 |
cash flow from financing | -1,239,930 | -15,305,227 | -13,010,561 | 49,753,220 | -37,907,637 | -29,542,547 | 12,414,939 | 4,172,288 | -5,464,037 | 50,038,402 | 64,690,818 | 7,066,095 | -5,319,231 | 14,275,765 | 253,979,415 |
cash and cash equivalents | |||||||||||||||
cash | 1,872,171 | 1,605,210 | -4,628,877 | -3,395,005 | 5,824,019 | -657,283 | -3,041,450 | 553,859 | 2,339,194 | -1,381,927 | 4,512,030 | -9,351,603 | -5,018,702 | 6,943,675 | 15,832,669 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,872,171 | 1,605,210 | -4,628,877 | -3,395,005 | 5,824,019 | -657,283 | -3,041,450 | 553,859 | 2,339,194 | -1,381,927 | 4,512,030 | -9,351,603 | -5,018,702 | 6,943,675 | 15,832,669 |
shell foundation Credit Report and Business Information
Shell Foundation Competitor Analysis
Perform a competitor analysis for shell foundation by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other large companies, companies in SE1 area or any other competitors across 12 key performance metrics.
shell foundation Ownership
SHELL FOUNDATION group structure
Shell Foundation has 1 subsidiary company.
Ultimate parent company
SHELL FOUNDATION
04007273
1 subsidiary
shell foundation directors
Shell Foundation currently has 9 directors. The longest serving directors include Ms Sinead Lynch (Jan 2017) and Mrs Alice Chapple (Jun 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Sinead Lynch | 53 years | Jan 2017 | - | Director | |
Mrs Alice Chapple | United Kingdom | 60 years | Jun 2017 | - | Director |
Mrs Alice Chapple | United Kingdom | 60 years | Jun 2017 | - | Director |
Ms Gail Klintworth | England | 61 years | Jan 2019 | - | Director |
Mr Huibert Vigeveno | 55 years | Feb 2022 | - | Director | |
Mr Grzegorz Gut | 46 years | Mar 2023 | - | Director | |
Ms Vinita Bali | 69 years | May 2023 | - | Director | |
Ms Olufunke Opeke | 63 years | May 2023 | - | Director | |
Mr Jack Ngare | 46 years | Jun 2023 | - | Director |
P&L
December 2023turnover
22m
-12%
operating profit
46.5m
0%
gross margin
95.8%
-2.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
494.2m
+0.08%
total assets
510.5m
+0.07%
cash
12m
+0.18%
net assets
Total assets minus all liabilities
shell foundation company details
company number
04007273
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
May 2000
age
25
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ERNST & YOUNG LLP
address
shell centre, london, SE1 7NA
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
shell foundation Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shell foundation.
shell foundation Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHELL FOUNDATION. This can take several minutes, an email will notify you when this has completed.
shell foundation Companies House Filings - See Documents
date | description | view/download |
---|