
Group Structure
View All
Industry
Wholesale of wine, beer, spirits and other alcoholic beverages
Registered Address
90a walm lane, london, NW2 4QY
Website
-Pomanda estimates the enterprise value of MOORE'S ENTERPRISES LIMITED at £252.8k based on a Turnover of £649k and 0.39x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MOORE'S ENTERPRISES LIMITED at £0 based on an EBITDA of £-8.5k and a 2.81x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MOORE'S ENTERPRISES LIMITED at £0 based on Net Assets of £-100.4k and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Moore's Enterprises Limited is a live company located in london, NW2 4QY with a Companies House number of 04012115. It operates in the wholesale of wine, beer, spirits and other alcoholic beverages sector, SIC Code 46342. Founded in June 2000, it's largest shareholder is martin john moore with a 100% stake. Moore's Enterprises Limited is a mature, small sized company, Pomanda has estimated its turnover at £649k with low growth in recent years.
Pomanda's financial health check has awarded Moore'S Enterprises Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £649k, make it smaller than the average company (£25.7m)
- Moore's Enterprises Limited
£25.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (10.1%)
- Moore's Enterprises Limited
10.1% - Industry AVG
Production
with a gross margin of 13.2%, this company has a higher cost of product (19.6%)
- Moore's Enterprises Limited
19.6% - Industry AVG
Profitability
an operating margin of -1.3% make it less profitable than the average company (3.4%)
- Moore's Enterprises Limited
3.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (39)
2 - Moore's Enterprises Limited
39 - Industry AVG
Pay Structure
on an average salary of £51.7k, the company has an equivalent pay structure (£51.7k)
- Moore's Enterprises Limited
£51.7k - Industry AVG
Efficiency
resulting in sales per employee of £324.5k, this is less efficient (£653.9k)
- Moore's Enterprises Limited
£653.9k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is near the average (44 days)
- Moore's Enterprises Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 116 days, this is slower than average (42 days)
- Moore's Enterprises Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Moore's Enterprises Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Moore's Enterprises Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 226.3%, this is a higher level of debt than the average (61.8%)
226.3% - Moore's Enterprises Limited
61.8% - Industry AVG
Moore'S Enterprises Limited's latest turnover from June 2024 is estimated at £649 thousand and the company has net assets of -£100.4 thousand. According to their latest financial statements, Moore'S Enterprises Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 397,183 | 239,418 | |||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 1 | 1 | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,010 | 6,680 | 8,906 | 120 | 158 | 211 | 253 | 337 | 449 | 599 | 799 | 1,065 | 1,420 | 1,893 | 2,524 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 5,010 | 6,680 | 8,906 | 120 | 158 | 211 | 253 | 337 | 449 | 599 | 799 | 1,065 | 1,420 | 1,893 | 2,524 |
Stock & work in progress | 4,250 | 4,180 | 9,150 | 8,950 | 8,750 | 8,250 | 4,660 | ||||||||
Trade Debtors | 74,476 | 93,258 | 88,773 | 107,740 | 85,735 | 64,859 | 64,724 | 59,886 | 18,234 | 23,192 | 37,251 | 36,606 | 50,157 | 50,918 | 34,245 |
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | 30,823 | 41,812 | 48,707 | 63,882 | 35,524 | 14,971 | |||||||||
misc current assets | |||||||||||||||
total current assets | 74,476 | 93,258 | 88,773 | 107,740 | 85,735 | 64,859 | 64,724 | 59,886 | 53,307 | 69,184 | 95,108 | 109,438 | 94,431 | 74,139 | 38,905 |
total assets | 79,486 | 99,938 | 97,679 | 107,860 | 85,893 | 65,070 | 64,977 | 60,223 | 53,756 | 69,783 | 95,907 | 110,503 | 95,851 | 76,032 | 41,429 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 179,849 | 191,793 | 196,964 | 201,582 | 200,908 | 161,878 | 153,280 | 135,664 | 135,482 | 152,871 | 145,992 | 159,383 | 142,359 | 125,757 | 111,887 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 179,849 | 191,793 | 196,964 | 201,582 | 200,908 | 161,878 | 153,280 | 135,664 | 135,482 | 152,871 | 145,992 | 159,383 | 142,359 | 125,757 | 111,887 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 179,849 | 191,793 | 196,964 | 201,582 | 200,908 | 161,878 | 153,280 | 135,664 | 135,482 | 152,871 | 145,992 | 159,383 | 142,359 | 125,757 | 111,887 |
net assets | -100,363 | -91,855 | -99,285 | -93,722 | -115,015 | -96,808 | -88,303 | -75,441 | -81,726 | -83,088 | -50,085 | -48,880 | -46,508 | -49,725 | -70,458 |
total shareholders funds | -100,363 | -91,855 | -99,285 | -93,722 | -115,015 | -96,808 | -88,303 | -75,441 | -81,726 | -83,088 | -50,085 | -48,880 | -46,508 | -49,725 | -70,458 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 150 | 200 | 266 | 355 | 473 | 631 | 841 | ||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | -4,250 | 70 | -4,970 | 200 | 200 | 500 | 3,590 | 4,660 | |||||||
Debtors | -18,782 | 4,485 | -18,967 | 22,005 | 20,876 | 135 | 4,838 | 41,652 | -4,958 | -14,059 | 645 | -13,551 | -761 | 16,673 | 34,245 |
Creditors | -11,944 | -5,171 | -4,618 | 674 | 39,030 | 8,598 | 17,616 | 182 | -17,389 | 6,879 | -13,391 | 17,024 | 16,602 | 13,870 | 111,887 |
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -30,823 | -10,989 | -6,895 | -15,175 | 28,358 | 20,553 | 14,971 | ||||||||
overdraft | |||||||||||||||
change in cash | -30,823 | -10,989 | -6,895 | -15,175 | 28,358 | 20,553 | 14,971 |
Perform a competitor analysis for moore's enterprises limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NW2 area or any other competitors across 12 key performance metrics.
MOORE'S ENTERPRISES LIMITED group structure
Moore'S Enterprises Limited has no subsidiary companies.
Ultimate parent company
MOORE'S ENTERPRISES LIMITED
04012115
Moore'S Enterprises Limited currently has 1 director, Mr Martin Moore serving since Jun 2000.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Martin Moore | England | 73 years | Jun 2000 | - | Director |
P&L
June 2024turnover
649k
-6%
operating profit
-8.5k
0%
gross margin
13.2%
+0.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
-100.4k
+0.09%
total assets
79.5k
-0.2%
cash
0
0%
net assets
Total assets minus all liabilities
company number
04012115
Type
Private limited with Share Capital
industry
46342 - Wholesale of wine, beer, spirits and other alcoholic beverages
incorporation date
June 2000
age
25
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
90a walm lane, london, NW2 4QY
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to moore's enterprises limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MOORE'S ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|