c sense limited
c sense limited Company Information
Company Number
04014763
Next Accounts
Apr 2025
Directors
-
Shareholders
mr a. powell
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
flat 1, 55-57 northdown street, islington, london, N1 9BL
Website
www.csenseworks.co.ukc sense limited Estimated Valuation
Pomanda estimates the enterprise value of C SENSE LIMITED at £869.8k based on a Turnover of £265.3k and 3.28x industry multiple (adjusted for size and gross margin).
c sense limited Estimated Valuation
Pomanda estimates the enterprise value of C SENSE LIMITED at £0 based on an EBITDA of £-10.4k and a 6.41x industry multiple (adjusted for size and gross margin).
c sense limited Estimated Valuation
Pomanda estimates the enterprise value of C SENSE LIMITED at £0 based on Net Assets of £-34k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C Sense Limited Overview
C Sense Limited is a dissolved company that was located in london, N1 9BL with a Companies House number of 04014763. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2000, it's largest shareholder was mr a. powell with a 100% stake. The last turnover for C Sense Limited was estimated at £265.3k.
Upgrade for unlimited company reports & a free credit check
C Sense Limited Health Check
Pomanda's financial health check has awarded C Sense Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £265.3k, make it smaller than the average company (£601k)
- C Sense Limited
£601k - Industry AVG
Growth
3 year (CAGR) sales growth of 208%, show it is growing at a faster rate (2.9%)
- C Sense Limited
2.9% - Industry AVG
Production
with a gross margin of 70.5%, this company has a comparable cost of product (70.5%)
- C Sense Limited
70.5% - Industry AVG
Profitability
an operating margin of -4% make it less profitable than the average company (43.3%)
- C Sense Limited
43.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - C Sense Limited
4 - Industry AVG
Pay Structure
on an average salary of £28.2k, the company has an equivalent pay structure (£28.2k)
- C Sense Limited
£28.2k - Industry AVG
Efficiency
resulting in sales per employee of £88.4k, this is less efficient (£155.2k)
- C Sense Limited
£155.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- C Sense Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (36 days)
- C Sense Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- C Sense Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - C Sense Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 137.3%, this is a higher level of debt than the average (64.4%)
137.3% - C Sense Limited
64.4% - Industry AVG
C SENSE LIMITED financials
C Sense Limited's latest turnover from June 2019 is estimated at £265.3 thousand and the company has net assets of -£34 thousand. According to their latest financial statements, C Sense Limited has 3 employees and maintains cash reserves of £771 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 3 | 3 | 3 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 14 | 14 | 27 | 90,491 | 181,028 | 181,028 | 230,201 | 231,742 | 233,430 | 230,347 |
| Intangible Assets | 242 | 484 | 726 | 968 | ||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 256 | 498 | 753 | 91,459 | 181,028 | 181,028 | 230,201 | 231,742 | 233,430 | 230,347 |
| Stock & work in progress | ||||||||||
| Trade Debtors | 861 | 1,132 | 752 | |||||||
| Group Debtors | ||||||||||
| Misc Debtors | 90,139 | 75,798 | 61,918 | 32,828 | ||||||
| Cash | 771 | 374 | 1,267 | 1,431 | 2,628 | 7,157 | 5,762 | 1,573 | 959 | |
| misc current assets | ||||||||||
| total current assets | 90,910 | 76,172 | 63,185 | 35,120 | 2,628 | 8,289 | 5,762 | 1,573 | 1,711 | |
| total assets | 91,166 | 76,670 | 63,938 | 126,579 | 183,656 | 189,317 | 235,963 | 233,315 | 235,141 | 230,347 |
| Bank overdraft | 1,368 | |||||||||
| Bank loan | ||||||||||
| Trade Creditors | 1,713 | 2,503 | 1,242 | 1,467 | 106,609 | 113,171 | 81,396 | 63,470 | 69,326 | 35,559 |
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 123,411 | 97,478 | 78,524 | 102,715 | ||||||
| total current liabilities | 125,124 | 99,981 | 79,766 | 105,550 | 106,609 | 113,171 | 81,396 | 63,470 | 69,326 | 35,559 |
| loans | 53,889 | 104,752 | 104,752 | 111,612 | 111,608 | 111,633 | 111,868 | |||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 5,471 | 5,471 | 8,914 | 14,767 | 14,767 | 14,767 | ||||
| provisions | 59 | 59 | 133 | 265 | ||||||
| total long term liabilities | 59,419 | 110,282 | 113,799 | 126,379 | 126,375 | 126,400 | 112,133 | |||
| total liabilities | 125,124 | 99,981 | 79,766 | 164,969 | 216,891 | 226,970 | 207,775 | 189,845 | 195,726 | 147,692 |
| net assets | -33,958 | -23,311 | -15,828 | -38,390 | -33,235 | -37,653 | 28,188 | 43,470 | 39,415 | 82,655 |
| total shareholders funds | -33,958 | -23,311 | -15,828 | -38,390 | -33,235 | -37,653 | 28,188 | 43,470 | 39,415 | 82,655 |
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 13 | 464 | 537 | 577 | 1,762 | 1,688 | 2,033 | 340 | ||
| Amortisation | 242 | 242 | 242 | 242 | ||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | 14,341 | 13,880 | 28,229 | 33,689 | -1,132 | 1,132 | -752 | 752 | ||
| Creditors | -790 | 1,261 | -225 | -105,142 | -6,562 | 31,775 | 17,926 | -5,856 | 33,767 | 35,559 |
| Accruals and Deferred Income | 25,933 | 18,954 | -24,191 | 102,715 | ||||||
| Deferred Taxes & Provisions | -59 | -74 | 133 | -265 | 265 | |||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | -53,889 | -50,863 | -6,860 | 4 | -25 | -235 | 111,868 | |||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | -5,471 | -3,443 | -5,853 | 14,767 | ||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 397 | -893 | -164 | -1,197 | -4,529 | 1,395 | 4,189 | 614 | 959 | |
| overdraft | -1,368 | 1,368 | ||||||||
| change in cash | 397 | -893 | 1,204 | -2,565 | -4,529 | 1,395 | 4,189 | 614 | 959 |
c sense limited Credit Report and Business Information
C Sense Limited Competitor Analysis
Perform a competitor analysis for c sense limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in N 1 area or any other competitors across 12 key performance metrics.
c sense limited Ownership
C SENSE LIMITED group structure
C Sense Limited has no subsidiary companies.
Ultimate parent company
C SENSE LIMITED
04014763
c sense limited directors
C Sense Limited currently has 1 director, undefined undefined serving since - .
| officer | country | age | start | end | role |
|---|
P&L
June 2019turnover
265.3k
+10%
operating profit
-10.7k
0%
gross margin
70.5%
-5.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2019net assets
-34k
+0.46%
total assets
91.2k
+0.19%
cash
771
+1.06%
net assets
Total assets minus all liabilities
c sense limited company details
company number
04014763
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2000
age
25
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2019
previous names
N/A
accountant
ROY PINNOCK & CO LLP
auditor
-
address
flat 1, 55-57 northdown street, islington, london, N1 9BL
Bank
-
Legal Advisor
-
c sense limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to c sense limited. Currently there are 4 open charges and 0 have been satisfied in the past.
c sense limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for C SENSE LIMITED. This can take several minutes, an email will notify you when this has completed.
c sense limited Companies House Filings - See Documents
| date | description | view/download |
|---|
