Pomanda estimates the enterprise value of NASDAQ LIMITED at £74.3m based on a Turnover of £44.7m and 1.66x industry multiple (adjusted for size and gross margin).
nasdaq limitedEstimated Valuation
£145.7m
Pomanda estimates the enterprise value of NASDAQ LIMITED at £145.7m based on an EBITDA of £15.7m and a 9.27x industry multiple (adjusted for size and gross margin).
nasdaq limitedEstimated Valuation
£87.6m
Pomanda estimates the enterprise value of NASDAQ LIMITED at £87.6m based on Net Assets of £38.8m and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nasdaq LimitedOverview
Nasdaq Limited is a live company located in london, EC2N 4BQ with a Companies House number of 04015697. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in June 2000, it's largest shareholder is
adenza inc.
with a 100% stake. Nasdaq Limited is a mature,
large sized company, Pomanda has estimated its turnover at
£44.7m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Nasdaq Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
1 Regular
3 Weak
Size
annual sales of £44.7m, make it larger than the average company (£1.2m)
£44.7m - Nasdaq Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (7.6%)
41% - Nasdaq Limited
7.6% - Industry AVG
Production
with a gross margin of 68.1%, this company has a comparable cost of product (68.1%)
68.1% - Nasdaq Limited
68.1% - Industry AVG
Profitability
an operating margin of 34.4% make it more profitable than the average company (6.1%)
34.4% - Nasdaq Limited
6.1% - Industry AVG
Employees
with 154 employees, this is above the industry average (20)
154 - Nasdaq Limited
20 - Industry AVG
Pay Structure
on an average salary of £165.2k, the company has a higher pay structure (£35.9k)
£165.2k - Nasdaq Limited
£35.9k - Industry AVG
Efficiency
resulting in sales per employee of £290.5k, this is more efficient (£76.3k)
£290.5k - Nasdaq Limited
£76.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Nasdaq Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (31 days)
3 days - Nasdaq Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nasdaq Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 10 weeks, this is less cash available to meet short term requirements (68 weeks)
10 weeks - Nasdaq Limited
68 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.6%, this is a lower level of debt than the average (36.5%)
20.6% - Nasdaq Limited
36.5% - Industry AVG
NASDAQ LIMITED financials
EXPORT
Nasdaq Limited's latest turnover from December 2023 is £44.7 million and the company has net assets of £38.8 million. According to their latest financial statements, Nasdaq Limited has 154 employees and maintains cash reserves of £2 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
44,737,236
29,675,787
24,018,268
15,818,757
16,765,481
15,238,133
15,949,874
12,533,952
14,917,050
12,880,261
14,213,876
15,641,696
16,385,821
11,742,124
8,847,247
Other Income Or Grants
Cost Of Sales
14,262,511
11,344,232
7,918,491
5,442,607
6,614,152
5,949,393
5,482,200
4,825,004
5,910,977
4,956,748
5,704,361
6,794,244
5,759,927
4,515,811
Gross Profit
30,474,725
18,331,555
16,099,777
10,376,150
10,151,329
9,288,740
10,467,674
7,708,948
9,006,073
7,923,513
8,509,515
8,847,452
10,625,894
7,226,313
Admin Expenses
15,091,748
5,222,431
8,385,002
9,058,385
9,087,928
8,050,054
9,391,300
6,747,424
7,736,430
6,990,140
7,536,675
8,065,467
9,953,183
6,766,803
-380,209
Operating Profit
15,382,977
13,109,124
7,714,775
1,317,765
1,063,401
1,238,686
1,076,374
961,524
1,269,643
933,373
972,840
781,985
672,711
459,510
380,209
Interest Payable
11,333
11,880
4,439
6,496
6,307
6,310
39,657
12,382
12,211
11,415
23,832
Interest Receivable
109
2,093
2,907
4,674
3,881
965
4,534
8,654
5,816
10,004
12,639
14,778
17,084
1,810
Pre-Tax Profit
26,607,238
50,658,717
7,712,429
1,314,176
1,061,768
1,236,257
1,037,682
953,676
1,266,086
927,774
959,012
794,624
687,489
476,594
382,019
Tax
-3,850,021
-1,340,356
-1,220,205
38,307
-211,680
-240,176
-88,719
-201,387
-321,253
-204,570
-138,547
-169,860
20,734
-106,712
-84,588
Profit After Tax
22,757,217
49,318,361
6,492,224
1,352,483
850,088
996,081
948,963
752,289
944,833
723,204
820,465
624,764
708,223
369,882
297,431
Dividends Paid
44,580,380
3,000,000
2,620,000
3,000,000
Retained Profit
-21,823,163
49,318,361
6,492,224
-1,647,517
850,088
996,081
948,963
-1,867,711
944,833
723,204
-2,179,535
624,764
708,223
369,882
297,431
Employee Costs
25,435,724
13,399,076
14,149,811
11,245,640
10,307,133
8,481,554
10,189,913
12,562,330
10,662,066
8,687,424
7,579,767
6,739,950
7,483,881
6,932,814
6,120,311
Number Of Employees
154
69
68
71
66
63
72
70
87
75
71
66
63
64
59
EBITDA*
15,718,930
13,201,313
7,854,190
1,495,726
1,187,967
1,354,209
1,166,652
1,191,342
1,530,569
1,247,141
1,335,245
1,081,198
732,632
495,412
409,087
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
763,542
627,934
50,413
144,771
219,891
202,564
165,990
126,765
273,188
369,350
633,510
813,624
1,047,323
65,032
31,100
Intangible Assets
Investments & Other
33,415,541
37,578,508
Debtors (Due After 1 year)
347,541
347,541
347,541
347,541
351,021
351,021
409,297
502,996
461,494
117,223
113,953
Total Fixed Assets
34,179,083
38,206,442
50,413
144,771
567,432
550,105
513,531
474,306
624,209
720,371
1,042,807
1,316,620
1,508,817
182,255
145,053
Stock & work in progress
Trade Debtors
Group Debtors
12,195,700
23,041,008
13,019,271
3,738,124
5,164,472
3,242,789
2,062,858
502,274
316,010
562,533
293,800
3,707,655
344,638
213,316
Misc Debtors
420,777
680,538
1,072,196
1,292,165
666,812
830,231
615,595
695,535
514,742
335,002
600,214
496,780
920,797
217,569
194,113
Cash
2,005,167
1,890,205
726,138
1,077,942
1,647,766
906,028
1,241,412
1,643,641
3,473,866
2,102,066
1,814,573
3,915,371
384,601
3,302,696
2,229,201
misc current assets
total current assets
14,621,644
25,611,751
14,817,605
6,108,231
7,479,050
4,979,048
3,919,865
2,841,450
4,304,618
2,999,601
2,414,787
4,705,951
5,013,053
3,864,903
2,636,630
total assets
48,800,727
63,818,193
14,868,018
6,253,002
8,046,482
5,529,153
4,433,396
3,315,756
4,928,827
3,719,972
3,457,594
6,022,571
6,521,870
4,047,158
2,781,683
Bank overdraft
Bank loan
Trade Creditors
145,047
232,676
58,326
269,226
382,813
135,200
143,378
257,664
118,587
79,492
25,374
346,247
Group/Directors Accounts
2,025,133
15,452
other short term finances
hp & lease commitments
other current liabilities
7,468,911
4,213,584
4,976,331
3,033,006
3,514,932
2,035,685
1,859,491
1,700,421
1,678,304
1,339,716
1,555,544
1,530,543
2,984,066
2,044,683
1,292,368
total current liabilities
9,639,091
4,446,260
5,034,657
3,302,232
3,897,745
2,170,885
2,002,869
1,958,085
1,796,891
1,419,208
1,596,370
1,876,790
2,984,066
2,044,683
1,292,368
loans
hp & lease commitments
Accruals and Deferred Income
224,659
152,769
51,917
126,380
200,843
114,899
122,704
293,147
463,590
384,388
other liabilities
51,641
provisions
180,460
277,740
227,442
223,003
225,044
210,200
204,077
166,128
187,581
178,538
291,759
174,697
322,426
4,472
total long term liabilities
405,119
430,509
227,442
223,003
276,961
336,580
404,920
281,027
187,581
301,242
584,906
689,928
706,814
4,472
total liabilities
10,044,210
4,876,769
5,262,099
3,525,235
4,174,706
2,507,465
2,407,789
2,239,112
1,984,472
1,720,450
2,181,276
2,566,718
3,690,880
2,049,155
1,292,368
net assets
38,756,517
58,941,424
9,605,919
2,727,767
3,871,776
3,021,688
2,025,607
1,076,644
2,944,355
1,999,522
1,276,318
3,455,853
2,830,990
1,998,003
1,489,315
total shareholders funds
38,756,517
58,941,424
9,605,919
2,727,767
3,871,776
3,021,688
2,025,607
1,076,644
2,944,355
1,999,522
1,276,318
3,455,853
2,830,990
1,998,003
1,489,315
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
15,382,977
13,109,124
7,714,775
1,317,765
1,063,401
1,238,686
1,076,374
961,524
1,269,643
933,373
972,840
781,985
672,711
459,510
380,209
Depreciation
335,953
92,189
139,415
177,961
124,566
115,523
90,278
229,818
260,926
313,768
362,405
299,213
59,921
35,902
28,878
Amortisation
Tax
-3,850,021
-1,340,356
-1,220,205
38,307
-211,680
-240,176
-88,719
-201,387
-321,253
-204,570
-138,547
-169,860
20,734
-106,712
-84,588
Stock
Debtors
-11,105,069
9,630,079
9,061,178
-1,148,536
1,758,264
1,394,567
1,480,644
363,577
-66,783
239,045
-284,065
-3,796,370
4,410,516
158,048
521,382
Creditors
-87,629
174,350
-210,900
-113,587
247,613
-8,178
-114,286
139,077
39,095
54,118
-320,873
346,247
Accruals and Deferred Income
3,327,217
-609,978
1,943,325
-533,843
1,404,784
101,731
245,014
137,016
215,884
-386,271
-145,442
-1,374,321
1,323,771
752,315
1,292,368
Deferred Taxes & Provisions
-97,280
50,298
4,439
-2,041
14,844
6,123
37,949
-21,453
9,043
-113,221
117,062
-147,729
317,954
4,472
Cash flow from operations
26,116,286
1,845,548
-690,329
2,033,098
885,264
-180,858
-234,034
881,018
1,540,121
358,152
1,131,510
3,531,905
-2,015,425
987,439
1,095,485
Investing Activities
capital expenditure
-141,893
-152,429
-151,822
-84,606
-164,764
-51,297
-48,564
-303,997
-815,159
-69,834
-36,664
Change in Investments
-4,162,967
37,578,508
cash flow from investments
4,162,967
-37,578,508
-141,893
-152,429
-151,822
-84,606
-164,764
-51,297
-48,564
-303,997
-815,159
-69,834
-36,664
Financing Activities
Bank loans
Group/Directors Accounts
2,025,133
-15,452
15,452
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-51,641
51,641
share issue
1,638,256
17,144
385,928
503,508
99
124,764
138,806
1,191,884
interest
-11,333
-11,771
-2,346
-3,589
-1,633
-2,429
-38,692
-7,848
-3,557
-5,599
-13,828
12,639
14,778
17,084
1,810
cash flow from financing
3,652,056
5,373
383,582
499,919
-1,633
-2,429
-38,692
-7,848
-3,557
-21,051
-50,017
64,379
139,542
155,890
1,193,694
cash and cash equivalents
cash
114,962
1,164,067
-351,804
-569,824
741,738
-335,384
-402,229
-1,830,225
1,371,800
287,493
-2,100,798
3,530,770
-2,918,095
1,073,495
2,229,201
overdraft
change in cash
114,962
1,164,067
-351,804
-569,824
741,738
-335,384
-402,229
-1,830,225
1,371,800
287,493
-2,100,798
3,530,770
-2,918,095
1,073,495
2,229,201
nasdaq limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nasdaq limited. Get real-time insights into nasdaq limited's credit score, group structure and payment trends.
Perform a competitor analysis for nasdaq limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in EC2N area or any other competitors across 12 key performance metrics.
63990 - Other information service activities n.e.c.
incorporation date
June 2000
age
25
incorporated
UK
ultimate parent company
ADENZA INC
accounts
Full Accounts
last accounts submitted
December 2023
previous names
adenza limited (March 2025)
calypso technology limited (January 2023)
accountant
-
auditor
BLICK ROTHENBERG AUDIT LLP
address
22 bishopsgate, london, EC2N 4BQ
Bank
-
Legal Advisor
-
nasdaq limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to nasdaq limited. Currently there are 3 open charges and 0 have been satisfied in the past.
nasdaq limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NASDAQ LIMITED. This can take several minutes, an email will notify you when this has completed.
nasdaq limitedCompanies House Filings - See Documents
