
Company Number
04017912
Next Accounts
Jan 2026
Shareholders
fgs utilities
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
stanford bridge farm, station road, ashford, kent, TN27 0RU
Website
www.water-direct.co.ukPomanda estimates the enterprise value of WATER DIRECT MANAGEMENT LIMITED at £57.7k based on a Turnover of £145.6k and 0.4x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WATER DIRECT MANAGEMENT LIMITED at £0 based on an EBITDA of £0 and a 2.9x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WATER DIRECT MANAGEMENT LIMITED at £1.5k based on Net Assets of £700 and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Water Direct Management Limited is a live company located in ashford, TN27 0RU with a Companies House number of 04017912. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2000, it's largest shareholder is fgs utilities with a 100% stake. Water Direct Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £145.6k with unknown growth in recent years.
Pomanda's financial health check has awarded Water Direct Management Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
4 Weak
Size
annual sales of £145.6k, make it smaller than the average company (£4.2m)
- Water Direct Management Limited
£4.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Water Direct Management Limited
- - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (37.9%)
- Water Direct Management Limited
37.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Water Direct Management Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (25)
2 - Water Direct Management Limited
25 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
- Water Direct Management Limited
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £72.8k, this is less efficient (£156k)
- Water Direct Management Limited
£156k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Water Direct Management Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Water Direct Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Water Direct Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Water Direct Management Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Water Direct Management Limited
- - Industry AVG
Water Direct Management Limited's latest turnover from April 2024 is estimated at £145.6 thousand and the company has net assets of £700. According to their latest financial statements, Water Direct Management Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 3 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 20,802 | 26,229 | |||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 20,802 | 26,229 | |||||||||||||
Stock & work in progress | 51,343 | 34,946 | 18,097 | 11,672 | 37,874 | 17,004 | 13,391 | ||||||||
Trade Debtors | 15,233 | 290,921 | 484,884 | 819,944 | 616,503 | 160,916 | 145,394 | 124,689 | |||||||
Group Debtors | 700 | 700 | 700 | 700 | 700 | 1,039 | 1,531,931 | ||||||||
Misc Debtors | 4,288 | ||||||||||||||
Cash | 634 | 224,999 | 312,143 | 1,077,851 | 449,970 | 348,917 | 270,494 | 222,847 | |||||||
misc current assets | |||||||||||||||
total current assets | 700 | 700 | 700 | 700 | 700 | 16,906 | 567,263 | 2,368,192 | 1,915,892 | 1,078,145 | 547,707 | 432,892 | 360,927 | ||
total assets | 700 | 700 | 700 | 700 | 700 | 16,906 | 567,263 | 2,368,192 | 1,915,892 | 1,078,145 | 568,509 | 459,121 | 360,927 | ||
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 38,329 | 159,288 | 749,557 | 456,917 | 370,247 | 333,851 | 210,127 | ||||||||
Group/Directors Accounts | 15,232 | 25,757 | 147,284 | ||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 226,438 | 301,878 | |||||||||||||
total current liabilities | 15,232 | 290,524 | 608,450 | 749,557 | 456,917 | 370,247 | 333,851 | 210,127 | |||||||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 7,520 | 15,728 | |||||||||||||
provisions | |||||||||||||||
total long term liabilities | 7,520 | 15,728 | |||||||||||||
total liabilities | 15,232 | 290,524 | 608,450 | 749,557 | 456,917 | 377,767 | 349,579 | 210,127 | |||||||
net assets | 700 | 700 | 700 | 700 | 700 | 1,674 | 276,739 | 1,759,742 | 1,166,335 | 621,228 | 190,742 | 109,542 | 150,800 | ||
total shareholders funds | 700 | 700 | 700 | 700 | 700 | 1,674 | 276,739 | 1,759,742 | 1,166,335 | 621,228 | 190,742 | 109,542 | 150,800 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 905 | 5,427 | 904 | ||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | -51,343 | 16,397 | 34,946 | 6,425 | -26,202 | 20,870 | 3,613 | 13,391 | |||||||
Debtors | 700 | -700 | 700 | -700 | -15,572 | -274,649 | -1,730,182 | 2,021,103 | 203,441 | 455,587 | 15,522 | 20,705 | 124,689 | ||
Creditors | -38,329 | -120,959 | 159,288 | 292,640 | 86,670 | 36,396 | 123,724 | 210,127 | |||||||
Accruals and Deferred Income | -226,438 | -75,440 | 301,878 | ||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -15,232 | -10,525 | -121,527 | 147,284 | |||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -7,520 | -8,208 | 15,728 | ||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -634 | -224,365 | -87,144 | 312,143 | 627,881 | 101,053 | 78,423 | 47,647 | 222,847 | ||||||
overdraft | |||||||||||||||
change in cash | -634 | -224,365 | -87,144 | 312,143 | 627,881 | 101,053 | 78,423 | 47,647 | 222,847 |
Perform a competitor analysis for water direct management limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in TN27 area or any other competitors across 12 key performance metrics.
WATER DIRECT MANAGEMENT LIMITED group structure
Water Direct Management Limited has no subsidiary companies.
Ultimate parent company
2 parents
WATER DIRECT MANAGEMENT LIMITED
04017912
Water Direct Management Limited currently has 2 directors. The longest serving directors include Mr Trevor Heathcote (Oct 2014) and Mr Martin Heathcote (Apr 2025).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Trevor Heathcote | 59 years | Oct 2014 | - | Director | |
Mr Martin Heathcote | 29 years | Apr 2025 | - | Director |
P&L
April 2024turnover
145.6k
+4%
operating profit
0
0%
gross margin
17.2%
-2.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
700
0%
total assets
700
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
04017912
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
June 2000
age
25
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
April 2024
previous names
N/A
accountant
KRESTON REEVES LLP
auditor
-
address
stanford bridge farm, station road, ashford, kent, TN27 0RU
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to water direct management limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WATER DIRECT MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|