Pomanda estimates the enterprise value of BOLAND PROPERTIES LIMITED at £723.4k based on a Turnover of £300.8k and 2.4x industry multiple (adjusted for size and gross margin).
boland properties limitedEstimated Valuation
£14.6k
Pomanda estimates the enterprise value of BOLAND PROPERTIES LIMITED at £14.6k based on an EBITDA of £3.1k and a 4.68x industry multiple (adjusted for size and gross margin).
boland properties limitedEstimated Valuation
£7.7m
Pomanda estimates the enterprise value of BOLAND PROPERTIES LIMITED at £7.7m based on Net Assets of £4.6m and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boland Properties LimitedOverview
Boland Properties Limited is a live company located in welwyn, AL6 0NU with a Companies House number of 04017971. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2000, it's largest shareholder is
stephen n.j boland
with a 50% stake. Boland Properties Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£300.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Boland Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £300.8k, make it smaller than the average company (£922k)
£300.8k - Boland Properties Limited
£922k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (4.9%)
-12% - Boland Properties Limited
4.9% - Industry AVG
Production
with a gross margin of 34.8%, this company has a higher cost of product (75.3%)
34.8% - Boland Properties Limited
75.3% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (29.3%)
1% - Boland Properties Limited
29.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Boland Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
£32.3k - Boland Properties Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £100.3k, this is less efficient (£177k)
£100.3k - Boland Properties Limited
£177k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is later than average (30 days)
97 days - Boland Properties Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 91 days, this is slower than average (38 days)
91 days - Boland Properties Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Boland Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Boland Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.2%, this is a lower level of debt than the average (64.6%)
2.2% - Boland Properties Limited
64.6% - Industry AVG
BOLAND PROPERTIES LIMITED financials
EXPORT
Boland Properties Limited's latest turnover from March 2024 is estimated at £300.8 thousand and the company has net assets of £4.6 million. According to their latest financial statements, Boland Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
300,818
344,135
284,025
445,955
328,963
277,201
239,376
246,975
131,982
123,008
281,636
344,041
158,308
159,704
161,974
Other Income Or Grants
Cost Of Sales
196,279
229,191
191,090
293,914
219,925
186,828
158,889
158,212
88,302
86,631
197,874
244,401
112,568
112,697
112,415
Gross Profit
104,539
114,944
92,934
152,041
109,038
90,373
80,486
88,763
43,680
36,378
83,763
99,640
45,741
47,007
49,560
Admin Expenses
101,426
93,985
102,909
-1,481,426
79,737
43,125
97,404
-2,121,155
99,312
220,972
22,408
50,984
15,988
-59,712
-2,016,002
Operating Profit
3,113
20,959
-9,975
1,633,467
29,301
47,248
-16,918
2,209,918
-55,632
-184,594
61,355
48,656
29,753
106,719
2,065,562
Interest Payable
Interest Receivable
71
301
648
812
653
632
461
158
Pre-Tax Profit
3,113
20,959
-9,975
1,633,467
29,301
47,248
-16,918
2,209,989
-55,331
-183,946
62,168
49,309
30,385
107,179
2,065,721
Tax
-778
-3,982
-310,359
-5,567
-8,977
-441,998
-14,299
-11,834
-7,900
-30,010
-578,402
Profit After Tax
2,335
16,977
-9,975
1,323,108
23,734
38,271
-16,918
1,767,991
-55,331
-183,946
47,869
37,475
22,485
77,169
1,487,319
Dividends Paid
Retained Profit
2,335
16,977
-9,975
1,323,108
23,734
38,271
-16,918
1,767,991
-55,331
-183,946
47,869
37,475
22,485
77,169
1,487,319
Employee Costs
96,965
91,120
89,079
80,656
82,181
27,057
78,277
25,572
26,257
26,025
24,774
23,979
23,946
23,352
24,719
Number Of Employees
3
3
3
3
3
1
3
1
1
1
1
1
1
1
1
EBITDA*
3,113
20,959
-9,975
1,633,467
29,301
47,248
-16,918
2,209,918
-43,110
-170,680
76,814
65,834
48,389
113,998
2,065,562
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
4,601,433
4,601,433
4,601,433
4,601,433
3,301,433
3,301,433
3,301,433
3,301,433
3,312,703
2,349,612
2,363,526
2,378,985
2,378,385
2,395,271
2,400,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,601,433
4,601,433
4,601,433
4,601,433
3,301,433
3,301,433
3,301,433
3,301,433
3,312,703
2,349,612
2,363,526
2,378,985
2,378,385
2,395,271
2,400,000
Stock & work in progress
Trade Debtors
80,441
106,277
90,234
148,074
91,444
64,324
64,851
55,661
21,809
19,270
57,405
72,211
29,524
30,549
31,052
Group Debtors
Misc Debtors
Cash
56,722
63,690
195,637
129,205
132,040
120,863
63,378
misc current assets
total current assets
80,441
106,277
90,234
148,074
91,444
64,324
64,851
55,661
78,531
82,960
253,042
201,416
161,564
151,412
94,430
total assets
4,681,874
4,707,710
4,691,667
4,749,507
3,392,877
3,365,757
3,366,284
3,357,094
3,391,234
2,432,572
2,616,568
2,580,401
2,539,949
2,546,683
2,494,430
Bank overdraft
Bank loan
Trade Creditors
49,018
52,042
70,256
93,161
66,634
63,248
81,507
55,399
151,225
112,845
112,895
124,597
121,620
132,362
138,640
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
49,018
52,042
70,256
93,161
66,634
63,248
81,507
55,399
151,225
112,845
112,895
124,597
121,620
132,362
138,640
loans
hp & lease commitments
Accruals and Deferred Income
54,293
79,440
62,160
87,120
80,125
80,125
100,664
100,664
other liabilities
18,477
37,115
provisions
total long term liabilities
54,293
79,440
62,160
87,120
80,125
80,125
100,664
100,664
18,477
37,115
total liabilities
103,311
131,482
132,416
180,281
146,759
143,373
182,171
156,063
151,225
112,845
112,895
124,597
121,620
150,839
175,755
net assets
4,578,563
4,576,228
4,559,251
4,569,226
3,246,118
3,222,384
3,184,113
3,201,031
3,240,009
2,319,727
2,503,673
2,455,804
2,418,329
2,395,844
2,318,675
total shareholders funds
4,578,563
4,576,228
4,559,251
4,569,226
3,246,118
3,222,384
3,184,113
3,201,031
3,240,009
2,319,727
2,503,673
2,455,804
2,418,329
2,395,844
2,318,675
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
3,113
20,959
-9,975
1,633,467
29,301
47,248
-16,918
2,209,918
-55,632
-184,594
61,355
48,656
29,753
106,719
2,065,562
Depreciation
12,522
13,914
15,459
17,178
18,636
7,279
Amortisation
Tax
-778
-3,982
-310,359
-5,567
-8,977
-441,998
-14,299
-11,834
-7,900
-30,010
-578,402
Stock
Debtors
-25,836
16,043
-57,840
56,630
27,120
-527
9,190
33,852
2,539
-38,135
-14,806
42,687
-1,025
-503
31,052
Creditors
-3,024
-18,214
-22,905
26,527
3,386
-18,259
26,108
-95,826
38,380
-50
-11,702
2,977
-10,742
-6,278
138,640
Accruals and Deferred Income
-25,147
17,280
-24,960
6,995
-20,539
100,664
Deferred Taxes & Provisions
Cash flow from operations
1,300,000
1,738,906
-7,269
-132,595
65,619
14,290
30,772
78,213
1,594,748
Investing Activities
capital expenditure
-1,300,000
11,270
-975,613
-17,778
-1,750
-2,550
-2,400,000
Change in Investments
cash flow from investments
-1,300,000
11,270
-975,613
-17,778
-1,750
-2,550
-2,400,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-18,477
-18,638
37,115
share issue
-1,806,969
975,613
831,356
interest
71
301
648
812
653
632
461
158
cash flow from financing
-1,806,898
975,914
648
812
653
-17,845
-18,177
868,629
cash and cash equivalents
cash
-56,722
-6,968
-131,947
66,432
-2,835
11,177
57,485
63,378
overdraft
change in cash
-56,722
-6,968
-131,947
66,432
-2,835
11,177
57,485
63,378
boland properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for boland properties limited. Get real-time insights into boland properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for boland properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in AL6 area or any other competitors across 12 key performance metrics.
boland properties limited Ownership
BOLAND PROPERTIES LIMITED group structure
Boland Properties Limited has no subsidiary companies.
Ultimate parent company
BOLAND PROPERTIES LIMITED
04017971
BOLAND PROPERTIES LIMITED Shareholders
The largest shareholders in Boland Properties Limited include Stephen N.J Boland and Jacinta Mary Boland.
stephen n.j boland
50%
jacinta mary boland
50%
boland properties limited directors
Boland Properties Limited currently has 1 director, Mr Stephen Boland serving since Jun 2000.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to boland properties limited. Currently there are 3 open charges and 0 have been satisfied in the past.
boland properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOLAND PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
boland properties limitedCompanies House Filings - See Documents
