trigger direct limited

Live MatureMidHigh

trigger direct limited Company Information

Share TRIGGER DIRECT LIMITED

Company Number

04019436

Shareholders

pauline rowena turner

david clive turner

View All

Group Structure

View All

Industry

Mixed farming

 

Registered Address

curtis farm, green lane, horsham, west sussex, RH12 4PP

trigger direct limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of TRIGGER DIRECT LIMITED at £4.7m based on a Turnover of £6.5m and 0.72x industry multiple (adjusted for size and gross margin).

trigger direct limited Estimated Valuation

£7.3m

Pomanda estimates the enterprise value of TRIGGER DIRECT LIMITED at £7.3m based on an EBITDA of £1.6m and a 4.58x industry multiple (adjusted for size and gross margin).

trigger direct limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of TRIGGER DIRECT LIMITED at £5.6m based on Net Assets of £3.9m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trigger Direct Limited Overview

Trigger Direct Limited is a live company located in horsham, RH12 4PP with a Companies House number of 04019436. It operates in the mixed farming sector, SIC Code 01500. Founded in June 2000, it's largest shareholder is pauline rowena turner with a 45% stake. Trigger Direct Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trigger Direct Limited Health Check

Pomanda's financial health check has awarded Trigger Direct Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £6.5m, make it larger than the average company (£1m)

£6.5m - Trigger Direct Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (9.5%)

28% - Trigger Direct Limited

9.5% - Industry AVG

production

Production

with a gross margin of 35.4%, this company has a comparable cost of product (35.4%)

35.4% - Trigger Direct Limited

35.4% - Industry AVG

profitability

Profitability

an operating margin of 21% make it more profitable than the average company (6.9%)

21% - Trigger Direct Limited

6.9% - Industry AVG

employees

Employees

with 12 employees, this is similar to the industry average (15)

12 - Trigger Direct Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Trigger Direct Limited

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £541k, this is more efficient (£107.4k)

£541k - Trigger Direct Limited

£107.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (21 days)

53 days - Trigger Direct Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is close to average (41 days)

44 days - Trigger Direct Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 66 days, this is less than average (123 days)

66 days - Trigger Direct Limited

123 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (19 weeks)

45 weeks - Trigger Direct Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.3%, this is a lower level of debt than the average (42.7%)

21.3% - Trigger Direct Limited

42.7% - Industry AVG

TRIGGER DIRECT LIMITED financials

EXPORTms excel logo

Trigger Direct Limited's latest turnover from June 2023 is estimated at £6.5 million and the company has net assets of £3.9 million. According to their latest financial statements, Trigger Direct Limited has 12 employees and maintains cash reserves of £722.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover6,492,1642,742,9802,217,3173,093,9092,240,2262,295,9231,395,1202,199,0701,913,2835,599,3904,392,1761,589,378894,8812,450,790
Other Income Or Grants
Cost Of Sales4,192,7531,725,4071,452,1622,038,0511,480,7431,443,363909,6351,409,3801,215,4494,565,5603,628,275970,930557,4841,878,851
Gross Profit2,299,4101,017,573765,1551,055,858759,483852,560485,485789,690697,8341,033,830763,901618,448337,396571,939
Admin Expenses938,573915,260336,777341,267220,883440,26198,484504,426564,954768,687549,594712,280227,447543,370
Operating Profit1,360,837102,313428,378714,591538,600412,299387,001285,264132,880265,143214,307-93,832109,94928,569
Interest Payable4,1444,144
Interest Receivable23,9226,2848708274,4211,901607793550316719
Pre-Tax Profit1,384,759108,598429,248715,419543,021414,200387,607286,058133,430209,909162,028-97,660110,66828,569
Tax-346,190-20,634-81,557-135,930-103,174-78,698-73,645-57,211-26,686-28,774-4,573
Profit After Tax1,038,56987,964347,691579,489439,847335,502313,962228,846106,744209,909162,028-97,66081,89423,996
Dividends Paid134,00088,00048,800
Retained Profit1,038,56987,964347,691579,489439,847335,502313,962228,846106,74475,90974,028-97,66081,894-24,804
Employee Costs324,028276,937310,563287,566197,752169,80271,226546,126421,8471,190,99366,805325,168193,15950,884
Number Of Employees121113128732115453313828
EBITDA*1,602,537324,119595,942862,613654,483482,146431,070318,766158,113289,640238,300-72,509127,22648,002

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets2,404,6572,040,1211,599,3671,145,851946,589637,350392,866179,483157,329154,617153,614145,54791,47057,288
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,404,6572,040,1211,599,3671,145,851946,589637,350392,866179,483157,329154,617153,614145,54791,47057,288
Stock & work in progress764,877811,325527,757316,380274,000182,143167,333104,00089,50073,59273,600108,66286,08591,410
Trade Debtors950,585356,335277,761519,981436,864388,977304,764407,554307,930227,470211,201208,763134,29246,550
Group Debtors
Misc Debtors149,44250,17836,65721,80128,701146,379119,35875,17354,20264,62843,14245,30553,74340,266
Cash722,511234,362771,123968,776686,097492,733267,586217,93399,351120,662105,265126,487160,948
misc current assets
total current assets2,587,4151,452,2001,613,2981,826,9381,425,6621,210,232859,041804,660550,983486,352433,208362,730400,607339,174
total assets4,992,0723,492,3213,212,6652,972,7892,372,2511,847,5821,251,907984,143708,312640,969586,822508,277492,077396,462
Bank overdraft127,520
Bank loan
Trade Creditors 513,373403,708237,278227,861217,261266,22225,894111,85878,399144,465169,423
Group/Directors Accounts6961211
other short term finances
hp & lease commitments
other current liabilities314,87830,41974,157202,661232,79299,10786,60185,04471,51844,1576,74520,3936,673
total current liabilities828,251434,127311,435430,522450,053365,329112,495196,902149,917189,318169,423134,26520,4056,684
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities66,25822,159
provisions167,200166,40097,40063,96945,54845,54838,209
total long term liabilities233,458166,40097,40086,12845,54845,54838,209
total liabilities1,061,709600,527408,835516,650495,601410,877150,704196,902149,917189,318169,423134,26520,4056,684
net assets3,930,3632,891,7942,803,8302,456,1391,876,6501,436,7051,101,203787,241558,395451,651417,399374,012471,672389,778
total shareholders funds3,930,3632,891,7942,803,8302,456,1391,876,6501,436,7051,101,203787,241558,395451,651417,399374,012471,672389,778
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit1,360,837102,313428,378714,591538,600412,299387,001285,264132,880265,143214,307-93,832109,94928,569
Depreciation241,700221,806167,564148,022115,88369,84744,06933,50225,23324,49723,99321,32317,27719,433
Amortisation
Tax-346,190-20,634-81,557-135,930-103,174-78,698-73,645-57,211-26,686-28,774-4,573
Stock-46,448283,568211,37742,38091,85714,81063,33314,50015,908-8-35,06222,577-5,32591,410
Debtors693,51492,095-227,36476,217-69,791111,234-58,605120,59570,03437,75527566,033101,21986,816
Creditors109,665166,4309,41710,600-48,961240,328-85,96433,459-66,066-24,958169,423
Accruals and Deferred Income284,459-43,738-128,504-30,131133,68512,5061,55713,52627,36144,157-6,745-13,64813,7206,673
Deferred Taxes & Provisions80069,00033,43118,4217,33938,209
Cash flow from operations1,004,205119,514444,716606,976613,967537,577306,499173,4456,780271,092435,765-174,76716,278-128,124
Investing Activities
capital expenditure-606,236-662,560-621,080-347,284-425,122-314,331-257,452-55,656-27,945-25,500-32,060-75,400-51,459-76,721
Change in Investments
cash flow from investments-606,236-662,560-621,080-347,284-425,122-314,331-257,452-55,656-27,945-25,500-32,060-75,400-51,459-76,721
Financing Activities
Bank loans
Group/Directors Accounts-696696-12111
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities66,258-22,15922,159
share issue98-41,657-30,641414,582
interest23,9226,2848708274,4211,901607793550-4,144-3,828719
cash flow from financing90,1806,284-21,28922,9864,5191,901607793-146-40,961-34,785-3,840720414,593
cash and cash equivalents
cash488,149-536,761-197,653282,679193,364225,14749,653118,582-21,31115,397105,265-126,487-34,461160,948
overdraft-127,520127,520
change in cash488,149-536,761-197,653282,679193,364225,14749,653118,582-21,31115,397232,785-254,007-34,461160,948

trigger direct limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trigger direct limited. Get real-time insights into trigger direct limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trigger Direct Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trigger direct limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other mid companies, companies in RH12 area or any other competitors across 12 key performance metrics.

trigger direct limited Ownership

TRIGGER DIRECT LIMITED group structure

Trigger Direct Limited has no subsidiary companies.

Ultimate parent company

TRIGGER DIRECT LIMITED

04019436

TRIGGER DIRECT LIMITED Shareholders

pauline rowena turner 45%
david clive turner 45%
michael david turner 10%

trigger direct limited directors

Trigger Direct Limited currently has 2 directors. The longest serving directors include Mr David Turner (Jun 2000) and Ms Pauline Turner (Jun 2000).

officercountryagestartendrole
Mr David TurnerUnited Kingdom56 years Jun 2000- Director
Ms Pauline Turner56 years Jun 2000- Director

P&L

June 2023

turnover

6.5m

+137%

operating profit

1.4m

0%

gross margin

35.5%

-4.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

3.9m

+0.36%

total assets

5m

+0.43%

cash

722.5k

+2.08%

net assets

Total assets minus all liabilities

trigger direct limited company details

company number

04019436

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

June 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

CARPENTER BOX

auditor

-

address

curtis farm, green lane, horsham, west sussex, RH12 4PP

Bank

-

Legal Advisor

-

trigger direct limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to trigger direct limited.

trigger direct limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRIGGER DIRECT LIMITED. This can take several minutes, an email will notify you when this has completed.

trigger direct limited Companies House Filings - See Documents

datedescriptionview/download