aero partners limited

Live MatureMidDeclining

aero partners limited Company Information

Share AERO PARTNERS LIMITED

Company Number

04021297

Shareholders

marcus whitlock

madeline whitlock

Group Structure

View All

Industry

Other transportation support activities

 

Registered Address

101c chandlers way, temple farm industrial estate, southend-on-sea, essex, SS2 5SE

aero partners limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of AERO PARTNERS LIMITED at £3.1m based on a Turnover of £5.9m and 0.53x industry multiple (adjusted for size and gross margin).

aero partners limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AERO PARTNERS LIMITED at £0 based on an EBITDA of £-157.7k and a 4.02x industry multiple (adjusted for size and gross margin).

aero partners limited Estimated Valuation

£11.3m

Pomanda estimates the enterprise value of AERO PARTNERS LIMITED at £11.3m based on Net Assets of £5.2m and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aero Partners Limited Overview

Aero Partners Limited is a live company located in southend-on-sea, SS2 5SE with a Companies House number of 04021297. It operates in the other transportation support activities sector, SIC Code 52290. Founded in June 2000, it's largest shareholder is marcus whitlock with a 80% stake. Aero Partners Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aero Partners Limited Health Check

Pomanda's financial health check has awarded Aero Partners Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £5.9m, make it smaller than the average company (£11.2m)

£5.9m - Aero Partners Limited

£11.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (12.3%)

-3% - Aero Partners Limited

12.3% - Industry AVG

production

Production

with a gross margin of 24.1%, this company has a comparable cost of product (24.1%)

24.1% - Aero Partners Limited

24.1% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (5.3%)

-2.7% - Aero Partners Limited

5.3% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (45)

6 - Aero Partners Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.8k, the company has an equivalent pay structure (£46.8k)

£46.8k - Aero Partners Limited

£46.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £981.6k, this is more efficient (£249.2k)

£981.6k - Aero Partners Limited

£249.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is earlier than average (45 days)

27 days - Aero Partners Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (37 days)

9 days - Aero Partners Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 147 days, this is more than average (4 days)

147 days - Aero Partners Limited

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 554 weeks, this is more cash available to meet short term requirements (19 weeks)

554 weeks - Aero Partners Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.5%, this is a lower level of debt than the average (58.8%)

5.5% - Aero Partners Limited

58.8% - Industry AVG

AERO PARTNERS LIMITED financials

EXPORTms excel logo

Aero Partners Limited's latest turnover from March 2024 is estimated at £5.9 million and the company has net assets of £5.2 million. According to their latest financial statements, Aero Partners Limited has 6 employees and maintains cash reserves of £3.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,889,7495,969,5475,447,7086,492,2589,382,0936,319,2703,911,9494,873,3456,470,0664,530,8314,964,4233,856,6244,013,5962,819,7893,005,845
Other Income Or Grants
Cost Of Sales4,472,1414,650,0674,250,2454,970,4107,175,3594,805,6202,963,2423,729,9075,042,6873,545,4143,851,5103,013,6413,122,6332,172,3152,194,394
Gross Profit1,417,6081,319,4801,197,4631,521,8482,206,7341,513,651948,7071,143,4381,427,379985,4181,112,914842,983890,963647,474811,451
Admin Expenses1,577,551846,7011,162,3761,447,344969,150861,141298,6831,147,833827,020715,058903,002536,278590,539320,701345,732
Operating Profit-159,943472,77935,08774,5041,237,584652,510650,024-4,395600,359270,360209,912306,705300,424326,773465,719
Interest Payable1,7391,901
Interest Receivable172,127133,64121,0012,5992,39815,8359,3984,3957,5005,5384,9024,6343,670
Pre-Tax Profit12,184606,42056,08877,1021,239,983668,346659,422607,859275,897214,814311,338304,093325,034463,818
Tax-3,046-115,220-10,657-14,649-235,597-126,986-125,290-121,572-57,938-49,407-74,721-79,064-72,376-112,439
Profit After Tax9,138491,20045,43162,4531,004,386541,360534,132486,287217,959165,407236,617225,029252,658351,379
Dividends Paid44,00040,000
Retained Profit9,138491,20045,43162,4531,004,386541,360534,132486,287217,959165,407236,617225,029208,658311,379
Employee Costs280,568263,101247,241273,694304,868266,283229,029229,2001,039,789693,977811,810631,133662,483473,293133,797
Number Of Employees6667876630202318191416
EBITDA*-157,694474,71137,44478,8611,250,830667,394660,9978,856618,555272,785212,933310,750305,479331,291473,076

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6,5538,80210,73413,09160,34665,09249,99160,36960,3699,72312,08216,17520,22018,07629,433
Intangible Assets
Investments & Other
Debtors (Due After 1 year)25,80821,591
Total Fixed Assets6,5538,80210,73413,09160,34665,09275,79981,96060,3699,72312,08216,17520,22018,07629,433
Stock & work in progress1,808,8501,269,5071,196,8861,397,2821,484,6251,237,123971,599832,120832,120710,279617,427439,907255,412319,897321,629
Trade Debtors437,576864,659864,4771,158,8541,526,863887,830467,893540,770540,770405,525597,141515,432779,651492,220584,597
Group Debtors
Misc Debtors39,38677,40021,59121,73218,42817,564
Cash3,246,1763,311,0382,977,9512,622,2862,575,4312,221,5262,001,2421,757,8761,757,8761,242,006973,145987,675865,744602,122485,855
misc current assets
total current assets5,531,9885,522,6045,039,3145,178,4225,586,9194,346,4793,440,7343,130,7663,152,3572,357,8102,187,7131,943,0141,922,5391,432,6671,409,645
total assets5,538,5415,531,4065,050,0485,191,5135,647,2654,411,5713,516,5333,212,7263,212,7262,367,5332,199,7951,959,1891,942,7591,450,7431,439,078
Bank overdraft
Bank loan
Trade Creditors 112,87735,426316,001502,8971,021,102514,743227,735666,441505,947307,535357,756282,557269,74263,298211,354
Group/Directors Accounts83,75483,75483,754
other short term finances
hp & lease commitments12,875
other current liabilities191,279270,733275,051208,381160,494149,24888,705124,767
total current liabilities304,156306,159316,001502,8971,021,102789,794436,116666,441666,441307,535357,756282,557502,744235,757432,750
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities304,156306,159316,001502,8971,021,102789,794436,116666,441666,441307,535357,756282,557502,744235,757432,750
net assets5,234,3855,225,2474,734,0474,688,6164,626,1633,621,7773,080,4172,546,2852,546,2852,059,9981,842,0391,676,6321,440,0151,214,9861,006,328
total shareholders funds5,234,3855,225,2474,734,0474,688,6164,626,1633,621,7773,080,4172,546,2852,546,2852,059,9981,842,0391,676,6321,440,0151,214,9861,006,328
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-159,943472,77935,08774,5041,237,584652,510650,024-4,395600,359270,360209,912306,705300,424326,773465,719
Depreciation2,2491,9322,3574,35713,24614,88410,97313,25118,1962,4253,0214,0455,0554,5187,357
Amortisation
Tax-3,046-115,220-10,657-14,649-235,597-126,986-125,290-121,572-57,938-49,407-74,721-79,064-72,376-112,439
Stock539,34372,621-200,396-87,343247,502265,524139,479121,84192,852177,520184,495-64,485-1,732321,629
Debtors-465,09777,582-294,377-368,009639,033394,129-68,660156,836-191,61681,709-285,951290,735-91,513602,161
Creditors77,451-280,575-186,896-518,205506,359287,008-438,706160,494198,412-50,22175,19912,815206,444-148,056211,354
Accruals and Deferred Income-79,454270,733-275,05166,670208,381-160,494160,494-149,24860,543-36,062124,767
Deferred Taxes & Provisions
Cash flow from operations-236,989199,446334,6641,359360,006234,433234,5638,856577,212263,390-20,504201,052267,152168,042-227,032
Investing Activities
capital expenditure42,898-8,500-29,985-595-13,251-68,842-661,072-7,1996,839-36,790
Change in Investments
cash flow from investments42,898-8,500-29,985-595-13,251-68,842-661,072-7,1996,839-36,790
Financing Activities
Bank loans
Group/Directors Accounts-83,75483,754
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-12,87512,875
other long term liabilities
share issue694,949
interest172,127133,64121,0012,5992,39815,8359,3984,3957,5005,5384,9024,6343,670-1,739-1,901
cash flow from financing172,127133,64121,0012,5992,39815,8359,3984,3957,5005,5384,902-79,1203,670-14,614789,677
cash and cash equivalents
cash-64,862333,087355,66546,855353,905220,284243,366515,870268,861-14,530121,931263,622116,267485,855
overdraft
change in cash-64,862333,087355,66546,855353,905220,284243,366515,870268,861-14,530121,931263,622116,267485,855

aero partners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aero partners limited. Get real-time insights into aero partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aero Partners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aero partners limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in SS2 area or any other competitors across 12 key performance metrics.

aero partners limited Ownership

AERO PARTNERS LIMITED group structure

Aero Partners Limited has no subsidiary companies.

Ultimate parent company

AERO PARTNERS LIMITED

04021297

AERO PARTNERS LIMITED Shareholders

marcus whitlock 80%
madeline whitlock 20%

aero partners limited directors

Aero Partners Limited currently has 1 director, Mr Marcus Whitlock serving since Oct 2002.

officercountryagestartendrole
Mr Marcus WhitlockEngland52 years Oct 2002- Director

P&L

March 2024

turnover

5.9m

-1%

operating profit

-159.9k

0%

gross margin

24.1%

+8.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.2m

0%

total assets

5.5m

0%

cash

3.2m

-0.02%

net assets

Total assets minus all liabilities

aero partners limited company details

company number

04021297

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

incorporation date

June 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

101c chandlers way, temple farm industrial estate, southend-on-sea, essex, SS2 5SE

Bank

-

Legal Advisor

-

aero partners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aero partners limited.

aero partners limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AERO PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.

aero partners limited Companies House Filings - See Documents

datedescriptionview/download