amesbury printing company limited

Live MatureMicroDeclining

amesbury printing company limited Company Information

Share AMESBURY PRINTING COMPANY LIMITED

Company Number

04024279

Shareholders

alison williams

andrew williams

Group Structure

View All

Industry

Other publishing activities

 

Registered Address

unit 12, boscombe down business park, mil, salisbury, SP4 7RX

amesbury printing company limited Estimated Valuation

£83k

Pomanda estimates the enterprise value of AMESBURY PRINTING COMPANY LIMITED at £83k based on a Turnover of £181.8k and 0.46x industry multiple (adjusted for size and gross margin).

amesbury printing company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AMESBURY PRINTING COMPANY LIMITED at £0 based on an EBITDA of £-20.8k and a 2.5x industry multiple (adjusted for size and gross margin).

amesbury printing company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AMESBURY PRINTING COMPANY LIMITED at £0 based on Net Assets of £-3.4k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amesbury Printing Company Limited Overview

Amesbury Printing Company Limited is a live company located in salisbury, SP4 7RX with a Companies House number of 04024279. It operates in the other publishing activities sector, SIC Code 58190. Founded in June 2000, it's largest shareholder is alison williams with a 50% stake. Amesbury Printing Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £181.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amesbury Printing Company Limited Health Check

Pomanda's financial health check has awarded Amesbury Printing Company Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £181.8k, make it smaller than the average company (£2.3m)

£181.8k - Amesbury Printing Company Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (3.9%)

-12% - Amesbury Printing Company Limited

3.9% - Industry AVG

production

Production

with a gross margin of 32.2%, this company has a higher cost of product (54.7%)

32.2% - Amesbury Printing Company Limited

54.7% - Industry AVG

profitability

Profitability

an operating margin of -11.4% make it less profitable than the average company (8.6%)

-11.4% - Amesbury Printing Company Limited

8.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (28)

3 - Amesbury Printing Company Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.6k, the company has an equivalent pay structure (£53.6k)

£53.6k - Amesbury Printing Company Limited

£53.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.6k, this is less efficient (£131.5k)

£60.6k - Amesbury Printing Company Limited

£131.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (48 days)

90 days - Amesbury Printing Company Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (41 days)

52 days - Amesbury Printing Company Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Amesbury Printing Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Amesbury Printing Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.4%, this is a higher level of debt than the average (62.8%)

104.4% - Amesbury Printing Company Limited

62.8% - Industry AVG

AMESBURY PRINTING COMPANY LIMITED financials

EXPORTms excel logo

Amesbury Printing Company Limited's latest turnover from June 2023 is estimated at £181.8 thousand and the company has net assets of -£3.4 thousand. According to their latest financial statements, Amesbury Printing Company Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover181,848225,506210,847262,562190,849206,429175,46166,60166,29968,70664,67349,95954,30876,463
Other Income Or Grants
Cost Of Sales123,268138,299136,061159,516116,512121,845105,30841,80542,78343,00842,14533,49436,98450,107
Gross Profit58,58087,20774,785103,04674,33784,58370,15424,79623,51525,69822,52816,46517,32426,357
Admin Expenses79,37683,20655,30251,99229,59037,058-13,524-7,64117,01323,62136,76131,34450,567177,696
Operating Profit-20,7964,00119,48351,05444,74747,52583,67832,4376,5022,077-14,233-14,879-33,243-151,339
Interest Payable2686393615591,2011,357715
Interest Receivable135029141214143
Pre-Tax Profit-20,7964,00119,48351,05444,74747,52583,42331,8486,1701,532-15,422-16,222-33,944-151,336
Tax-760-3,702-9,700-8,502-9,030-15,850-6,369-1,234-322
Profit After Tax-20,7963,24115,78141,35436,24538,49567,57325,4784,9361,210-15,422-16,222-33,944-151,336
Dividends Paid
Retained Profit-20,7963,24115,78141,35436,24538,49567,57325,4784,9361,210-15,422-16,222-33,944-151,336
Employee Costs160,801152,571149,376183,620139,710181,77845,84845,06842,36341,90040,68439,37138,26934,905
Number Of Employees33343411111111
EBITDA*-20,7964,00119,48351,05444,74747,52583,67841,51816,5747,711-9,411-10,372-28,431-146,401

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets31,80329,44035,16330,22036,93440,96947,47851,79860,87949,67248,32746,27349,84253,704
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets31,80329,44035,16330,22036,93440,96947,47851,79860,87949,67248,32746,27349,84253,704
Stock & work in progress15,00015,00014,00012,00012,0008,00010,000
Trade Debtors45,28767,71468,92181,02456,31950,55853,41313,90912,06613,09510,4197,6925,96915,764
Group Debtors
Misc Debtors822486494384
Cash10,5819,5051,9203,5731,0944,3111,295
misc current assets454129194
total current assets46,10968,20069,41581,40856,77350,68753,60739,49036,57129,01525,99220,78618,28027,059
total assets77,91297,640104,578111,62893,70791,656101,08591,28897,45078,68774,31967,05968,12280,763
Bank overdraft
Bank loan
Trade Creditors 17,81231,92927,30121,62432,69540,01546,08544,55856,44052,36861,19158,87873,51574,970
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities17,81231,92927,30121,62432,69540,01546,08544,55856,44052,36861,19158,87873,51574,970
loans8,57511,10117,20119,74622,001
hp & lease commitments
Accruals and Deferred Income1,6481,5981,5983,8171,5351,3901,382
other liabilities61,85946,72461,53187,820102,464129,483171,345173,455190,687192,033212,850189,936157,885157,128
provisions
total long term liabilities63,50748,32263,12991,637103,999130,873172,727182,030201,788192,033230,051209,682179,886157,128
total liabilities81,31980,25190,430113,261136,694170,888218,812226,588258,228244,401291,242268,560253,401232,098
net assets-3,40717,38914,148-1,633-42,987-79,232-117,727-135,300-160,778-165,714-216,923-201,501-185,279-151,335
total shareholders funds-3,40717,38914,148-1,633-42,987-79,232-117,727-135,300-160,778-165,714-216,923-201,501-185,279-151,335
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-20,7964,00119,48351,05444,74747,52583,67832,4376,5022,077-14,233-14,879-33,243-151,339
Depreciation9,08110,0725,6344,8224,5074,8124,938
Amortisation
Tax-760-3,702-9,700-8,502-9,030-15,850-6,369-1,234-322
Stock-15,0001,0002,0004,000-2,00010,000
Debtors-22,091-1,215-11,99325,0895,761-2,85539,5041,843-1,0292,6762,7271,723-9,79515,764
Creditors-14,1174,6285,677-11,071-7,320-6,0701,527-11,8824,072-8,8232,313-14,637-1,45574,970
Accruals and Deferred Income50-2,2192,28214581,382
Deferred Taxes & Provisions
Cash flow from operations-12,7729,08431,2327,47623,30935,28846,23321,42419,441-6,110-9,825-30,732-18,091-97,195
Investing Activities
capital expenditure-2,3635,723-4,9436,7144,0356,5094,320-21,279-6,979-6,876-938-950-58,642
Change in Investments
cash flow from investments-2,3635,723-4,9436,7144,0356,5094,320-21,279-6,979-6,876-938-950-58,642
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-8,575-2,52611,101-17,201-2,545-2,25522,001
Hire Purchase and Lease Commitments
other long term liabilities15,135-14,807-26,289-14,644-27,019-41,862-2,110-17,232-1,346-20,81722,91432,051757157,128
share issue-50,00049,9991
interest-255-589-332-545-1,189-1,343-7013
cash flow from financing15,135-14,807-26,289-14,644-27,019-41,862-60,940-20,3479,42311,43619,18028,45322,057157,132
cash and cash equivalents
cash-10,5811,0767,585-1,6532,479-3,2173,0161,295
overdraft
change in cash-10,5811,0767,585-1,6532,479-3,2173,0161,295

amesbury printing company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amesbury printing company limited. Get real-time insights into amesbury printing company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amesbury Printing Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amesbury printing company limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SP4 area or any other competitors across 12 key performance metrics.

amesbury printing company limited Ownership

AMESBURY PRINTING COMPANY LIMITED group structure

Amesbury Printing Company Limited has no subsidiary companies.

Ultimate parent company

AMESBURY PRINTING COMPANY LIMITED

04024279

AMESBURY PRINTING COMPANY LIMITED Shareholders

alison williams 50%
andrew williams 50%

amesbury printing company limited directors

Amesbury Printing Company Limited currently has 2 directors. The longest serving directors include Mr Andrew Williams (Jul 2000) and Mrs Alison Williams (Feb 2005).

officercountryagestartendrole
Mr Andrew WilliamsEngland62 years Jul 2000- Director
Mrs Alison WilliamsEngland51 years Feb 2005- Director

P&L

June 2023

turnover

181.8k

-19%

operating profit

-20.8k

0%

gross margin

32.3%

-16.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-3.4k

-1.2%

total assets

77.9k

-0.2%

cash

0

0%

net assets

Total assets minus all liabilities

amesbury printing company limited company details

company number

04024279

Type

Private limited with Share Capital

industry

58190 - Other publishing activities

incorporation date

June 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

anesbury printing company limited (July 2000)

accountant

HOWDEN WHITE LLP

auditor

-

address

unit 12, boscombe down business park, mil, salisbury, SP4 7RX

Bank

-

Legal Advisor

-

amesbury printing company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to amesbury printing company limited. Currently there are 1 open charges and 0 have been satisfied in the past.

amesbury printing company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMESBURY PRINTING COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

amesbury printing company limited Companies House Filings - See Documents

datedescriptionview/download