Fashionizer Limited

POWER SEARCH PRICING

SOLUTIONS

fashionizer limited Company Information

Company Number

04027080

Next Accounts

Mar 2026

Directors

Deborah Leon

Shareholders

deborah julia leon

Group Structure

View All

Industry

Manufacture of other wearing apparel and accessories

Registered Address

32 the heights,, high park road, richmond, surrey, TW9 4BH

Website

www.fashionizer.com

fashionizer limited Estimated Valuation

£641.2k

Pomanda estimates the enterprise value of FASHIONIZER LIMITED at £641.2k based on Net Assets of £195.7k and 3.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fashionizer Limited is a live company located in richmond, TW9 4BH with a Companies House number of 04027080. It operates in the manufacture of other wearing apparel and accessories n.e.c. sector, SIC Code 14190. Founded in July 2000, it's largest shareholder is deborah julia leon with a 100% stake. Fashionizer Limited is a mature, small sized company, Pomanda has estimated its turnover at £736.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fashionizer Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

3 Regular

7 Weak

Size

annual sales of £736.6k, make it smaller than the average company (£12.2m)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (13.5%)

EXPORT

Fashionizer Limited's latest turnover from June 2024 is estimated at £736.6 thousand and the company has net assets of £195.7 thousand. According to their latest financial statements, Fashionizer Limited has 9 employees and maintains cash reserves of £7.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	736,592	752,359	640,578	825,741	1,110,297	1,113,978	1,107,000	1,137,313	1,468,699	2,990,410	2,133,916	2,387,452	2,018,122	1,323,169	1,127,964
Other Income Or Grants
Cost Of Sales	467,149	487,181	410,023	562,570	758,443	734,190	723,553	764,527	976,041	2,018,981	1,438,324	1,577,168	1,286,055	836,135	682,827
Gross Profit	269,443	265,178	230,555	263,171	351,854	379,788	383,447	372,786	492,658	971,429	695,592	810,284	732,068	487,034	445,137
Admin Expenses	235,014	186,227	79,780	341,272	443,274	345,603	362,754	369,128	454,067	949,779	670,961	799,584	717,285	481,252	409,438
Operating Profit	34,429	78,951	150,775	-78,101	-91,420	34,185	20,693	3,658	38,591	21,650	24,631	10,700	14,783	5,782	35,699
Interest Payable	1,105	982	704	1,624	1,724	655	666	642	2
Interest Receivable	208	123	39	3	2	37	30	22	116	80	1	2	5	8	5
Pre-Tax Profit	33,532	78,092	150,110	-79,723	-93,142	33,567	20,057	3,037	38,705	21,730	24,633	10,703	14,788	5,791	35,704
Tax	-8,383	-19,523	-28,521			-6,378	-3,811	-577	-7,741	-4,346	-5,173	-2,462	-3,549	-1,506	-9,997
Profit After Tax	25,149	58,569	121,589	-79,723	-93,142	27,189	16,246	2,460	30,964	17,384	19,460	8,241	11,239	4,285	25,707
Dividends Paid
Retained Profit	25,149	58,569	121,589	-79,723	-93,142	27,189	16,246	2,460	30,964	17,384	19,460	8,241	11,239	4,285	25,707
Employee Costs	348,540	316,500	255,214	319,275	440,704	457,549	527,380	551,080	578,744	458,384	309,725	381,734	269,024	198,264	225,469
Number Of Employees	9	9	8	10	14	15	17	19	19	16	11	13	10	8	9
EBITDA*	37,080	82,384	152,977	-74,457	-87,969	37,498	23,661	6,593	41,029	24,090	27,740	19,235	23,663	15,543	47,295

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	15,050	17,701	9,954	445	4,089	5,330	6,347	9,315	8,945	11,383	15,497	9,644	17,134	24,062	32,822
Intangible Assets
Investments & Other
Debtors (Due After 1 year)											229,047	197,265	235,462	208,760	27,750
Total Fixed Assets	15,050	17,701	9,954	445	4,089	5,330	6,347	9,315	8,945	11,383	244,544	206,909	252,596	232,822	60,572
Stock & work in progress	540,705	538,302	473,533	469,215	472,601	464,846	471,454	438,851	382,725	399,677	409,775	380,160	305,432	291,715	287,503
Trade Debtors	37,516	37,709	23,480	26,978	70,613	94,016	18,147	43,046	149,946	430,072	185,903	207,248	192,197	122,105	91,546
Group Debtors	300,466	296,765	307,617	291,544	342,217	317,441	322,451	325,145	357,764
Misc Debtors	9,082	8,910	7,241	35,489	23,100	25,524	104,744	106,713	55,300
Cash	7,575	360	4,576	1,720	3,596	276	9,505	2,398	15,070	31,373	502	67	850	1,173	2,050
misc current assets							9,156
total current assets	895,344	882,046	816,447	824,946	912,127	902,103	935,457	916,153	960,805	861,122	596,180	587,475	498,479	414,993	381,099
total assets	910,394	899,747	826,401	825,391	916,216	907,433	941,804	925,468	969,750	872,505	840,724	794,384	751,075	647,815	441,671
Bank overdraft	5,063	14,580	3,279	16,144	37,114	19,422		20,489	65
Bank loan
Trade Creditors	51,175	79,058	71,531	128,236	127,793	122,665	80,486	84,294	99,765	611,521	574,013	630,153	649,902	400,444	366,233
Group/Directors Accounts	488,874	458,794	452,854	444,163	364,504	421,691	502,925	407,978	341,639
other short term finances
hp & lease commitments
other current liabilities	166,912	173,635	185,153	212,707	159,009	140,198	167,096	137,278	243,121
total current liabilities	712,024	726,067	712,817	801,250	688,420	703,976	750,507	650,039	684,590	611,521	574,013	630,153	649,902	400,444	366,233
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities				33,731	157,342	39,725	54,683	154,596	167,051	173,340	195,858	114,289	58,617	216,416	47,712
provisions	2,653	3,112	1,585		321	457	528	993	729	1,228	1,821	370	1,225	863	1,919
total long term liabilities	2,653	3,112	1,585	33,731	157,663	40,182	55,211	155,589	167,780	174,568	197,679	114,659	59,842	217,279	49,631
total liabilities	714,677	729,179	714,402	834,981	846,083	744,158	805,718	805,628	852,370	786,089	771,692	744,812	709,744	617,723	415,864
net assets	195,717	170,568	111,999	-9,590	70,133	163,275	136,086	119,840	117,380	86,416	69,032	49,572	41,331	30,092	25,807
total shareholders funds	195,717	170,568	111,999	-9,590	70,133	163,275	136,086	119,840	117,380	86,416	69,032	49,572	41,331	30,092	25,807

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	34,429	78,951	150,775	-78,101	-91,420	34,185	20,693	3,658	38,591	21,650	24,631	10,700	14,783	5,782	35,699
Depreciation	2,651	3,433	2,202	3,644	3,451	3,313	2,968	2,935	2,438	2,440	3,109	8,535	8,880	9,761	11,596
Amortisation
Tax	-8,383	-19,523	-28,521			-6,378	-3,811	-577	-7,741	-4,346	-5,173	-2,462	-3,549	-1,506	-9,997
Stock	2,403	64,769	4,318	-3,386	7,755	-6,608	32,603	56,126	-16,952	-10,098	29,615	74,728	13,717	4,212	287,503
Debtors	3,680	5,046	-15,673	-81,919	-1,051	-8,361	-29,562	-88,106	132,938	15,122	10,437	-23,146	96,794	211,569	119,296
Creditors	-27,883	7,527	-56,705	443	5,128	42,179	-3,808	-15,471	-511,756	37,508	-56,140	-19,749	249,458	34,211	366,233
Accruals and Deferred Income	-6,723	-11,518	-27,554	53,698	18,811	-26,898	29,818	-105,843	243,121
Deferred Taxes & Provisions	-459	1,527	1,585	-321	-136	-71	-465	264	-499	-593	1,451	-855	362	-1,056	1,919
Cash flow from operations	-12,451	-9,418	53,137	64,668	-70,870	61,299	42,354	-83,054	-351,832	51,635	-72,174	-55,413	159,423	-168,589	-1,349
Investing Activities
capital expenditure		-11,180	-11,711		-2,210	-2,296		-3,305		1,674	-8,962	-1,045	-1,952	-1,001	-44,418
Change in Investments
cash flow from investments		-11,180	-11,711		-2,210	-2,296		-3,305		1,674	-8,962	-1,045	-1,952	-1,001	-44,418
Financing Activities
Bank loans
Group/Directors Accounts	30,080	5,940	8,691	79,659	-57,187	-81,234	94,947	66,339	341,639
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities			-33,731	-123,611	117,617	-14,958	-99,913	-12,455	-6,289	-22,518	81,569	55,672	-157,799	168,704	47,712
share issue															100
interest	-897	-859	-665	-1,621	-1,722	-618	-636	-620	114	80	1	2	5	8	5
cash flow from financing	29,183	5,081	-25,705	-45,573	58,708	-96,810	-5,602	53,264	335,464	-22,438	81,570	55,674	-157,794	168,712	47,817
cash and cash equivalents
cash	7,215	-4,216	2,856	-1,876	3,320	-9,229	7,107	-12,672	-16,303	30,871	435	-783	-323	-877	2,050
overdraft	-9,517	11,301	-12,865	-20,970	17,692	19,422	-20,489	20,424	65
change in cash	16,732	-15,517	15,721	19,094	-14,372	-28,651	27,596	-33,096	-16,368	30,871	435	-783	-323	-877	2,050

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fashionizer limited. Get real-time insights into fashionizer limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fashionizer limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in TW9 area or any other competitors across 12 key performance metrics.

FASHIONIZER LIMITED group structure

Fashionizer Limited has no subsidiary companies.

Ultimate parent company

FASHIONIZER LIMITED

04027080

FASHIONIZER LIMITED Shareholders

deborah julia leon

100%

Fashionizer Limited currently has 1 director, Ms Deborah Leon serving since Jul 2000.

officer	country	age	start	end	role
Ms Deborah Leon		69 years	Jul 2000	-	Director

P&L

June 2024

turnover

736.6k

-2%

operating profit

34.4k

gross margin

36.6%

+3.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

195.7k

+0.15%

total assets

910.4k

+0.01%

cash

7.6k

+20.04%

net assets

Total assets minus all liabilities

Similar Companies

sax design limited

the shoemakers' workshop limited

2.5

fenice clothing limited

southcombe brothers limited

2.5

claire malcolm limited

3.5

company number

04027080

Type

Private limited with Share Capital

industry

14190 - Manufacture of other wearing apparel and accessories

incorporation date

July 2000

ultimate parent company

None

previous names

N/A

address

32 the heights,, high park road, richmond, surrey, TW9 4BH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to fashionizer limited. Currently there are 0 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FASHIONIZER LIMITED. This can take several minutes, an email will notify you when this has completed.

fashionizer limited Company Information

fashionizer limited Estimated Valuation

fashionizer limited Estimated Valuation

fashionizer limited Estimated Valuation

Fashionizer Limited Overview

Fashionizer Limited Health Check

FASHIONIZER LIMITED financials

fashionizer limited Credit Report and Business Information

Fashionizer Limited Competitor Analysis

fashionizer limited Ownership

fashionizer limited directors

fashionizer limited company details

fashionizer limited Charges & Mortgages

fashionizer limited Capital Raised & Share Issues BETA

fashionizer limited Companies House Filings - See Documents