white & case emea services limited

Live MatureMicroDeclining

white & case emea services limited Company Information

Share WHITE & CASE EMEA SERVICES LIMITED

Company Number

04029714

Shareholders

white & case llp

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

c/o white & case llp, 5 old broad street, london, EC2N 1DW

white & case emea services limited Estimated Valuation

£22.9k

Pomanda estimates the enterprise value of WHITE & CASE EMEA SERVICES LIMITED at £22.9k based on a Turnover of £45.8k and 0.5x industry multiple (adjusted for size and gross margin).

white & case emea services limited Estimated Valuation

£24.9k

Pomanda estimates the enterprise value of WHITE & CASE EMEA SERVICES LIMITED at £24.9k based on an EBITDA of £6.3k and a 3.95x industry multiple (adjusted for size and gross margin).

white & case emea services limited Estimated Valuation

£104.8k

Pomanda estimates the enterprise value of WHITE & CASE EMEA SERVICES LIMITED at £104.8k based on Net Assets of £49.8k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

White & Case Emea Services Limited Overview

White & Case Emea Services Limited is a live company located in london, EC2N 1DW with a Companies House number of 04029714. It operates in the activities of head offices sector, SIC Code 70100. Founded in July 2000, it's largest shareholder is white & case llp with a 100% stake. White & Case Emea Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £45.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

White & Case Emea Services Limited Health Check

Pomanda's financial health check has awarded White & Case Emea Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £45.8k, make it smaller than the average company (£20.2m)

£45.8k - White & Case Emea Services Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (7.4%)

-4% - White & Case Emea Services Limited

7.4% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a comparable cost of product (33.7%)

33.7% - White & Case Emea Services Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 13.3% make it more profitable than the average company (5.9%)

13.3% - White & Case Emea Services Limited

5.9% - Industry AVG

employees

Employees

with 97 employees, this is similar to the industry average (110)

97 - White & Case Emea Services Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £167.8, the company has a lower pay structure (£49.9k)

£167.8 - White & Case Emea Services Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £471.8, this is less efficient (£204.7k)

£471.8 - White & Case Emea Services Limited

£204.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 117 days, this is later than average (45 days)

117 days - White & Case Emea Services Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (42 days)

6 days - White & Case Emea Services Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - White & Case Emea Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (15 weeks)

28 weeks - White & Case Emea Services Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.6%, this is a lower level of debt than the average (55.6%)

30.6% - White & Case Emea Services Limited

55.6% - Industry AVG

WHITE & CASE EMEA SERVICES LIMITED financials

EXPORTms excel logo

White & Case Emea Services Limited's latest turnover from December 2023 is £45.8 thousand and the company has net assets of £49.8 thousand. According to their latest financial statements, White & Case Emea Services Limited has 97 employees and maintains cash reserves of £11.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover45,76742,39549,67551,29353,731,04150,213,62645,907,87042,766,11919,900,00018,176,02016,581,24814,921,90816,588,10213,829,61323,184,189
Other Income Or Grants
Cost Of Sales30,35828,22433,44134,62836,141,11033,860,41514,129,48413,193,7509,733,1079,039,5287,918,8666,886,4207,809,5877,569,42411,201,551
Gross Profit15,40914,17016,23516,66517,589,93116,353,21131,778,38629,572,36910,166,8939,136,4928,662,3828,035,4888,778,5156,260,18911,982,638
Admin Expenses9,3087,5962,6276,9999,976,6969,525,97926,355,42423,247,5399,082,7228,740,9888,016,4247,623,0308,137,3145,962,7019,648,802
Operating Profit6,1016,57413,6089,6667,613,2356,827,2325,422,9626,324,8301,084,171395,504645,958412,458641,201297,4882,333,836
Interest Payable18,289208,99020,54922,69925,651
Interest Receivable12238223518977,86018,08759,65971,46018,44733,24261,729167,776260,613257,612321,595
Pre-Tax Profit10,85513,68518,44012,5259,963,79411,713,1485,482,62110,085,4801,102,618410,457707,667572,244881,265532,4012,629,780
Tax-1,067-1,967-2,910-2,374-1,471,373-1,700,085-1,031,025-1,442,057-342,710-187,329-279,285-192,404-265,490-131,652-631,807
Profit After Tax9,78811,71815,53010,1518,492,42110,013,0634,451,5968,643,423759,908223,128428,382379,840615,775400,7491,997,973
Dividends Paid10,3574,0422,7694,0106,201,2161,771,7341,212,885
Retained Profit-5697,67612,7616,1418,492,4213,811,8462,679,8638,643,423759,908223,128428,382-833,045615,775400,7491,997,973
Employee Costs16,27716,19314,68514,44414,476,62914,334,73014,129,48413,193,7509,733,1078,881,6767,347,5946,601,9047,220,0756,877,8219,929,442
Number Of Employees9792969397191185184106989490998896
EBITDA*6,2946,89113,95510,0247,972,9157,739,6426,109,1797,007,3051,811,5991,945,8351,225,0971,013,8931,272,798979,6304,138,778

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets5056099041,2461,571,1761,949,1552,422,2151,889,8852,535,9762,924,6662,869,8323,193,4323,443,7573,976,0364,316,335
Intangible Assets
Investments & Other11187,4527,6787,6787,6972,326,3688,098,6806,688,2167,474,288
Debtors (Due After 1 year)
Total Fixed Assets5066109051,2541,578,6291,956,8342,429,8941,897,5832,535,9762,924,6662,869,8325,519,80011,542,43710,664,25211,790,623
Stock & work in progress
Trade Debtors14,67211,23413,27813,56612,503,0649,302,4368,218,6389,332,8981,527,0721,616,8421,044,710510,5001,410,740822,165
Group Debtors44,38644,33033,630103,82891,027,87666,370,69626,172,10639,534,1044,404,4863,583,8705,256,392
Misc Debtors175549359607363,5022,315,2385,599,5204,264,5572,675,207407,1181,513,7893,198,3362,313,1602,484,9261,004,779
Cash11,94912,68811,5927,2409,909,0524,672,05610,664,4829,175,6784,514,9584,445,451110,088103,112425,190112,882316,116
misc current assets
total current assets71,18368,80358,860125,242113,803,49482,660,42750,654,74862,307,23811,594,6519,963,5118,497,1114,346,1583,248,8504,008,5482,143,060
total assets71,68969,41359,765126,496115,382,12284,617,26153,084,64164,204,82114,130,62712,888,17711,366,9439,865,95814,791,28714,672,80013,933,683
Bank overdraft
Bank loan135,275
Trade Creditors 5763761,184757523,383648,2525,445,5694,644,5153,314,1554,764,514112,268
Group/Directors Accounts17,50115,39310,77593,29087,521,89452,521,36117,067,38134,401,4432,815,022716,433337,908
other short term finances
hp & lease commitments
other current liabilities3,7714,0675,2773,4055,430,3232,531,0124,939,7773,100,9541,281,5141,378,1896,346,6035,675,7165,131,7805,672,0555,024,267
total current liabilities21,84819,83717,23697,45393,475,60155,700,62527,452,72842,146,9137,410,6916,859,1366,684,5115,675,7165,131,7805,672,0555,271,810
loans431,530410,981391,969
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions8748243020,825160,47896,67037,95515,51796,406
total long term liabilities8848243020,825160,47896,670469,485426,498488,375
total liabilities21,93620,31917,66697,45393,475,60155,700,62527,452,72842,167,7387,410,6916,859,1366,844,9895,772,3865,601,2656,098,5535,760,185
net assets49,75349,09442,10029,04421,906,52128,916,63525,631,91422,037,0836,719,9366,029,0414,521,9544,093,5729,190,0228,574,2478,173,498
total shareholders funds49,75349,09442,10029,04421,906,52128,916,63525,631,91422,037,0836,719,9366,029,0414,521,9544,093,5729,190,0228,574,2478,173,498
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit6,1016,57413,6089,6667,613,2356,827,2325,422,9626,324,8301,084,171395,504645,958412,458641,201297,4882,333,836
Depreciation193317347357359,680912,410686,217682,474727,4281,550,331579,139601,435631,597682,1421,804,942
Amortisation
Tax-1,067-1,967-2,910-2,374-1,471,373-1,700,085-1,031,025-1,442,057-342,710-187,329-279,285-192,404-265,490-131,652-631,807
Stock
Debtors3,1198,847-70,734-103,776,44025,906,07137,998,105-13,141,29546,051,8671,561,633-2,868,9634,143,9771,419,386-1,072,0062,068,7221,826,944
Creditors200-808427-522,627-124,869-4,797,317801,0541,330,360-1,450,3594,764,514-112,268112,268
Accruals and Deferred Income-296-1,2101,872-5,426,9182,899,311-2,408,7651,838,8231,819,440-96,675-4,968,414670,887543,936-540,275647,7885,024,267
Deferred Taxes & Provisions-39552430-20,82520,825-160,47863,80858,71522,438-80,88996,406
Cash flow from operations1,617-5,88984,50897,834,544-16,630,087-39,164,63020,838,501-37,315,995-1,639,7784,263,091-2,463,4704,7541,561,477-766,1136,912,968
Investing Activities
capital expenditure-2,278,686-1,223,096-149,045-351,189-1,408,256-154,5745,341,652-1,606,560481,891-6,950,497
Change in Investments-7-7,444-226-197,697-2,326,368-5,772,3121,410,464-786,0727,474,288
cash flow from investments77,444226-2,278,686-1,223,077-156,742-351,189-1,408,2562,171,79411,113,964-3,017,0241,267,963-14,424,785
Financing Activities
Bank loans-135,275135,275
Group/Directors Accounts2,1084,619-82,515-87,428,60435,000,53435,453,979-17,334,06231,586,4212,098,589378,525337,908
Other Short Term Loans
Long term loans-431,53020,54919,012391,969
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,228-682295-21,883,618-15,502,535-527,124914,9686,673,724-69,0131,283,959-4,263,4056,175,525
interest12238223518977,86018,08759,65971,46018,44714,95361,709158,786240,064234,913295,944
cash flow from financing3,4584,319-81,985-109,312,03319,575,85934,944,942-16,359,43538,331,6052,048,0231,677,437399,617-4,536,149260,613118,6506,998,713
cash and cash equivalents
cash-7381,0954,352-9,901,8125,236,995-5,992,4261,488,8044,660,72069,5074,335,3636,976-322,078312,308-203,234316,116
overdraft
change in cash-7381,0954,352-9,901,8125,236,995-5,992,4261,488,8044,660,72069,5074,335,3636,976-322,078312,308-203,234316,116

white & case emea services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for white & case emea services limited. Get real-time insights into white & case emea services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

White & Case Emea Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for white & case emea services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC2N area or any other competitors across 12 key performance metrics.

white & case emea services limited Ownership

WHITE & CASE EMEA SERVICES LIMITED group structure

White & Case Emea Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

WHITE & CASE EMEA SERVICES LIMITED

04029714

WHITE & CASE EMEA SERVICES LIMITED Shareholders

white & case llp 100%

white & case emea services limited directors

White & Case Emea Services Limited currently has 2 directors. The longest serving directors include Mr Oliver Brettle (May 2009) and Ms Carina Radford (Jun 2024).

officercountryagestartendrole
Mr Oliver Brettle55 years May 2009- Director
Ms Carina Radford49 years Jun 2024- Director

P&L

December 2023

turnover

45.8k

+8%

operating profit

6.1k

-7%

gross margin

33.7%

+0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

49.8k

+0.01%

total assets

71.7k

+0.03%

cash

11.9k

-0.06%

net assets

Total assets minus all liabilities

white & case emea services limited company details

company number

04029714

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

July 2000

age

25

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

December 2023

previous names

moorgate coleman limited (July 2017)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

c/o white & case llp, 5 old broad street, london, EC2N 1DW

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

white & case emea services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to white & case emea services limited.

white & case emea services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHITE & CASE EMEA SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

white & case emea services limited Companies House Filings - See Documents

datedescriptionview/download