step one properties ltd

Live MatureMicroDeclining

step one properties ltd Company Information

Share STEP ONE PROPERTIES LTD

Company Number

04031172

Shareholders

leonidas bibonas

george bibonas

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 +2

Registered Address

286b chase road, southgate, london, N14 6HF

step one properties ltd Estimated Valuation

£976.2k

Pomanda estimates the enterprise value of STEP ONE PROPERTIES LTD at £976.2k based on a Turnover of £479.7k and 2.03x industry multiple (adjusted for size and gross margin).

step one properties ltd Estimated Valuation

£101.9k

Pomanda estimates the enterprise value of STEP ONE PROPERTIES LTD at £101.9k based on an EBITDA of £21.9k and a 4.66x industry multiple (adjusted for size and gross margin).

step one properties ltd Estimated Valuation

£466.3k

Pomanda estimates the enterprise value of STEP ONE PROPERTIES LTD at £466.3k based on Net Assets of £271k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Step One Properties Ltd Overview

Step One Properties Ltd is a live company located in london, N14 6HF with a Companies House number of 04031172. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2000, it's largest shareholder is leonidas bibonas with a 25% stake. Step One Properties Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £479.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Step One Properties Ltd Health Check

Pomanda's financial health check has awarded Step One Properties Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £479.7k, make it smaller than the average company (£716.4k)

£479.7k - Step One Properties Ltd

£716.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (4.7%)

-7% - Step One Properties Ltd

4.7% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (67.3%)

25.4% - Step One Properties Ltd

67.3% - Industry AVG

profitability

Profitability

an operating margin of 4.4% make it less profitable than the average company (21.8%)

4.4% - Step One Properties Ltd

21.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Step One Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37k, the company has an equivalent pay structure (£37k)

£37k - Step One Properties Ltd

£37k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £239.9k, this is more efficient (£160.7k)

£239.9k - Step One Properties Ltd

£160.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 120 days, this is later than average (34 days)

120 days - Step One Properties Ltd

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (33 days)

19 days - Step One Properties Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Step One Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 87 weeks, this is more cash available to meet short term requirements (22 weeks)

87 weeks - Step One Properties Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.1%, this is a higher level of debt than the average (61.8%)

73.1% - Step One Properties Ltd

61.8% - Industry AVG

STEP ONE PROPERTIES LTD financials

EXPORTms excel logo

Step One Properties Ltd's latest turnover from March 2024 is estimated at £479.7 thousand and the company has net assets of £271 thousand. According to their latest financial statements, we estimate that Step One Properties Ltd has 2 employees and maintains cash reserves of £32.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jul 2011Jul 2010Jul 2009
Turnover479,717478,638449,178605,594673,855603,46958,76948,13553,72976,39287,14464,7900000
Other Income Or Grants0000000000000000
Cost Of Sales358,111356,069337,536461,616512,917450,7660039,92359,06068,31651,5150000
Gross Profit121,606122,569111,642143,977160,938152,70358,76948,13513,80617,33218,82813,2750000
Admin Expenses100,359122,626126,022139,619147,428116,78094,58424,65824,573-10,14316,103-10,698-30,494-31,601-25,976-114,396
Operating Profit21,247-57-14,3804,35813,51035,923-35,81523,477-10,76727,4752,72523,97330,49431,60125,976114,396
Interest Payable000020,24741,30527,22120,84400012,74125,39614,5705,4523,536
Interest Receivable1,11334088111546000000006710134
Pre-Tax Profit22,360283-14,2924,369-6,722-4,922223,0622,633-10,76727,4752,72511,2325,09917,09720,625110,894
Tax-5,590-540-83000-42,416-5840-5,770-627-2,696-1,326-4,445-5,775-31,050
Profit After Tax16,770229-14,2923,539-6,722-4,922180,6462,049-10,76721,7052,0988,5363,77312,65214,85079,844
Dividends Paid0000000000000000
Retained Profit16,770229-14,2923,539-6,722-4,922180,6462,049-10,76721,7052,0988,5363,77312,65214,85079,844
Employee Costs73,96469,89568,59365,199100,14666,00331,07430,75633,14531,39031,12629,6130000
Number Of Employees2222321111110000
EBITDA*21,852699-13,4345,54014,98837,770-33,50626,363-10,76727,4752,72523,97330,49431,60125,976114,396

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jul 2011Jul 2010Jul 2009
Tangible Assets818,726748,209748,965686,125687,307688,785573,352736,612696,901550,381550,381550,381550,381550,381183,293183,293
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets818,726748,209748,965686,125687,307688,785573,352736,612696,901550,381550,381550,381550,381550,381183,293183,293
Stock & work in progress0000000000000000
Trade Debtors157,893174,735172,571236,689243,507222,8050000000000
Group Debtors0000000000000000
Misc Debtors000000224,866000000000
Cash32,13410,2645,74517,6444,81425,62497,003000000026,65713,772
misc current assets0000000000000000
total current assets190,027184,999178,316254,333248,321248,429321,869000000026,65713,772
total assets1,008,753933,208927,281940,458935,628937,214895,221736,612696,901550,381550,381550,381550,381550,381209,950197,065
Bank overdraft000000083,11800000000
Bank loan00000000000017,32114,63800
Trade Creditors 19,0694,9658,6854,2912,9721,9130052,82160,36465,24655,0040000
Group/Directors Accounts0000002,00150,36300000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities00000056,83411,818000046,21952,67555,3067,418
total current liabilities19,0694,9658,6854,2912,9721,91358,835145,29952,82160,36465,24655,00463,54067,31355,3067,418
loans00000663,837560,000475,5730000374,722374,72258,950108,803
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities718,696674,025664,607667,886667,914000510,389345,559362,382374,7220000
provisions0000000000000000
total long term liabilities718,696674,025664,607667,886667,914663,837560,000475,573510,389345,559362,382374,722374,722374,72258,950108,803
total liabilities737,765678,990673,292672,177670,886665,750618,835620,872563,210405,923427,628429,726438,262442,035114,256116,221
net assets270,988254,218253,989268,281264,742271,464276,386115,740133,691144,458122,753120,655112,119108,34695,69480,844
total shareholders funds270,988254,218253,989268,281264,742271,464276,386115,740133,691144,458122,753120,655112,119108,34695,69480,844
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit21,247-57-14,3804,35813,51035,923-35,81523,477-10,76727,4752,72523,97330,49431,60125,976114,396
Depreciation6057569461,1821,4781,8472,3092,88600000000
Amortisation0000000000000000
Tax-5,590-540-83000-42,416-5840-5,770-627-2,696-1,326-4,445-5,775-31,050
Stock0000000000000000
Debtors-16,8422,164-64,118-6,81820,702-2,061224,866000000000
Creditors14,104-3,7204,3941,3191,0591,9130-52,821-7,543-4,88210,24255,0040000
Accruals and Deferred Income00000-56,83445,01611,818000-46,219-6,456-2,63147,8887,418
Deferred Taxes & Provisions0000000000000000
Cash flow from operations47,208-5,23955,07812,847-4,655-15,090-255,772-15,224-18,31016,82312,34030,06222,71224,52568,08990,764
Investing Activities
capital expenditure-71,1220-63,78600-117,280160,951-42,597-146,5200000-367,0880-183,293
Change in Investments0000000000000000
cash flow from investments-71,1220-63,78600-117,280160,951-42,597-146,5200000-367,0880-183,293
Financing Activities
Bank loans00000000000-17,3212,68314,63800
Group/Directors Accounts00000-2,001-48,36250,36300000000
Other Short Term Loans 0000000000000000
Long term loans0000-663,837103,83784,427475,573000-374,7220315,772-49,853108,803
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities44,6719,418-3,279-28667,91400-510,389164,830-16,823-12,340374,7220000
share issue000000-20,000-20,00000000001,000
interest1,1133408811-20,232-40,845-27,221-20,844000-12,741-25,396-14,503-5,351-3,502
cash flow from financing45,7849,758-3,191-17-16,15560,991-11,156-25,297164,830-16,823-12,340-30,062-22,713315,907-55,204106,301
cash and cash equivalents
cash21,8704,519-11,89912,830-20,810-71,37997,003000000-26,65712,88513,772
overdraft000000-83,11883,11800000000
change in cash21,8704,519-11,89912,830-20,810-71,379180,121-83,11800000-26,65712,88513,772

step one properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for step one properties ltd. Get real-time insights into step one properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Step One Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for step one properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N14 area or any other competitors across 12 key performance metrics.

step one properties ltd Ownership

STEP ONE PROPERTIES LTD group structure

Step One Properties Ltd has no subsidiary companies.

Ultimate parent company

STEP ONE PROPERTIES LTD

04031172

STEP ONE PROPERTIES LTD Shareholders

leonidas bibonas 25%
george bibonas 25%
stella bibonas 25%
dimitris bibonas 25%

step one properties ltd directors

Step One Properties Ltd currently has 2 directors. The longest serving directors include Mr Leonidas Bibonas (Jul 2000) and Mrs Stella Bibonas (Jul 2000).

officercountryagestartendrole
Mr Leonidas Bibonas54 years Jul 2000- Director
Mrs Stella Bibonas49 years Jul 2000- Director

P&L

March 2024

turnover

479.7k

0%

operating profit

21.2k

0%

gross margin

25.4%

-1.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

271k

+0.07%

total assets

1m

+0.08%

cash

32.1k

+2.13%

net assets

Total assets minus all liabilities

step one properties ltd company details

company number

04031172

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

286b chase road, southgate, london, N14 6HF

Bank

-

Legal Advisor

-

step one properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to step one properties ltd. Currently there are 5 open charges and 0 have been satisfied in the past.

step one properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STEP ONE PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

step one properties ltd Companies House Filings - See Documents

datedescriptionview/download