olympia management limited
olympia management limited Company Information
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
336 pinner road, harrow, middlesex, HA1 4LB
Website
www.olympiaestates.comolympia management limited Estimated Valuation
Pomanda estimates the enterprise value of OLYMPIA MANAGEMENT LIMITED at £1.5m based on a Turnover of £591.6k and 2.46x industry multiple (adjusted for size and gross margin).
olympia management limited Estimated Valuation
Pomanda estimates the enterprise value of OLYMPIA MANAGEMENT LIMITED at £626.2k based on an EBITDA of £96.7k and a 6.48x industry multiple (adjusted for size and gross margin).
olympia management limited Estimated Valuation
Pomanda estimates the enterprise value of OLYMPIA MANAGEMENT LIMITED at £2m based on Net Assets of £1.1m and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Olympia Management Limited Overview
Olympia Management Limited is a live company located in middlesex, HA1 4LB with a Companies House number of 04032320. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 2000, it's largest shareholder is akram al-katib with a 100% stake. Olympia Management Limited is a mature, small sized company, Pomanda has estimated its turnover at £591.6k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Olympia Management Limited Health Check
Pomanda's financial health check has awarded Olympia Management Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
2 Weak
Size
annual sales of £591.6k, make it larger than the average company (£355.5k)
- Olympia Management Limited
£355.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.3%)
- Olympia Management Limited
3.3% - Industry AVG
Production
with a gross margin of 66.7%, this company has a comparable cost of product (66.7%)
- Olympia Management Limited
66.7% - Industry AVG
Profitability
an operating margin of 16.1% make it more profitable than the average company (7.5%)
- Olympia Management Limited
7.5% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Olympia Management Limited
6 - Industry AVG
Pay Structure
on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)
- Olympia Management Limited
£39.4k - Industry AVG
Efficiency
resulting in sales per employee of £118.3k, this is more efficient (£89.1k)
- Olympia Management Limited
£89.1k - Industry AVG
Debtor Days
it gets paid by customers after 83 days, this is later than average (47 days)
- Olympia Management Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (35 days)
- Olympia Management Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Olympia Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 89 weeks, this is more cash available to meet short term requirements (47 weeks)
89 weeks - Olympia Management Limited
47 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.8%, this is a lower level of debt than the average (57.7%)
35.8% - Olympia Management Limited
57.7% - Industry AVG
OLYMPIA MANAGEMENT LIMITED financials
Olympia Management Limited's latest turnover from March 2023 is estimated at £591.6 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Olympia Management Limited has 5 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 5 | 4 | 6 | 6 | 8 | 9 | 8 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,253 | 773 | 1,538 | 1,468 | 2,843 | 7,522 | 12,240 | 5,103 | 6,230 | 925 | 3,045 | 4,692 | 3,275 | 1,050 |
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 2,253 | 773 | 1,538 | 1,468 | 2,843 | 7,522 | 12,240 | 5,103 | 6,230 | 925 | 3,045 | 4,692 | 3,275 | 1,050 |
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 135,361 | 40,492 | 33,694 | 108,177 | 87,336 | 91,165 | 167,634 | 113,016 | 474,213 | 96,666 | 83,604 | 10,000 | 114,579 | 98,920 |
| Group Debtors | ||||||||||||||
| Misc Debtors | 485,520 | 702,105 | 720,996 | 572,086 | 575,148 | 300,403 | 299,334 | 286,796 | ||||||
| Cash | 1,056,339 | 779,381 | 473,076 | 510,608 | 597,310 | 852,268 | 493,295 | 493,399 | 1,120,884 | 1,061,364 | 1,291,998 | 1,341,636 | 659,433 | 384,367 |
| misc current assets | 40,000 | 981 | 471 | 430 | 425 | |||||||||
| total current assets | 1,717,220 | 1,521,978 | 1,227,766 | 1,190,871 | 1,259,794 | 1,243,836 | 960,263 | 893,211 | 1,595,097 | 1,159,011 | 1,376,073 | 1,352,066 | 774,437 | 483,287 |
| total assets | 1,719,473 | 1,522,751 | 1,229,304 | 1,192,339 | 1,262,637 | 1,251,358 | 972,503 | 898,314 | 1,601,327 | 1,159,936 | 1,379,118 | 1,356,758 | 777,712 | 484,337 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 10,545 | 5,539 | 6,057 | 52,724 | 3,593 | 2,471 | 3,883 | 996 | 1,001,738 | 669,754 | 974,681 | 1,021,796 | 516,534 | 279,027 |
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 605,629 | 478,479 | 305,247 | 418,448 | 533,099 | 572,694 | 296,456 | 247,281 | ||||||
| total current liabilities | 616,174 | 484,018 | 311,304 | 471,172 | 536,692 | 575,165 | 300,339 | 248,277 | 1,001,738 | 669,754 | 974,681 | 1,021,796 | 516,534 | 279,027 |
| loans | 42,500 | 50,000 | ||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 42,500 | 50,000 | ||||||||||||
| total liabilities | 616,174 | 526,518 | 361,304 | 471,172 | 536,692 | 575,165 | 300,339 | 248,277 | 1,001,738 | 669,754 | 974,681 | 1,021,796 | 516,534 | 279,027 |
| net assets | 1,103,299 | 996,233 | 868,000 | 721,167 | 725,945 | 676,193 | 672,164 | 650,037 | 599,589 | 490,182 | 404,437 | 334,962 | 261,178 | 205,310 |
| total shareholders funds | 1,103,299 | 996,233 | 868,000 | 721,167 | 725,945 | 676,193 | 672,164 | 650,037 | 599,589 | 490,182 | 404,437 | 334,962 | 261,178 | 205,310 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 1,340 | 765 | 766 | 3,079 | 4,679 | 5,976 | 2,895 | 3,575 | 2,266 | 2,710 | 2,445 | 1,479 | 350 | |
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | -121,716 | -12,093 | 74,427 | 17,779 | 270,916 | -75,400 | 67,156 | -74,401 | 377,547 | 13,062 | 73,604 | -104,579 | 15,659 | 98,920 |
| Creditors | 5,006 | -518 | -46,667 | 49,131 | 1,122 | -1,412 | 2,887 | -1,000,742 | 331,984 | -304,927 | -47,115 | 505,262 | 237,507 | 279,027 |
| Accruals and Deferred Income | 127,150 | 173,232 | -113,201 | -114,651 | -39,595 | 276,238 | 49,175 | 247,281 | ||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | -42,500 | -7,500 | 50,000 | |||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 276,958 | 306,305 | -37,532 | -86,702 | -254,958 | 358,973 | -104 | -627,485 | 59,520 | -230,634 | -49,638 | 682,203 | 275,066 | 384,367 |
| overdraft | ||||||||||||||
| change in cash | 276,958 | 306,305 | -37,532 | -86,702 | -254,958 | 358,973 | -104 | -627,485 | 59,520 | -230,634 | -49,638 | 682,203 | 275,066 | 384,367 |
olympia management limited Credit Report and Business Information
Olympia Management Limited Competitor Analysis
Perform a competitor analysis for olympia management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA1 area or any other competitors across 12 key performance metrics.
olympia management limited Ownership
OLYMPIA MANAGEMENT LIMITED group structure
Olympia Management Limited has no subsidiary companies.
Ultimate parent company
OLYMPIA MANAGEMENT LIMITED
04032320
olympia management limited directors
Olympia Management Limited currently has 1 director, Mr Zaid Alkatib serving since Jan 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Zaid Alkatib | England | 36 years | Jan 2018 | - | Director |
P&L
March 2023turnover
591.6k
+162%
operating profit
95.3k
0%
gross margin
66.7%
+0.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.1m
+0.11%
total assets
1.7m
+0.13%
cash
1.1m
+0.36%
net assets
Total assets minus all liabilities
Similar Companies
olympia management limited company details
company number
04032320
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
July 2000
age
25
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
olympia mangement limited (November 2020)
olympia estates limited (November 2020)
accountant
WALJI & ASSOCIATES
auditor
-
address
336 pinner road, harrow, middlesex, HA1 4LB
Bank
-
Legal Advisor
-
olympia management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to olympia management limited.
olympia management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OLYMPIA MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
olympia management limited Companies House Filings - See Documents
| date | description | view/download |
|---|
