aaron tawny mortgages limited Company Information
Company Number
04033512
Website
https://www.atawny.co.ukRegistered Address
carlton house high street, higham ferrers, northamptonshire, NN10 8BW
Industry
Financial management
Telephone
01536512724
Next Accounts Due
March 2025
Group Structure
View All
Directors
Neil Etheridge23 Years
Shareholders
neil etheridge 100%
aaron tawny mortgages limited Estimated Valuation
Pomanda estimates the enterprise value of AARON TAWNY MORTGAGES LIMITED at £707.5k based on a Turnover of £777.7k and 0.91x industry multiple (adjusted for size and gross margin).
aaron tawny mortgages limited Estimated Valuation
Pomanda estimates the enterprise value of AARON TAWNY MORTGAGES LIMITED at £349.3k based on an EBITDA of £48k and a 7.28x industry multiple (adjusted for size and gross margin).
aaron tawny mortgages limited Estimated Valuation
Pomanda estimates the enterprise value of AARON TAWNY MORTGAGES LIMITED at £3.7m based on Net Assets of £861.9k and 4.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aaron Tawny Mortgages Limited Overview
Aaron Tawny Mortgages Limited is a live company located in northamptonshire, NN10 8BW with a Companies House number of 04033512. It operates in the financial management sector, SIC Code 70221. Founded in July 2000, it's largest shareholder is neil etheridge with a 100% stake. Aaron Tawny Mortgages Limited is a mature, small sized company, Pomanda has estimated its turnover at £777.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aaron Tawny Mortgages Limited Health Check
Pomanda's financial health check has awarded Aaron Tawny Mortgages Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £777.7k, make it in line with the average company (£756k)
- Aaron Tawny Mortgages Limited
£756k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (8.5%)
- Aaron Tawny Mortgages Limited
8.5% - Industry AVG
Production
with a gross margin of 80.7%, this company has a comparable cost of product (80.7%)
- Aaron Tawny Mortgages Limited
80.7% - Industry AVG
Profitability
an operating margin of 5.5% make it less profitable than the average company (8.1%)
- Aaron Tawny Mortgages Limited
8.1% - Industry AVG
Employees
with 17 employees, this is above the industry average (5)
17 - Aaron Tawny Mortgages Limited
5 - Industry AVG
Pay Structure
on an average salary of £53.1k, the company has an equivalent pay structure (£53.1k)
- Aaron Tawny Mortgages Limited
£53.1k - Industry AVG
Efficiency
resulting in sales per employee of £45.7k, this is less efficient (£140.4k)
- Aaron Tawny Mortgages Limited
£140.4k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (65 days)
- Aaron Tawny Mortgages Limited
65 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (45 days)
- Aaron Tawny Mortgages Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aaron Tawny Mortgages Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (33 weeks)
58 weeks - Aaron Tawny Mortgages Limited
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.3%, this is a lower level of debt than the average (46.6%)
9.3% - Aaron Tawny Mortgages Limited
46.6% - Industry AVG
AARON TAWNY MORTGAGES LIMITED financials
Aaron Tawny Mortgages Limited's latest turnover from June 2023 is estimated at £777.7 thousand and the company has net assets of £861.9 thousand. According to their latest financial statements, Aaron Tawny Mortgages Limited has 17 employees and maintains cash reserves of £99.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 17 | 15 | 15 | 13 | 9 | 11 | 9 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,862 | 8,453 | 9,770 | 17,344 | 20,088 | 18,921 | 5,935 | 5,356 | 2,725 | 4,539 | 2,565 | 884 | 1,478 | 2,207 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 4,862 | 8,453 | 9,770 | 17,344 | 20,088 | 18,921 | 5,935 | 5,356 | 2,725 | 4,539 | 2,565 | 884 | 1,478 | 2,207 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 5,067 | 12,834 | 24,120 | 28,399 | 455,870 | 355,908 | 346,580 | 193,232 | 120,528 | 81,153 | 52,043 | 33,644 | 21,532 | 20,506 |
Group Debtors | 562,708 | 556,279 | 475,987 | 362,917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 278,192 | 185,165 | 80,710 | 23,267 | 60,126 | 55,655 | 0 | 0 | 0 | 2,949 | 339 | 12,803 | 16,115 | 15,618 |
Cash | 99,224 | 149,075 | 80,455 | 149,121 | 0 | 0 | 0 | 46,591 | 3,871 | 27,789 | 17,624 | 9,152 | 696 | 9,935 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 945,191 | 903,353 | 661,272 | 563,704 | 515,996 | 411,563 | 346,580 | 239,823 | 124,399 | 111,891 | 70,006 | 55,599 | 38,343 | 46,059 |
total assets | 950,053 | 911,806 | 671,042 | 581,048 | 536,084 | 430,484 | 352,515 | 245,179 | 127,124 | 116,430 | 72,571 | 56,483 | 39,821 | 48,266 |
Bank overdraft | 0 | 0 | 0 | 833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,323 | 6,465 | 3,851 | 7,469 | 61,189 | 50,242 | 52,328 | 53,361 | 27,864 | 37,460 | 27,493 | 31,019 | 28,582 | 37,067 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 84,798 | 80,027 | 57,948 | 42,622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 88,121 | 86,492 | 61,799 | 50,924 | 61,189 | 50,242 | 52,328 | 53,361 | 27,864 | 37,460 | 27,493 | 31,019 | 28,582 | 37,067 |
loans | 0 | 0 | 0 | 49,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 49,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 88,121 | 86,492 | 61,799 | 100,091 | 61,189 | 50,242 | 52,328 | 53,361 | 27,864 | 37,460 | 27,493 | 31,019 | 28,582 | 37,067 |
net assets | 861,932 | 825,314 | 609,243 | 480,957 | 474,895 | 380,242 | 300,187 | 191,818 | 99,260 | 78,970 | 45,078 | 25,464 | 11,239 | 11,199 |
total shareholders funds | 861,932 | 825,314 | 609,243 | 480,957 | 474,895 | 380,242 | 300,187 | 191,818 | 99,260 | 78,970 | 45,078 | 25,464 | 11,239 | 11,199 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 5,383 | 6,134 | 9,560 | 0 | 3,770 | 2,971 | 3,094 | 1,678 | 780 | 1,621 | 1,717 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 91,689 | 173,461 | 166,234 | -101,413 | 104,433 | 64,983 | 153,348 | 72,704 | 36,426 | 31,720 | 5,935 | 8,800 | 1,523 | 36,124 |
Creditors | -3,142 | 2,614 | -3,618 | -53,720 | 10,947 | -2,086 | -1,033 | 25,497 | -9,596 | 9,967 | -3,526 | 2,437 | -8,485 | 37,067 |
Accruals and Deferred Income | 4,771 | 22,079 | 15,326 | 42,622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -49,167 | 49,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -49,851 | 68,620 | -68,666 | 149,121 | 0 | 0 | -46,591 | 42,720 | -23,918 | 10,165 | 8,472 | 8,456 | -9,239 | 9,935 |
overdraft | 0 | 0 | -833 | 833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -49,851 | 68,620 | -67,833 | 148,288 | 0 | 0 | -46,591 | 42,720 | -23,918 | 10,165 | 8,472 | 8,456 | -9,239 | 9,935 |
aaron tawny mortgages limited Credit Report and Business Information
Aaron Tawny Mortgages Limited Competitor Analysis
Perform a competitor analysis for aaron tawny mortgages limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NN10 area or any other competitors across 12 key performance metrics.
aaron tawny mortgages limited Ownership
AARON TAWNY MORTGAGES LIMITED group structure
Aaron Tawny Mortgages Limited has no subsidiary companies.
Ultimate parent company
AARON TAWNY MORTGAGES LIMITED
04033512
aaron tawny mortgages limited directors
Aaron Tawny Mortgages Limited currently has 1 director, Mr Neil Etheridge serving since Jan 2001.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Neil Etheridge | United Kingdom | 64 years | Jan 2001 | - | Director |
P&L
June 2023turnover
777.7k
+23%
operating profit
42.6k
0%
gross margin
80.7%
-7.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
861.9k
+0.04%
total assets
950.1k
+0.04%
cash
99.2k
-0.33%
net assets
Total assets minus all liabilities
aaron tawny mortgages limited company details
company number
04033512
Type
Private limited with Share Capital
industry
70221 - Financial management
incorporation date
July 2000
age
24
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
mortgage techniques limited (January 2005)
last accounts submitted
June 2023
address
carlton house high street, higham ferrers, northamptonshire, NN10 8BW
accountant
WILLSONS
auditor
-
aaron tawny mortgages limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aaron tawny mortgages limited.
aaron tawny mortgages limited Companies House Filings - See Documents
date | description | view/download |
---|