Pomanda estimates the enterprise value of ACCEL PARTNERS LIMITED at £133.4m based on a Turnover of £50.2m and 2.66x industry multiple (adjusted for size and gross margin).
accel partners limitedEstimated Valuation
£290.4m
Pomanda estimates the enterprise value of ACCEL PARTNERS LIMITED at £290.4m based on an EBITDA of £31.6m and a 9.17x industry multiple (adjusted for size and gross margin).
accel partners limitedEstimated Valuation
£1.9m
Pomanda estimates the enterprise value of ACCEL PARTNERS LIMITED at £1.9m based on Net Assets of £1.5m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Accel Partners LimitedOverview
Accel Partners Limited is a live company located in london, W1S 2HR with a Companies House number of 04033881. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in July 2000, it's largest shareholder is
accel london management limited
with a 100% stake. Accel Partners Limited is a mature,
large sized company, Pomanda has estimated its turnover at
£50.2m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Accel Partners Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
1 Regular
3 Weak
Size
annual sales of £50.2m, make it larger than the average company (£5.6m)
£50.2m - Accel Partners Limited
£5.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (5%)
6% - Accel Partners Limited
5% - Industry AVG
Production
with a gross margin of 54.1%, this company has a comparable cost of product (54.1%)
54.1% - Accel Partners Limited
54.1% - Industry AVG
Profitability
an operating margin of 62.5% make it more profitable than the average company (9.1%)
62.5% - Accel Partners Limited
9.1% - Industry AVG
Employees
with 46 employees, this is above the industry average (14)
46 - Accel Partners Limited
14 - Industry AVG
Pay Structure
on an average salary of £194.4k, the company has a higher pay structure (£82.7k)
£194.4k - Accel Partners Limited
£82.7k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£223.3k)
£1.1m - Accel Partners Limited
£223.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Accel Partners Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (46 days)
5 days - Accel Partners Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Accel Partners Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 35 weeks, this is more cash available to meet short term requirements (29 weeks)
35 weeks - Accel Partners Limited
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.2%, this is a higher level of debt than the average (71.4%)
84.2% - Accel Partners Limited
71.4% - Industry AVG
ACCEL PARTNERS LIMITED financials
EXPORT
Accel Partners Limited's latest turnover from December 2023 is £50.2 million and the company has net assets of £1.5 million. According to their latest financial statements, Accel Partners Limited has 46 employees and maintains cash reserves of £5.3 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
50,181,887
56,692,231
53,967,706
41,637,796
34,510,681
26,951,283
26,618,758
22,528,802
18,319,535
15,809,903
18,211,613
20,019,377
20,075,992
16,273,211
11,257,583
Other Income Or Grants
Cost Of Sales
23,020,268
24,927,318
22,593,024
17,894,371
14,662,573
11,465,446
11,201,809
8,724,759
6,447,010
6,011,530
7,147,757
8,345,358
8,763,010
7,483,260
Gross Profit
27,161,619
31,764,913
31,374,682
23,743,425
19,848,108
15,485,837
15,416,949
13,804,043
11,872,525
9,798,373
11,063,856
11,674,019
11,312,982
8,789,951
Admin Expenses
-4,220,047
4,500,678
7,353,921
5,555,233
5,315,340
3,684,591
2,026,360
4,226,466
3,547,674
1,954,764
538,678
-1,601,145
-2,008,368
-2,193,587
-6,194,711
Operating Profit
31,381,666
27,264,235
24,020,761
18,188,192
14,532,768
11,801,246
13,390,589
9,577,577
8,324,851
7,843,609
10,525,178
13,275,164
13,321,350
10,983,538
6,194,711
Interest Payable
7,150
7,524
6,580
5,710
8,411
21,698
17,886
9,377
11,328
7,940
8,381
14,807
15,284
9,678
18,565
Interest Receivable
137,305
18,376
1,048
3,810
16,932
13,464
777
1,100
2,363
1,978
5,434
6,600
5,869
4,458
3,834
Pre-Tax Profit
31,511,821
27,275,087
24,015,229
18,186,292
14,541,289
11,793,012
13,373,480
9,569,300
8,315,886
7,837,647
10,522,231
13,266,957
13,311,935
10,978,318
6,179,980
Tax
12,938
-23,047
-32,854
-13,803
154
-256
-266
-267
-264
Profit After Tax
31,511,821
27,275,087
24,015,229
18,186,292
14,554,227
11,769,965
13,340,626
9,555,497
8,315,886
7,837,647
10,522,385
13,266,701
13,311,669
10,978,051
6,179,716
Dividends Paid
Retained Profit
Employee Costs
8,944,242
19,250,371
20,947,583
15,268,388
10,999,623
4,905,487
3,357,984
3,541,913
2,767,822
2,307,104
2,042,991
2,048,580
1,485,003
1,382,276
1,458,542
Number Of Employees
46
52
49
44
33
32
27
26
24
22
22
23
19
17
18
EBITDA*
31,648,023
27,539,229
24,301,381
18,509,149
14,865,911
12,169,487
13,794,335
10,025,268
8,440,730
7,929,657
10,608,633
13,370,650
13,512,122
11,174,338
6,369,224
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
665,399
879,669
944,710
1,046,918
1,299,824
1,474,130
1,787,042
1,919,119
420,651
317,630
203,002
250,187
182,414
279,959
334,936
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
300,000
843,320
843,320
843,320
843,320
543,320
543,320
543,320
Total Fixed Assets
665,399
879,669
944,710
1,046,918
1,299,824
1,474,130
1,787,042
2,219,119
1,263,971
1,160,950
1,046,322
1,093,507
725,734
823,279
878,256
Stock & work in progress
Trade Debtors
Group Debtors
2,253,698
3,495,751
5,049,104
1,955,629
2,099,646
195,371
1,450,569
2,319,900
243,181
222,209
296,756
249,251
48,250
Misc Debtors
1,028,726
995,058
1,094,702
1,039,121
1,268,954
1,441,435
1,668,534
890,597
779,136
1,053,801
1,048,089
957,324
455,626
312,373
276,924
Cash
5,273,299
5,572,925
3,714,381
3,746,449
2,295,039
3,326,180
2,596,623
827,114
1,488,834
284,228
2,320,820
756,348
774,467
2,597,456
784,902
misc current assets
total current assets
8,555,723
10,063,734
9,858,187
6,741,199
5,663,639
4,962,986
4,265,157
3,168,280
4,587,870
1,581,210
3,591,118
2,010,428
1,479,344
2,958,079
1,061,826
total assets
9,221,122
10,943,403
10,802,897
7,788,117
6,963,463
6,437,116
6,052,199
5,387,399
5,851,841
2,742,160
4,637,440
3,103,935
2,205,078
3,781,358
1,940,082
Bank overdraft
1,034
279
Bank loan
12,820
Trade Creditors
338,351
167,199
83,828
143,383
371,672
319,787
326,781
255,052
146,737
133,203
106,012
267,094
286,414
229,821
124,565
Group/Directors Accounts
545,643
11,118
101,763
3,181,916
2,119,982
1,296,260
2,805,433
1,097,739
other short term finances
4,227,087
4,485,710
3,883,368
2,453,515
2,000,789
2,226,667
1,960,530
2,302,494
73,500
73,500
73,500
hp & lease commitments
other current liabilities
3,194,148
5,628,958
6,664,167
5,019,685
4,419,468
3,719,128
3,047,711
2,658,319
5,522,452
2,335,660
1,177,979
545,325
376,336
427,291
312,924
total current liabilities
7,759,586
10,281,867
10,631,363
7,616,583
6,791,929
6,265,582
5,880,665
5,215,865
5,680,307
2,570,626
4,465,907
2,932,401
2,033,544
3,536,324
1,621,548
loans
73,500
147,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
73,500
147,000
total liabilities
7,759,586
10,281,867
10,631,363
7,616,583
6,791,929
6,265,582
5,880,665
5,215,865
5,680,307
2,570,626
4,465,907
2,932,401
2,033,544
3,609,824
1,768,548
net assets
1,461,526
661,526
171,526
171,526
171,526
171,526
171,526
171,526
171,526
171,526
171,526
171,526
171,526
171,526
171,526
total shareholders funds
1,461,526
661,526
171,526
171,526
171,526
171,526
171,526
171,526
171,526
171,526
171,526
171,526
171,526
171,526
171,526
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
31,381,666
27,264,235
24,020,761
18,188,192
14,532,768
11,801,246
13,390,589
9,577,577
8,324,851
7,843,609
10,525,178
13,275,164
13,321,350
10,983,538
6,194,711
Depreciation
266,357
274,994
280,620
320,957
333,143
368,241
403,746
447,691
115,879
86,048
83,455
95,486
190,772
190,800
174,513
Amortisation
Tax
12,938
-23,047
-32,854
-13,803
154
-256
-266
-267
-264
Stock
Debtors
-1,208,385
-1,652,997
3,149,056
-373,850
1,731,794
-31,728
-972,632
-1,301,190
1,802,054
26,684
16,218
849,203
344,254
83,699
820,244
Creditors
171,152
83,371
-59,555
-228,289
51,885
-6,994
71,729
108,315
13,534
27,191
-161,082
-19,320
56,593
105,256
124,565
Accruals and Deferred Income
-2,434,810
-1,035,209
1,644,482
600,217
700,340
671,417
389,392
-2,864,133
3,186,792
1,157,681
632,654
168,989
-50,955
114,367
312,924
Deferred Taxes & Provisions
Cash flow from operations
30,592,750
28,240,388
22,737,252
19,254,927
13,899,280
12,842,591
15,195,234
8,556,837
9,839,002
9,087,845
11,064,141
12,670,860
13,173,240
11,309,995
5,986,205
Investing Activities
capital expenditure
-99,220
-271,669
-1,946,159
-218,899
-200,676
-36,270
-163,258
-93,228
-135,822
-46,947
Change in Investments
cash flow from investments
-99,220
-271,669
-1,946,159
-218,899
-200,676
-36,270
-163,258
-93,228
-135,822
-46,947
Financing Activities
Bank loans
-12,820
12,820
Group/Directors Accounts
-545,643
545,643
-11,118
-90,645
-3,080,153
1,061,934
823,722
-1,509,173
1,707,694
1,097,739
Other Short Term Loans
-258,623
602,342
1,429,853
452,726
-225,878
266,137
-341,964
2,302,494
-73,500
73,500
Long term loans
-73,500
-73,500
147,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
800,000
490,000
171,526
interest
130,155
10,852
-5,532
-1,900
8,521
-8,234
-17,109
-8,277
-8,965
-5,962
-2,947
-8,207
-9,415
-5,220
-14,731
cash flow from financing
671,532
1,103,194
1,424,321
450,826
-217,357
-287,740
186,570
2,283,099
-99,610
-3,086,115
1,058,987
742,015
-1,592,088
1,616,154
1,487,854
cash and cash equivalents
cash
-299,626
1,858,544
-32,068
1,451,410
-1,031,141
729,557
1,769,509
-661,720
1,204,606
-2,036,592
1,564,472
-18,119
-1,822,989
1,812,554
784,902
overdraft
-1,034
755
279
change in cash
-299,626
1,858,544
-32,068
1,451,410
-1,031,141
729,557
1,769,509
-661,720
1,204,606
-2,036,592
1,564,472
-17,085
-1,823,744
1,812,275
784,902
accel partners limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for accel partners limited. Get real-time insights into accel partners limited's credit score, group structure and payment trends.
Perform a competitor analysis for accel partners limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in W1S area or any other competitors across 12 key performance metrics.
accel partners limited Ownership
ACCEL PARTNERS LIMITED group structure
Accel Partners Limited has no subsidiary companies.
Ultimate parent company
ACCEL LONDON MANAGEMENT LTD
#0071644
ACCEL EUROPE GUERNSEY LTD
#0039381
2 parents
ACCEL PARTNERS LIMITED
04033881
ACCEL PARTNERS LIMITED Shareholders
The sole shareholder of Accel Partners Limited is Accel London Management Limited.
accel london management limited
100%
accel partners limited directors
Accel Partners Limited currently has 5 directors.
The longest serving directors include
Mr Hendrik Nelis (Jan 2008) and
Mrs Sonali De Rycker (Jan 2010).
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
July 2000
age
25
incorporated
UK
ultimate parent company
ACCEL LONDON MANAGEMENT LTD
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
6th floor, 1 new burlington place, london, W1S 2HR
Bank
BARCLAYS BANK PLC
Legal Advisor
-
accel partners limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to accel partners limited. Currently there are 1 open charges and 0 have been satisfied in the past.
accel partners limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACCEL PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.
accel partners limitedCompanies House Filings - See Documents
