eurostation limited

Live Mature

eurostation limited Company Information

Share EUROSTATION LIMITED

Company Number

04037712

Directors

Steven Shonn

Richard Shonn

View All

Shareholders

eurostation holdings

eurostation holdings ltd

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

the old school hose, 39 bengal street, manchester, M4 6AF

eurostation limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EUROSTATION LIMITED at £0 based on a Turnover of £0 and 0.31x industry multiple (adjusted for size and gross margin).

eurostation limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EUROSTATION LIMITED at £0 based on an EBITDA of £-3k and a 3.87x industry multiple (adjusted for size and gross margin).

eurostation limited Estimated Valuation

£322.1k

Pomanda estimates the enterprise value of EUROSTATION LIMITED at £322.1k based on Net Assets of £123k and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eurostation Limited Overview

Eurostation Limited is a live company located in manchester, M4 6AF with a Companies House number of 04037712. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in July 2000, it's largest shareholder is eurostation holdings with a 75% stake. Eurostation Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eurostation Limited Health Check

Pomanda's financial health check has awarded Eurostation Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Eurostation Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Eurostation Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Eurostation Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Eurostation Limited

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (41)

- - Eurostation Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

- - Eurostation Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Eurostation Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Eurostation Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Eurostation Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eurostation Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Eurostation Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.4%, this is a lower level of debt than the average (47.3%)

- - Eurostation Limited

- - Industry AVG

EUROSTATION LIMITED financials

EXPORTms excel logo

Eurostation Limited's latest turnover from December 2023 is 0 and the company has net assets of £123 thousand. According to their latest financial statements, Eurostation Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover41,197,19138,489,15840,608,62936,234,78950,170,57244,005,77132,141,14028,950,58724,093,14720,836,876
Other Income Or Grants
Cost Of Sales29,506,74928,989,37930,874,47526,406,27838,216,96831,087,55223,717,43421,520,33117,523,17514,863,870
Gross Profit11,690,4429,499,7799,734,1549,828,51111,953,60412,918,2198,423,7067,430,2566,569,9725,973,006
Admin Expenses3,0001,2501,1251,0253,7509,734,0148,086,9068,322,34110,548,2389,599,6258,852,5697,512,9396,592,0955,840,9185,386,502
Operating Profit-3,000-1,250-1,125-1,025-3,7501,956,4281,412,8731,411,813-719,7272,353,9794,065,650910,767838,161729,054586,504
Interest Payable136,444113,594132,878120,456242,176307,043229,788175,539138,66552,735
Interest Receivable3613,21358249621231
Pre-Tax Profit652,7251,399,8293,504,332592,470271,6611,820,3451,302,4921,278,935-839,6012,112,2993,758,607680,979662,624590,390534,000
Tax-352,648-164,295-201,121-422,114-265,197137,426-324,307-185,210-171,800-147,769
Profit After Tax652,7251,399,8293,504,332592,470271,6611,467,6971,138,1971,077,814-1,261,7151,847,1023,896,033356,672477,414418,590386,231
Dividends Paid655,7251,401,0793,505,457593,495275,411149,400429,600129,600843,200
Retained Profit-3,000-1,250-1,125-1,025-3,7501,240,192668,559928,360-2,104,9151,840,6593,848,182359,265477,414418,590386,231
Employee Costs133,352126,267120,753150,953150,9534,331,7703,955,5163,985,0743,537,2005,143,3695,323,0993,069,9092,786,0732,281,9852,311,012
Number Of Employees3334412511511310416414878807161
EBITDA*-3,000-1,250-1,125-1,025-3,7502,282,0351,558,7751,616,183-538,8122,910,7314,671,0121,180,0071,059,033827,470568,860

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3,522,3853,451,1883,150,8923,345,4705,453,5245,571,1585,473,3613,227,0513,258,6003,058,073
Intangible Assets926,250-17,646-52,934-88,2221,743,3851,758,2341,154,987-158,798-176,442-194,086
Investments & Other1,0001,0001,0001,0001,0003,356
Debtors (Due After 1 year)
Total Fixed Assets1,0001,0001,0001,0001,0004,448,6353,433,5423,097,9583,257,2487,196,9097,329,3926,631,7043,068,2533,082,1582,863,987
Stock & work in progress6,403,2574,895,1764,901,5125,094,4287,912,8307,332,6936,941,8375,390,4574,862,3254,357,497
Trade Debtors5,594,6755,229,9206,441,5636,347,5456,183,3996,589,4265,109,2514,497,7973,914,1073,497,983
Group Debtors130,329133,32987,21188,33689,361
Misc Debtors3,043,8953,337,5862,272,0012,507,3371,290,5161,053,608995,548737,725159,069114,402
Cash1,020,3691,043,822879,959253,206765,801193,56625,681159,389290,955496,191
misc current assets
total current assets130,329133,32987,21188,33689,36116,062,19614,506,50414,495,03514,202,51616,152,54615,169,29313,072,31710,785,3689,226,4568,466,073
total assets131,329134,32988,21189,33690,36120,510,83117,940,04617,592,99317,459,76423,349,45522,498,68519,704,02113,853,62112,308,61411,330,060
Bank overdraft1,801,0032,466,4603,058,1152,405,8881,557,1961,535,9731,218,063
Bank loan151,698148,392754,2361,245,152620,595366,400
Trade Creditors 2,285,8041,194,5541,814,7211,861,3463,620,6803,806,0983,788,2181,689,7911,777,1261,932,246
Group/Directors Accounts8,3618,3617,4617,4617,4617,4617,4612,461563,977312,518464,358982,467272,59723,494334,857
other short term finances2,477,0102,178,605772,895
hp & lease commitments111,36960,81660,81760,81730,67222,79122,79122,79122,79159,750
other current liabilities2,211,9522,434,5642,550,5312,330,7152,762,6432,841,1294,283,8711,710,8091,418,156995,472
total current liabilities8,3618,3617,4617,4617,4617,245,2946,024,3925,955,6616,617,8589,192,97310,192,49111,483,2356,498,3365,398,1354,906,788
loans1,668,0831,811,2242,100,6392,102,0853,347,4093,689,5463,771,6443,173,1293,222,8353,289,124
hp & lease commitments215,99645,584106,400167,21773,82214,66836,86159,11179,865
Accruals and Deferred Income
other liabilities306,217
provisions38,58334,268114,312204,85798,82778,212125,332195,361157,509102,468
total long term liabilities1,922,6621,891,0762,321,3512,474,1593,826,2753,782,4263,933,8373,427,6013,460,2093,391,592
total liabilities8,3618,3617,4617,4617,4619,167,9567,915,4688,277,0129,092,01713,019,24813,974,91715,417,0729,925,9378,858,3448,298,380
net assets122,968125,96880,75081,87582,90011,204,8789,964,6869,296,1278,367,74710,279,2698,479,2734,286,9493,927,6843,450,2703,031,680
total shareholders funds122,968125,96880,75081,87582,90011,204,8789,964,6869,296,1278,367,74710,279,2698,479,2734,286,9493,927,6843,450,2703,031,680
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-3,000-1,250-1,125-1,025-3,7501,956,4281,412,8731,411,813-719,7272,353,9794,065,650910,767838,161729,054586,504
Depreciation319,503181,190239,658198,559427,539476,929264,555203,22880,772
Amortisation6,104-35,288-35,288-17,644129,213128,4334,68517,64417,644-17,644
Tax-352,648-164,295-201,121-422,114-265,197137,426-324,307-185,210-171,800-147,769
Stock-6,403,2571,508,081-6,336-192,916-2,818,402580,137390,8561,551,380528,132504,8284,357,497
Debtors-3,00046,118-1,125-1,025-8,549,20971,064-146,058-141,3181,380,967-169,1191,538,235869,2771,162,346460,7913,612,385
Creditors-2,285,8041,091,250-620,167-46,625-1,759,334-185,41817,8802,098,427-87,335-155,1201,932,246
Accruals and Deferred Income-2,211,952-222,612-115,967219,816-431,928-78,486-1,442,7422,573,062292,653422,684995,472
Deferred Taxes & Provisions-38,5834,315-80,044-90,545106,03020,615-47,120-70,02937,85255,041102,468
Cash flow from operations-47,36810,412,3771,223,195730,6961,831,942-1,608,7231,991,2271,407,3653,036,503-573,48512,656-4,518,605
Investing Activities
capital expenditure4,448,635-1,340,700-481,486-45,0801,103,499-646,432-977,204-1,190,960-171,679-281,299-3,058,073
Change in Investments1,000-3,3563,356
cash flow from investments4,447,635-1,340,700-481,486-45,0801,103,499-646,432-973,848-1,194,316-171,679-281,299-3,058,073
Financing Activities
Bank loans-151,6983,306-605,844754,236-1,245,152624,557254,195366,400
Group/Directors Accounts9005,000-561,516251,459-151,840-518,109709,870249,103-311,363334,857
Other Short Term Loans -2,477,010298,4051,405,710772,895
Long term loans-1,668,083-143,141-289,415-1,446-1,245,324-342,137-82,098598,515-49,706-66,2893,289,124
Hire Purchase and Lease Commitments-327,365220,965-60,817-60,817123,54067,035-22,193-22,250-20,75442,90659,750
other long term liabilities-306,217306,217
share issue46,468-11,118,22820193,393-40,663344,1422,645,449
interest-136,083-110,381-132,878-119,874-241,680-307,043-229,788-175,537-138,664-52,504
cash flow from financing47,368-15,742,384243,452344,253770,494-1,103,023-403,068-585,301-188,805627,663-219,2156,643,076
cash and cash equivalents
cash-1,020,369-23,453163,863626,753-512,595572,235167,885-133,708-131,566-205,236496,191
overdraft-1,801,003-665,457-591,655652,227848,69221,223317,9101,218,063
change in cash-1,020,369-23,453163,8632,427,756152,8621,163,890-484,342-982,400-152,789-523,146-721,872

eurostation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eurostation limited. Get real-time insights into eurostation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eurostation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eurostation limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mature companies, companies in M 4 area or any other competitors across 12 key performance metrics.

eurostation limited Ownership

EUROSTATION LIMITED group structure

Eurostation Limited has 1 subsidiary company.

Ultimate parent company

1 parent

EUROSTATION LIMITED

04037712

1 subsidiary

EUROSTATION LIMITED Shareholders

eurostation holdings 75%
eurostation holdings ltd 25%

eurostation limited directors

Eurostation Limited currently has 3 directors. The longest serving directors include Mr Steven Shonn (Nov 2000) and Mr Richard Shonn (Sep 2010).

officercountryagestartendrole
Mr Steven ShonnEngland73 years Nov 2000- Director
Mr Richard ShonnEngland47 years Sep 2010- Director
Mrs Amanda LewisEngland44 years Dec 2018- Director

P&L

December 2023

turnover

0

0%

operating profit

-3k

+140%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

123k

-0.02%

total assets

131.3k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

eurostation limited company details

company number

04037712

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

July 2000

age

25

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

MAZARS LLP

address

the old school hose, 39 bengal street, manchester, M4 6AF

Bank

-

Legal Advisor

-

eurostation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eurostation limited.

eurostation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EUROSTATION LIMITED. This can take several minutes, an email will notify you when this has completed.

eurostation limited Companies House Filings - See Documents

datedescriptionview/download