xanadome limited
xanadome limited Company Information
Group Structure
View All
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Registered Address
newton house cambridge road, barton, cambridge, cambridgeshire, CB23 7WJ
Website
peterdann.comxanadome limited Estimated Valuation
Pomanda estimates the enterprise value of XANADOME LIMITED at £12.3k based on a Turnover of £38.8k and 0.32x industry multiple (adjusted for size and gross margin).
xanadome limited Estimated Valuation
Pomanda estimates the enterprise value of XANADOME LIMITED at £0 based on an EBITDA of £0 and a 2.98x industry multiple (adjusted for size and gross margin).
xanadome limited Estimated Valuation
Pomanda estimates the enterprise value of XANADOME LIMITED at £529 based on Net Assets of £240 and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Xanadome Limited Overview
Xanadome Limited is a live company located in cambridge, CB23 7WJ with a Companies House number of 04039450. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in July 2000, it's largest shareholder is peter chapman with a 100% stake. Xanadome Limited is a mature, micro sized company, Pomanda has estimated its turnover at £38.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Xanadome Limited Health Check
Pomanda's financial health check has awarded Xanadome Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £38.8k, make it smaller than the average company (£8.1m)
- Xanadome Limited
£8.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (11.9%)
- Xanadome Limited
11.9% - Industry AVG
Production
with a gross margin of 14.5%, this company has a higher cost of product (24.7%)
- Xanadome Limited
24.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Xanadome Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (32)
1 - Xanadome Limited
32 - Industry AVG
Pay Structure
on an average salary of £50.3k, the company has an equivalent pay structure (£50.3k)
- Xanadome Limited
£50.3k - Industry AVG
Efficiency
resulting in sales per employee of £38.8k, this is less efficient (£200.3k)
- Xanadome Limited
£200.3k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (52 days)
- Xanadome Limited
52 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Xanadome Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Xanadome Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Xanadome Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Xanadome Limited
- - Industry AVG
XANADOME LIMITED financials
Xanadome Limited's latest turnover from July 2024 is estimated at £38.8 thousand and the company has net assets of £240. According to their latest financial statements, Xanadome Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||||
| Other Income Or Grants | ||||||||||||||||
| Cost Of Sales | ||||||||||||||||
| Gross Profit | ||||||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Interest Payable | ||||||||||||||||
| Interest Receivable | ||||||||||||||||
| Pre-Tax Profit | ||||||||||||||||
| Tax | ||||||||||||||||
| Profit After Tax | ||||||||||||||||
| Dividends Paid | ||||||||||||||||
| Retained Profit | ||||||||||||||||
| Employee Costs | ||||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 6 | 6 | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||||||
| Intangible Assets | ||||||||||||||||
| Investments & Other | ||||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||||
| Total Fixed Assets | ||||||||||||||||
| Stock & work in progress | ||||||||||||||||
| Trade Debtors | 240 | 240 | 2,000 | 2,000 | 2,000 | |||||||||||
| Group Debtors | ||||||||||||||||
| Misc Debtors | ||||||||||||||||
| Cash | 2,000 | 2,000 | 2,000 | 2,000 | ||||||||||||
| misc current assets | ||||||||||||||||
| total current assets | 240 | 240 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |||||||
| total assets | 240 | 240 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |||||||
| Bank overdraft | ||||||||||||||||
| Bank loan | ||||||||||||||||
| Trade Creditors | ||||||||||||||||
| Group/Directors Accounts | ||||||||||||||||
| other short term finances | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| other current liabilities | ||||||||||||||||
| total current liabilities | ||||||||||||||||
| loans | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| Accruals and Deferred Income | ||||||||||||||||
| other liabilities | ||||||||||||||||
| provisions | ||||||||||||||||
| total long term liabilities | ||||||||||||||||
| total liabilities | ||||||||||||||||
| net assets | 240 | 240 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |||||||
| total shareholders funds | 240 | 240 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Depreciation | ||||||||||||||||
| Amortisation | ||||||||||||||||
| Tax | ||||||||||||||||
| Stock | ||||||||||||||||
| Debtors | -1,760 | 2,000 | ||||||||||||||
| Creditors | ||||||||||||||||
| Accruals and Deferred Income | ||||||||||||||||
| Deferred Taxes & Provisions | ||||||||||||||||
| Cash flow from operations | ||||||||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | ||||||||||||||||
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | ||||||||||||||||
| Group/Directors Accounts | ||||||||||||||||
| Other Short Term Loans | ||||||||||||||||
| Long term loans | ||||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||||
| other long term liabilities | ||||||||||||||||
| share issue | ||||||||||||||||
| interest | ||||||||||||||||
| cash flow from financing | ||||||||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | -2,000 | 2,000 | ||||||||||||||
| overdraft | ||||||||||||||||
| change in cash | -2,000 | 2,000 |
xanadome limited Credit Report and Business Information
Xanadome Limited Competitor Analysis
Perform a competitor analysis for xanadome limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CB23 area or any other competitors across 12 key performance metrics.
xanadome limited Ownership
XANADOME LIMITED group structure
Xanadome Limited has no subsidiary companies.
Ultimate parent company
XANADOME LIMITED
04039450
xanadome limited directors
Xanadome Limited currently has 1 director, Mr Peter Chapman serving since Jul 2000.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Chapman | 66 years | Jul 2000 | - | Director |
P&L
July 2024turnover
38.8k
+6%
operating profit
0
0%
gross margin
14.5%
+1.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
240
0%
total assets
240
0%
cash
0
0%
net assets
Total assets minus all liabilities
xanadome limited company details
company number
04039450
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
July 2000
age
25
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
newton house cambridge road, barton, cambridge, cambridgeshire, CB23 7WJ
Bank
-
Legal Advisor
-
xanadome limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to xanadome limited.
xanadome limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for XANADOME LIMITED. This can take several minutes, an email will notify you when this has completed.
xanadome limited Companies House Filings - See Documents
| date | description | view/download |
|---|
