salvation music limited
salvation music limited Company Information
Company Number
04041699
Next Accounts
Dec 2025
Shareholders
rugagug limited
trc management ltd
Group Structure
View All
Industry
Sound recording and music publishing activities
Registered Address
c/o ymu business management limi, 180 great portland street, london, W1W 5QZ
Website
samusicindex.comsalvation music limited Estimated Valuation
Pomanda estimates the enterprise value of SALVATION MUSIC LIMITED at £326.4k based on a Turnover of £699.6k and 0.47x industry multiple (adjusted for size and gross margin).
salvation music limited Estimated Valuation
Pomanda estimates the enterprise value of SALVATION MUSIC LIMITED at £25.9k based on an EBITDA of £10.4k and a 2.5x industry multiple (adjusted for size and gross margin).
salvation music limited Estimated Valuation
Pomanda estimates the enterprise value of SALVATION MUSIC LIMITED at £144.2k based on Net Assets of £80.9k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Salvation Music Limited Overview
Salvation Music Limited is a live company located in london, W1W 5QZ with a Companies House number of 04041699. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in July 2000, it's largest shareholder is rugagug limited with a 80% stake. Salvation Music Limited is a mature, small sized company, Pomanda has estimated its turnover at £699.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Salvation Music Limited Health Check
Pomanda's financial health check has awarded Salvation Music Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
2 Weak
Size
annual sales of £699.6k, make it larger than the average company (£450.3k)
- Salvation Music Limited
£450.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (12.9%)
- Salvation Music Limited
12.9% - Industry AVG
Production
with a gross margin of 45.6%, this company has a comparable cost of product (45.6%)
- Salvation Music Limited
45.6% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (9.1%)
- Salvation Music Limited
9.1% - Industry AVG
Employees
with 5 employees, this is above the industry average (2)
5 - Salvation Music Limited
2 - Industry AVG
Pay Structure
on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)
- Salvation Music Limited
£43.5k - Industry AVG
Efficiency
resulting in sales per employee of £139.9k, this is equally as efficient (£139.9k)
- Salvation Music Limited
£139.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Salvation Music Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Salvation Music Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Salvation Music Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1142 weeks, this is more cash available to meet short term requirements (32 weeks)
1142 weeks - Salvation Music Limited
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.6%, this is a lower level of debt than the average (70.3%)
4.6% - Salvation Music Limited
70.3% - Industry AVG
SALVATION MUSIC LIMITED financials
Salvation Music Limited's latest turnover from March 2024 is estimated at £699.6 thousand and the company has net assets of £80.9 thousand. According to their latest financial statements, Salvation Music Limited has 5 employees and maintains cash reserves of £84.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 5 | 5 | 5 | 5 | 5 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,788 | 3,621 | 4,829 | 4,989 | 2,786 | 3,714 | 4,582 | 4,717 | 3,539 | ||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,788 | 3,621 | 4,829 | 4,989 | 2,786 | 3,714 | 4,582 | 4,717 | 3,539 | ||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 16,099 | 9,780 | 9,121 | 5,000 | 5,000 | 7,610 | 5,000 | ||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 1 | 1 | 3 | 1,594 | 5,000 | ||||||||||
| Cash | 84,793 | 74,404 | 60,596 | 48,933 | 32,041 | 50 | 13,716 | 15,952 | 18,454 | 20,753 | 7,471 | 4,495 | 5,931 | ||
| misc current assets | |||||||||||||||
| total current assets | 84,793 | 74,404 | 60,597 | 48,934 | 32,044 | 17,743 | 13,716 | 9,780 | 9,121 | 15,952 | 23,454 | 25,753 | 12,471 | 12,105 | 10,931 |
| total assets | 84,793 | 74,404 | 60,597 | 48,934 | 32,044 | 17,743 | 15,504 | 13,401 | 13,950 | 20,941 | 26,240 | 29,467 | 17,053 | 16,822 | 14,470 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 4,384 | 2,709 | 5,148 | 7,775 | 12,952 | 6,328 | 8,280 | 5,353 | |||||||
| Group/Directors Accounts | 60 | ||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 3,858 | 4,379 | 4,123 | 4,923 | 4,533 | 6,318 | 4,583 | ||||||||
| total current liabilities | 3,858 | 4,379 | 4,123 | 4,923 | 4,533 | 6,318 | 4,583 | 4,384 | 2,709 | 5,208 | 7,775 | 12,952 | 6,328 | 8,280 | 5,353 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 1,488 | ||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 751 | 736 | 238 | 354 | 440 | 370 | |||||||||
| total long term liabilities | 2,239 | 736 | 238 | 354 | 440 | 370 | |||||||||
| total liabilities | 3,858 | 4,379 | 4,123 | 4,923 | 4,533 | 6,318 | 4,583 | 4,384 | 4,948 | 5,944 | 8,013 | 13,306 | 6,768 | 8,650 | 5,353 |
| net assets | 80,935 | 70,025 | 56,474 | 44,011 | 27,511 | 11,425 | 10,921 | 9,017 | 9,002 | 14,997 | 18,227 | 16,161 | 10,285 | 8,172 | 9,117 |
| total shareholders funds | 80,935 | 70,025 | 56,474 | 44,011 | 27,511 | 11,425 | 10,921 | 9,017 | 9,002 | 14,997 | 18,227 | 16,161 | 10,285 | 8,172 | 9,117 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,663 | 928 | 1,238 | 1,528 | 1,572 | 1,180 | |||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -1 | -2 | -17,690 | 17,693 | -9,780 | 659 | 9,121 | -5,000 | -2,610 | 2,610 | 5,000 | ||||
| Creditors | -4,384 | 1,675 | -2,439 | -2,627 | -5,177 | 6,624 | -1,952 | 2,927 | 5,353 | ||||||
| Accruals and Deferred Income | -521 | 256 | -800 | 390 | -1,785 | 1,735 | 4,583 | -1,488 | 1,488 | ||||||
| Deferred Taxes & Provisions | -751 | 15 | 498 | -116 | -86 | 70 | 370 | ||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -60 | 60 | |||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 10,389 | 13,808 | 11,663 | 16,892 | 31,991 | -13,666 | 13,716 | -15,952 | -2,502 | -2,299 | 13,282 | 2,976 | -1,436 | 5,931 | |
| overdraft | |||||||||||||||
| change in cash | 10,389 | 13,808 | 11,663 | 16,892 | 31,991 | -13,666 | 13,716 | -15,952 | -2,502 | -2,299 | 13,282 | 2,976 | -1,436 | 5,931 |
salvation music limited Credit Report and Business Information
Salvation Music Limited Competitor Analysis
Perform a competitor analysis for salvation music limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.
salvation music limited Ownership
SALVATION MUSIC LIMITED group structure
Salvation Music Limited has no subsidiary companies.
Ultimate parent company
SALVATION MUSIC LIMITED
04041699
salvation music limited directors
Salvation Music Limited currently has 7 directors. The longest serving directors include Mr Philip Chadwick (Jun 2019) and Mr Philip Chadwick (Jun 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Philip Chadwick | England | 53 years | Jun 2019 | - | Director |
| Mr Philip Chadwick | United Kingdom | 53 years | Jun 2019 | - | Director |
| Mr Peter Turner | England | 50 years | Jul 2019 | - | Director |
| Mr Peter Turner | England | 50 years | Jul 2019 | - | Director |
| Mr Craig Potter | England | 49 years | Jul 2019 | - | Director |
| Mr Mark Potter | United Kingdom | 50 years | Jul 2019 | - | Director |
| Mr Guy Garvey | England | 51 years | Jul 2019 | - | Director |
P&L
March 2024turnover
699.6k
-3%
operating profit
10.4k
0%
gross margin
45.6%
-5.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
80.9k
+0.16%
total assets
84.8k
+0.14%
cash
84.8k
+0.14%
net assets
Total assets minus all liabilities
salvation music limited company details
company number
04041699
Type
Private limited with Share Capital
industry
59200 - Sound recording and music publishing activities
incorporation date
July 2000
age
25
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
c/o ymu business management limi, 180 great portland street, london, W1W 5QZ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
salvation music limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to salvation music limited.
salvation music limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SALVATION MUSIC LIMITED. This can take several minutes, an email will notify you when this has completed.
salvation music limited Companies House Filings - See Documents
| date | description | view/download |
|---|
